BOREALIS GMBH

LEI 549300TAT2TADBW0WR70 · QID Q672934

FactValuePeriodSource
cash_and_equivalents{"amount": 1028011000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 2347631000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 2226207000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 1540973000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 83404000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 83498000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-01-01esef
cash_and_equivalents{"amount": 83498000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2019-12-31esef
cash_and_equivalents{"amount": 50418000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2019-01-01esef
cashflow_financing{"amount": -1472030000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": -486845000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": -827905000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": -357016000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": -13539000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_financing{"amount": -797933000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2019-12-31esef
cashflow_investing{"amount": 857877000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -592423000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": 40323000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": 549376000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -1067119000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_investing{"amount": -41282000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2019-12-31esef
cashflow_operating{"amount": 748719000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 551783000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 897765000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 967199000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": 1083047000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
cashflow_operating{"amount": 872315000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2019-12-31esef
controlled_by{"lei": "549300V62YJ9HTLRI486", "meaning": "direkte Konsolidierung (Mutter)", "entity_ref"gleif
controlled_by{"lei": "549300V62YJ9HTLRI486", "meaning": "oberste Konsolidierung (Konzernspitze)", "entigleif
current_assets{"amount": 3452136000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 4743914000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 6631298000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 5462357000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 2128906000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_assets{"amount": 2404891000.0, "concept": "ifrs-full:CurrentAssets"}2019-12-31esef
current_liabilities{"amount": 2144384000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 1704521000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 2178954000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 2480937000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 1809283000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
current_liabilities{"amount": 1491125000.0, "concept": "ifrs-full:CurrentLiabilities"}2019-12-31esef
entity_legal_form{"value": "EQOV", "elf_code": "EQOV"}gleif
headquarters_address{"city": "VIENNA", "region": "AT-9", "street": "TRABRENNSTRASSE 6-8", "country": "AT", "fogleif
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -13413000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 317449000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -165192000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": 179909000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 422159000.0}2024-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 404636000.0}2023-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": 95208000.0}2024-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": 42893000.0}2023-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 127429000.0}2024-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": -56540000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": -13559000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": -225987000.0}2023-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 1079000.0}2024-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 6479000.0}2023-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": 241616000.0}2024-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": 160456000.0}2023-12-31esef
ifrs:AdministrativeExpense{"amount": 266509000.0}2024-12-31esef
ifrs:AdministrativeExpense{"amount": 276980000.0}2023-12-31esef
ifrs:AdministrativeExpense{"amount": 238663000.0}2022-12-31esef
ifrs:AdministrativeExpense{"amount": 212934000.0}2021-12-31esef
ifrs:AdministrativeExpense{"amount": 222627000.0}2020-12-31esef
ifrs:AdministrativeExpense{"amount": 249469000.0}2019-12-31esef
ifrs:AmountRemovedFromReserveOfCashFlowHedgesAndIncludedInInitialCostOrOtherCarryingAmountOfNonfinancialAssetLiabilityOrFirmCommitmentForWhichFairValueHedgeAccountingIsApplied{"amount": -33309000.0}2023-12-31esef
ifrs:AmountRemovedFromReserveOfCashFlowHedgesAndIncludedInInitialCostOrOtherCarryingAmountOfNonfinancialAssetLiabilityOrFirmCommitmentForWhichFairValueHedgeAccountingIsApplied{"amount": 694000.0}2024-12-31esef
ifrs:AmountRemovedFromReserveOfCashFlowHedgesAndIncludedInInitialCostOrOtherCarryingAmountOfNonfinancialAssetLiabilityOrFirmCommitmentForWhichFairValueHedgeAccountingIsApplied{"amount": -46110000.0}2022-12-31esef
ifrs:AmountRemovedFromReserveOfCashFlowHedgesAndIncludedInInitialCostOrOtherCarryingAmountOfNonfinancialAssetLiabilityOrFirmCommitmentForWhichFairValueHedgeAccountingIsApplied{"amount": -51289000.0}2021-12-31esef
ifrs:AmountRemovedFromReserveOfCashFlowHedgesAndIncludedInInitialCostOrOtherCarryingAmountOfNonfinancialAssetLiabilityOrFirmCommitmentForWhichFairValueHedgeAccountingIsApplied{"amount": -11484000.0}2020-12-31esef
ifrs:Assets{"amount": 12704651000.0}2024-12-31esef
ifrs:Assets{"amount": 13411697000.0}2023-12-31esef
ifrs:Assets{"amount": 14685376000.0}2022-12-31esef
ifrs:Assets{"amount": 12984730000.0}2021-12-31esef
ifrs:Assets{"amount": 10599720000.0}2020-12-31esef
ifrs:Assets{"amount": 10118287000.0}2019-12-31esef
ifrs:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 0.0}2020-12-31esef
ifrs:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 155801000.0}2019-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1028011000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 2347631000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 2226207000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1540973000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 83404000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 83498000.0}2020-01-01esef
ifrs:CashAndCashEquivalents{"amount": 83498000.0}2019-12-31esef
ifrs:CashAndCashEquivalents{"amount": 50418000.0}2019-01-01esef
ifrs:CashAndCashEquivalentsClassifiedAsPartOfDisposalGroupHeldForSale{"amount": 0.0}2023-12-31esef
ifrs:CashAndCashEquivalentsClassifiedAsPartOfDisposalGroupHeldForSale{"amount": 16198000.0}2022-12-31esef
