Call reports 2005
HARVARD SAVINGS BANK — 2005
What HARVARD SAVINGS BANK reported to the FFIEC in 2005, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Total assets | 115,235,000 | 113,716,000 | 112,527,000 | 114,937,000 |
| Total loans | 81,183,000 | 81,458,000 | 82,666,000 | 85,284,000 |
| Allowance for loan losses | 729,000 | 719,000 | 712,000 | 706,000 |
| Securities available for sale | 11,658,000 | 11,527,000 | 11,770,000 | 12,327,000 |
| Securities held to maturity | 168,000 | 145,000 | 135,000 | 114,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 83,749,000 | 82,385,000 | 79,667,000 | 81,985,000 |
| Interest-bearing deposits | 81,462,000 | 80,241,000 | 77,095,000 | 79,900,000 |
| Noninterest-bearing deposits | 2,287,000 | 2,144,000 | 2,572,000 | 2,085,000 |
| Equity capital | 10,357,000 | 10,605,000 | 10,655,000 | 11,056,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Interest income | 1,381,000 | 2,808,000 | 4,294,000 | 5,860,000 |
| Interest expense | 707,000 | 1,413,000 | 2,118,000 | 2,857,000 |
| Net interest income | 674,000 | 1,395,000 | 2,176,000 | 3,003,000 |
| Noninterest income | 111,000 | 230,000 | 364,000 | 482,000 |
| Noninterest expense | 614,000 | 1,207,000 | 1,801,000 | 2,456,000 |
| Provision for loan losses | 0 | 0 | 0 | -212,000 |
| Pretax income | 165,000 | 402,000 | 723,000 | 1,225,000 |
| Income tax | 46,000 | 110,000 | 209,000 | 366,000 |
| Net income | 119,000 | 292,000 | 514,000 | 859,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Tier 1 capital | 9,307,000 | 9,503,000 | 9,724,000 | 9,959,000 |
| Total capital | 10,746,000 | 10,968,000 | 11,070,000 | 11,420,000 |
| Risk-weighted assets | 73,469,000 | 77,796,000 | 79,473,000 | 82,142,000 |