property record · Multifamily
580 Walnut Street
Commercial property in Cincinnati, Hamilton County, Ohio. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2023-03-31 | 4,145,647 | 9,843,258 | 5,697,611 | 1.07 | evidence → |
| 2022-12-31 | 4,124,496 | 9,975,137 | 5,850,641 | 1.07 | evidence → |
| 2022-09-30 | 4,568,761 | 10,305,831 | 5,737,070 | 1.18 | evidence → |
| 2022-06-30 | 4,955,418 | 10,685,086 | 5,729,668 | 1.28 | evidence → |
| 2022-03-31 | 5,433,896 | 11,058,894 | 5,624,998 | 1.41 | evidence → |
| 2021-09-30 | 6,112,315 | 11,813,628 | 5,701,313 | 1.58 | evidence → |
| 2021-03-31 | 6,482,656 | 11,978,641 | 5,495,985 | 1.88 | evidence → |
| 2020-06-30 | 5,772,335 | 11,623,172 | 5,850,837 | 1.92 | evidence → |
| 2019-12-31 | 5,965,163 | 11,675,281 | 5,710,118 | 2.00 | evidence → |
| 2019-09-30 | 4,406,656 | 8,706,354 | 4,299,698 | 1.97 | evidence → |
| 2019-06-30 | 5,780,822 | 11,361,151 | 5,580,329 | 1.95 | evidence → |
| 2018-12-31 | 5,254,418 | 10,979,867 | 5,725,449 | 1.78 | evidence → |
| 2018-06-30 | 2,588,257 | 5,369,019 | 2,780,762 | 1.77 | evidence → |
| 2018-03-31 | 1,231,866 | 2,646,446 | 1,414,580 | 1.70 | evidence → |
| 2017-05-31 | 5,478,528 | 10,786,828 | 5,308,300 | 1.74 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001720474", "entity_ref": "045abb7d-6a0b-47cf-9e39-817dca1a9b29", "originator": "GACC", "trust | evidence → |
| loan payment status | {"label": "60-89 Days Delinquent", "value": "2", "loan_id": "10"} | evidence → |
| address | {"zip": "45202", "city": "Cincinnati", "state": "OH", "county": "HAMILTON", "address": "580 Walnut Street"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.7049} | evidence → |
| sqft | {"basis": "most_recent", "value": 0} | evidence → |
| status | {"defeased_label": "No Defeasance Occurred", "defeased_status": "N"} | evidence → |
| type | {"label": "Multifamily", "value": "MF"} | evidence → |
| units | {"basis": "most_recent", "value": 179} | evidence → |
| valuation | {"basis": "most_recent", "amount": 28600000, "source": "MAI", "currency": "USD", "source_label": "Appraisal (M | evidence → |
| valuation | {"basis": "most_recent", "amount": 39200000, "source": "MAI", "currency": "USD", "source_label": "Appraisal (M | evidence → |
| valuation | {"basis": "most_recent", "amount": 44900000, "source": "MAI", "currency": "USD", "source_label": "Appraisal (M | evidence → |
| valuation | {"basis": "most_recent", "amount": 51800000, "source": "MAI", "currency": "USD", "source_label": "Appraisal (M | evidence → |
| valuation | {"basis": "securitization", "amount": 51800000, "currency": "USD"} | evidence → |
| valuation | {"basis": "securitization", "amount": 71000000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1973, "renovated": 2017} | evidence → |