ifrs:CashAndCashEquivalentsClassifiedAsPartOfDisposalGroupHeldForSale{"amount": 10514000.0}2021-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 2347631000.0}2023-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 2242405000.0}2022-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 1551487000.0}2021-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 83404000.0}2020-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 691439000.0}2023-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -1472030000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -486845000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -827905000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -357016000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -13539000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -797933000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations{"amount": 0.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations{"amount": -3166000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations{"amount": -7336000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations{"amount": -42134000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations{"amount": 28237000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -592423000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 40323000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 549376000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 857877000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -1067119000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -41282000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations{"amount": 46000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations{"amount": 590181000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations{"amount": -122462000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations{"amount": -103061000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations{"amount": -68032000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 748719000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 551783000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 897765000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 967199000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 1083047000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 872315000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations{"amount": 0.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations{"amount": 114108000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations{"amount": 236445000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations{"amount": 179152000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations{"amount": 136098000.0}2020-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 48526000.0}2024-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 53949000.0}2023-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2022-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2021-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 602644000.0}2020-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2019-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToRelatedParties{"amount": 0.0}2023-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToRelatedParties{"amount": 601685000.0}2022-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToRelatedParties{"amount": 0.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 663803000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": -237278000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 2274000000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 1847678000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 253049000.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": 849252000.0}2019-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 336000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -38027000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 3335000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -9482000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -7471000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -1595000.0}2019-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 663467000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -199251000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 2270665000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 1857160000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 260520000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 850847000.0}2019-12-31esef
ifrs:ConstructionInProgress{"amount": 1880909000.0}2024-12-31esef
ifrs:ConstructionInProgress{"amount": 1516882000.0}2023-12-31esef
ifrs:ConstructionInProgress{"amount": 1277834000.0}2022-12-31esef
ifrs:ConstructionInProgress{"amount": 936278000.0}2021-12-31esef
ifrs:ConstructionInProgress{"amount": 693735000.0}2020-12-31esef
ifrs:ConstructionInProgress{"amount": 391257000.0}2019-12-31esef
ifrs:CostOfSales{"amount": 6618035000.0}2024-12-31esef
ifrs:CostOfSales{"amount": 6288669000.0}2023-12-31esef
ifrs:CostOfSales{"amount": 7938488000.0}2022-12-31esef
ifrs:CostOfSales{"amount": 6488739000.0}2021-12-31esef
ifrs:CostOfSales{"amount": 5501000000.0}2020-12-31esef
ifrs:CostOfSales{"amount": 6387617000.0}2019-12-31esef
ifrs:CurrentAssets{"amount": 3452136000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 4743914000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 6631298000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 5462357000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 2128906000.0}2020-12-31esef
ifrs:CurrentAssets{"amount": 2404891000.0}2019-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 634205000.0}2024-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 310045000.0}2023-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 41929000.0}2022-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 73633000.0}2021-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 310397000.0}2020-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 229603000.0}2019-12-31esef
ifrs:CurrentContractLiabilities{"amount": 60709000.0}2024-12-31esef
ifrs:CurrentContractLiabilities{"amount": 42868000.0}2023-12-31esef
ifrs:CurrentContractLiabilities{"amount": 50182000.0}2022-12-31esef
ifrs:CurrentContractLiabilities{"amount": 54997000.0}2021-12-31esef
ifrs:CurrentContractLiabilities{"amount": 41660000.0}2020-12-31esef
ifrs:CurrentContractLiabilities{"amount": 41789000.0}2019-12-31esef
ifrs:CurrentGovernmentGrants{"amount": 0.0}2020-12-31esef
ifrs:CurrentGovernmentGrants{"amount": 566000.0}2019-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 80358000.0}2024-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 48420000.0}2023-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 42635000.0}2022-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 30682000.0}2021-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 38101000.0}2020-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 38513000.0}2019-12-31esef
ifrs:CurrentLiabilities{"amount": 2144384000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 1704521000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 2178954000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 2480937000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 1809283000.0}2020-12-31esef
ifrs:CurrentLiabilities{"amount": 1491125000.0}2019-12-31esef
ifrs:CurrentLoansAndReceivables{"amount": 0.0}2024-12-31esef
ifrs:CurrentLoansAndReceivables{"amount": 0.0}2023-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/f1f45e9c-2e72-4737-bed4-e3a9eb7e86af

From the Record