Call reports 2005
FIRST OPTION BANK — 2005
What FIRST OPTION BANK reported to the FFIEC in 2005, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Total assets | 125,639,000 | 126,630,000 | 124,475,000 | 125,557,000 |
| Total loans | 97,456,000 | 94,724,000 | 94,941,000 | 94,815,000 |
| Allowance for loan losses | 1,179,000 | 1,213,000 | 874,000 | 846,000 |
| Securities available for sale | 20,993,000 | 21,767,000 | 22,866,000 | 22,984,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 109,273,000 | 111,768,000 | 106,445,000 | 111,783,000 |
| Interest-bearing deposits | 98,739,000 | 100,829,000 | 94,303,000 | 100,422,000 |
| Noninterest-bearing deposits | 10,535,000 | 10,939,000 | 12,142,000 | 11,362,000 |
| Equity capital | 9,510,000 | 9,815,000 | 10,132,000 | 9,509,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Interest income | 1,804,000 | 3,631,000 | 5,483,000 | 7,413,000 |
| Interest expense | 533,000 | 1,142,000 | 1,780,000 | 2,504,000 |
| Net interest income | 1,271,000 | 2,489,000 | 3,703,000 | 4,909,000 |
| Noninterest income | 337,000 | 709,000 | 1,087,000 | 1,516,000 |
| Noninterest expense | 1,068,000 | 2,224,000 | 3,390,000 | 4,524,000 |
| Provision for loan losses | 0 | 0 | -339,000 | -339,000 |
| Pretax income | 513,000 | 947,000 | 1,712,000 | 2,003,000 |
| Income tax | 20,000 | 32,000 | 72,000 | 83,000 |
| Net income | 493,000 | 915,000 | 1,640,000 | 1,920,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Tier 1 capital | 9,699,000 | 9,784,000 | 10,188,000 | 9,591,000 |
| Total capital | 10,711,000 | 10,779,000 | 11,062,000 | 10,437,000 |
| Risk-weighted assets | 80,784,000 | 79,398,000 | 79,623,000 | 80,533,000 |