JM AB

LEI 529900X0UEM9DOM6FK12 · QID Q15702556

FactValuePeriodSource
cash_and_equivalents{"amount": 506000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 1673000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 2151000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 3981000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 3037000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 2397000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2019-12-31esef
cashflow_financing{"amount": -4582000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": -1496000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": 1911000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": 1437000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_investing{"amount": -69000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -2000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -17000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -79000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_operating{"amount": 3471000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 1057000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": -961000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": -710000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
current_assets{"amount": 24456000000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 29542000000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 23807000000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 22653000000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_liabilities{"amount": 14148000000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 18317000000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 11793000000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 10683000000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
entity_legal_form{"value": "XJHM", "elf_code": "XJHM"}gleif
eps_basic{"amount": 5.47, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": 15.95, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": 26.1, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_basic{"amount": 22.1, "concept": "ifrs-full:BasicEarningsLossPerShare"}2020-12-31esef
eps_diluted{"amount": 5.48, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": 15.95, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": 26.0, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 22.0, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2020-12-31esef
headquarters_address{"city": "STOCKHOLM", "region": "SE-AB", "street": "n.a.", "country": "SE", "formatted": "gleif
ifrs:AccrualsAndDeferredIncomeClassifiedAsCurrent{"amount": 1430000000.0}2021-12-31esef
ifrs:AccrualsAndDeferredIncomeClassifiedAsCurrent{"amount": 1419000000.0}2020-12-31esef
ifrs:AccrualsClassifiedAsCurrent{"amount": 809000000.0}2024-12-31esef
ifrs:AccrualsClassifiedAsCurrent{"amount": 881000000.0}2023-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 936000000.0}2024-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 936000000.0}2023-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 935000000.0}2021-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 898000000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 107000000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -77000000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherCurrentAssets{"amount": 2596000000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherCurrentAssets{"amount": 2186000000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherCurrentAssets{"amount": -198000000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherCurrentAssets{"amount": 13000000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": 149000000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -19000000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": 706000000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": 954000000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherCurrentLiabilities{"amount": -136000000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherCurrentLiabilities{"amount": -1134000000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherCurrentLiabilities{"amount": 217000000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherCurrentLiabilities{"amount": -408000000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": -219000000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": -177000000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": -51000000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": -174000000.0}2020-12-31esef
ifrs:Assets{"amount": 25163000000.0}2024-12-31esef
ifrs:Assets{"amount": 30073000000.0}2023-12-31esef
ifrs:Assets{"amount": 24391000000.0}2021-12-31esef
ifrs:Assets{"amount": 23088000000.0}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 5.47}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 15.95}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 26.1}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 22.1}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 506000000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1673000000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 2151000000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 3981000000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 3037000000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 2397000000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -4582000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -1496000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 1911000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 1437000000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -69000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -2000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -17000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -79000000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 3471000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 1057000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -961000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -710000000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 1312000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 1822000000.0}2023-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 30000000.0}2024-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 392000000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": 835000000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 2012000000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 1341000000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 392000000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 835000000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 2012000000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 1341000000.0}2020-12-31esef
ifrs:CostOfSales{"amount": 12640000000.0}2024-12-31esef
ifrs:CostOfSales{"amount": 13205000000.0}2023-12-31esef
ifrs:CostOfSales{"amount": 12435000000.0}2021-12-31esef
