property record · Office
312 WALNUT STREET
Commercial property in Cincinnati, Hamilton County, Ohio. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 4,416,772 | 5,935,312 | 1,518,540 | 3.05 | evidence → |
| 2025-09-30 | 16,690,137 | 23,050,427 | 6,360,289 | 2.85 | evidence → |
| 2025-06-30 | 16,897,217 | 23,303,284 | 6,406,067 | 2.88 | evidence → |
| 2025-03-31 | 4,143,765 | 5,772,276 | 1,628,511 | 2.86 | evidence → |
| 2024-09-30 | 16,688,610 | 22,693,797 | 6,005,187 | 2.83 | evidence → |
| 2023-09-30 | 13,148,748 | 20,307,800 | 7,159,052 | 2.24 | evidence → |
| 2023-06-30 | 12,601,600 | 19,767,788 | 7,166,188 | 2.15 | evidence → |
| 2022-09-30 | 14,714,155 | 21,832,296 | 7,118,141 | 2.50 | evidence → |
| 2022-06-30 | 14,893,774 | 21,916,300 | 7,022,526 | 2.54 | evidence → |
| 2022-03-31 | 3,563,044 | 5,359,980 | 1,796,936 | 2.46 | evidence → |
| 2021-09-30 | 13,991,639 | 21,535,117 | 7,543,478 | 2.38 | evidence → |
| 2021-06-30 | 2,344,641 | 5,176,601 | 2,831,960 | 1.05 | evidence → |
| 2020-09-30 | 15,992,171 | 22,669,692 | 6,677,521 | 2.71 | evidence → |
| 2020-06-30 | 15,976,622 | 22,736,010 | 6,759,388 | 2.71 | evidence → |
| 2019-06-30 | 16,357,580 | 22,854,870 | 6,497,290 | 2.79 | evidence → |
| 2018-09-30 | 15,475,337 | 21,672,556 | 6,197,219 | 2.63 | evidence → |
| 2017-06-30 | 16,273,310 | 22,589,594 | 6,316,284 | 2.77 | evidence → |
| 2016-12-31 | 6,739,655 | 13,210,971 | 6,471,316 | 1.98 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001718304", "entity_ref": "bf787121-40d9-49d1-8eb4-b843467705fa", "originator": "Macquarie US | evidence → |
| loan payment status | {"label": "30-59 Days Delinquent", "value": "1", "loan_id": "4"} | evidence → |
| address | {"zip": "45202", "city": "Cincinnati", "state": "OH", "county": "Hamilton", "address": "312 WALNUT STREET"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.86994272} | evidence → |
| sqft | {"basis": "most_recent", "value": 538243} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| valuation | {"basis": "securitization", "amount": 290000000, "source": "MAI", "currency": "USD", "source_label": "Appraisa | evidence → |
| valuation | {"basis": "securitization", "amount": 98000000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1989, "renovated": 2015} | evidence → |