Call reports 2003
HARVARD SAVINGS BANK — 2003
What HARVARD SAVINGS BANK reported to the FFIEC in 2003, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Total assets | 116,938,000 | 119,477,000 | 118,387,000 | 120,461,000 |
| Total loans | 87,116,000 | 86,783,000 | 90,589,000 | 90,055,000 |
| Allowance for loan losses | 505,000 | 597,000 | 630,000 | 614,000 |
| Securities available for sale | 17,554,000 | 17,822,000 | 13,577,000 | 13,251,000 |
| Securities held to maturity | 356,000 | 308,000 | 284,000 | 254,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 84,324,000 | 86,631,000 | 83,482,000 | 85,012,000 |
| Interest-bearing deposits | 82,113,000 | 84,003,000 | 81,685,000 | 83,409,000 |
| Noninterest-bearing deposits | 2,211,000 | 2,628,000 | 1,797,000 | 1,603,000 |
| Equity capital | 12,924,000 | 13,196,000 | 13,471,000 | 13,917,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Interest income | 1,659,000 | 3,277,000 | 4,857,000 | 6,477,000 |
| Interest expense | 855,000 | 1,667,000 | 2,431,000 | 3,167,000 |
| Net interest income | 804,000 | 1,610,000 | 2,426,000 | 3,310,000 |
| Noninterest income | 155,000 | 353,000 | 515,000 | 593,000 |
| Noninterest expense | 500,000 | 998,000 | 1,523,000 | 2,063,000 |
| Provision for loan losses | 0 | 102,000 | 134,000 | 134,000 |
| Pretax income | 459,000 | 861,000 | 1,257,000 | 1,665,000 |
| Income tax | 131,000 | 257,000 | 372,000 | 501,000 |
| Net income | 328,000 | 604,000 | 885,000 | 1,164,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Tier 1 capital | 11,253,000 | 11,524,000 | 11,803,000 | 12,083,000 |
| Total capital | 12,797,000 | 13,130,000 | 13,468,000 | 13,871,000 |
| Risk-weighted assets | 78,130,000 | 78,394,000 | 79,899,000 | 79,918,000 |