ifrs:CostOfSales{"amount": 13337000000.0}2020-12-31esef
ifrs:CurrentAssets{"amount": 24456000000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 29542000000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 23807000000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 22653000000.0}2020-12-31esef
ifrs:CurrentContractAssets{"amount": 804000000.0}2024-12-31esef
ifrs:CurrentContractAssets{"amount": 2531000000.0}2023-12-31esef
ifrs:CurrentContractAssets{"amount": 4798000000.0}2021-12-31esef
ifrs:CurrentContractAssets{"amount": 4601000000.0}2020-12-31esef
ifrs:CurrentContractLiabilities{"amount": 307000000.0}2024-12-31esef
ifrs:CurrentContractLiabilities{"amount": 51000000.0}2023-12-31esef
ifrs:CurrentContractLiabilities{"amount": 967000000.0}2021-12-31esef
ifrs:CurrentContractLiabilities{"amount": 1008000000.0}2020-12-31esef
ifrs:CurrentInventoriesHeldForSale{"amount": 1457000000.0}2024-12-31esef
ifrs:CurrentInventoriesHeldForSale{"amount": 1023000000.0}2023-12-31esef
ifrs:CurrentInventoriesHeldForSale{"amount": 377000000.0}2021-12-31esef
ifrs:CurrentInventoriesHeldForSale{"amount": 445000000.0}2020-12-31esef
ifrs:CurrentLiabilities{"amount": 14148000000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 18317000000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 11793000000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 10683000000.0}2020-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncome{"amount": 49000000.0}2021-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncome{"amount": 35000000.0}2020-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncomeOtherThanCurrentContractAssets{"amount": 310000000.0}2024-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncomeOtherThanCurrentContractAssets{"amount": 299000000.0}2023-12-31esef
ifrs:CurrentProvisions{"amount": 145000000.0}2021-12-31esef
ifrs:CurrentProvisions{"amount": 133000000.0}2020-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 131000000.0}2024-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 167000000.0}2023-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 60000000.0}2021-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 137000000.0}2020-12-31esef
ifrs:CurrentTradeReceivables{"amount": 252000000.0}2024-12-31esef
ifrs:CurrentTradeReceivables{"amount": 380000000.0}2023-12-31esef
ifrs:CurrentTradeReceivables{"amount": 636000000.0}2021-12-31esef
ifrs:CurrentTradeReceivables{"amount": 802000000.0}2020-12-31esef
ifrs:DeferredTaxAssets{"amount": 2000000.0}2024-12-31esef
ifrs:DeferredTaxAssets{"amount": 1000000.0}2023-12-31esef
ifrs:DeferredTaxAssets{"amount": 1000000.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 7000000.0}2020-12-31esef
ifrs:DepreciationExpense{"amount": 189000000.0}2024-12-31esef
ifrs:DepreciationExpense{"amount": 392000000.0}2023-12-31esef
ifrs:DepreciationExpense{"amount": 113000000.0}2021-12-31esef
ifrs:DepreciationExpense{"amount": 105000000.0}2020-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 5.48}2024-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 15.95}2023-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 26.0}2021-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 22.0}2020-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 194000000.0}2024-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 903000000.0}2023-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 887000000.0}2021-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 870000000.0}2020-12-31esef
ifrs:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwners{"amount": 210000000.0}2024-12-31esef
ifrs:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersPerShare{"amount": 3.25}2024-12-31esef
ifrs:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersPerShare{"amount": 3.0}2023-12-31esef
ifrs:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersPerShare{"amount": 13.5}2021-12-31esef
ifrs:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersPerShare{"amount": 12.75}2020-12-31esef
ifrs:DividendsReceivedClassifiedAsOperatingActivities{"amount": 5000000.0}2024-12-31esef
ifrs:DividendsReceivedClassifiedAsOperatingActivities{"amount": 5000000.0}2023-12-31esef
ifrs:DividendsRecognisedAsDistributionsToOwnersOfParent{"amount": 870000000.0}2020-12-31esef
ifrs:DividendsRecognisedAsDistributionsToOwnersOfParent{"amount": 887000000.0}2021-12-31esef
ifrs:DividendsRecognisedAsDistributionsToOwnersPerShare{"amount": 14.0}2023-12-31esef
ifrs:DividendsRecognisedAsDistributionsToOwnersPerShare{"amount": 3.0}2024-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 13000000.0}2024-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -37000000.0}2023-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 11000000.0}2021-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -8000000.0}2020-12-31esef
ifrs:Equity{"amount": 8385000000.0}2021-12-31esef
ifrs:Equity{"amount": 7598000000.0}2020-12-31esef
ifrs:Equity{"amount": 7126000000.0}2019-12-31esef
ifrs:EquityAndLiabilities{"amount": 25163000000.0}2024-12-31esef
ifrs:EquityAndLiabilities{"amount": 30073000000.0}2023-12-31esef
ifrs:EquityAndLiabilities{"amount": 24391000000.0}2021-12-31esef
ifrs:EquityAndLiabilities{"amount": 23088000000.0}2020-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 8170000000.0}2024-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 7972000000.0}2023-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 8385000000.0}2021-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 7598000000.0}2020-12-31esef
ifrs:FinanceCosts{"amount": 177000000.0}2024-12-31esef
ifrs:FinanceCosts{"amount": 159000000.0}2023-12-31esef
ifrs:FinanceCosts{"amount": 107000000.0}2020-12-31esef
ifrs:FinanceCosts{"amount": 85000000.0}2021-12-31esef
ifrs:FinanceCostsPaidClassifiedAsOperatingActivities{"amount": 134000000.0}2024-12-31esef
ifrs:FinanceCostsPaidClassifiedAsOperatingActivities{"amount": 75000000.0}2023-12-31esef
ifrs:FinanceCostsPaidClassifiedAsOperatingActivities{"amount": 59000000.0}2021-12-31esef
ifrs:FinanceCostsPaidClassifiedAsOperatingActivities{"amount": 76000000.0}2020-12-31esef
ifrs:FinanceIncome{"amount": 24000000.0}2024-12-31esef
ifrs:FinanceIncome{"amount": 33000000.0}2023-12-31esef
ifrs:FinanceIncome{"amount": 4000000.0}2021-12-31esef
ifrs:FinanceIncome{"amount": 6000000.0}2020-12-31esef
ifrs:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax{"amount": 22000000.0}2024-12-31esef
ifrs:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax{"amount": -110000000.0}2023-12-31esef
ifrs:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax{"amount": 108000000.0}2021-12-31esef
ifrs:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax{"amount": -157000000.0}2020-12-31esef
ifrs:Goodwill{"amount": 215000000.0}2024-12-31esef
ifrs:Goodwill{"amount": 217000000.0}2023-12-31esef
ifrs:Goodwill{"amount": 180000000.0}2021-12-31esef
ifrs:Goodwill{"amount": 168000000.0}2020-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/f2f4a178-f859-4056-b143-c2b61397d596

From the Record