AEDIFICA

LEI 529900DTKNXL0AXQFN28 · QID Q115167299

FactValuePeriodSource
cash_and_equivalents{"amount": 18253000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 13891000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 15335000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 23546000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 15405000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2019-06-30esef
cashflow_financing{"amount": 33635000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": 463365000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": 614444000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": 1037123000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_investing{"amount": -258801000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -683406000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -820927000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -1210084000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_operating{"amount": 229528000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 218597000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 198272000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": 181102000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
current_assets{"amount": 127337000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 139932000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 83659000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 51245000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_liabilities{"amount": 407308000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 532211000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 401854000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 649273000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
entity_legal_form{"value": "R85P", "elf_code": "R85P"}gleif
eps_basic{"amount": 0.56, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": 8.71, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 8.1, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_basic{"amount": 3.78, "concept": "ifrs-full:BasicEarningsLossPerShare"}2020-12-31esef
eps_basic{"amount": 6.53, "concept": "ifrs-full:BasicEarningsLossPerShare"}2020-12-31esef
eps_diluted{"amount": 0.56, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": 8.71, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": 8.1, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 3.78, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2020-12-31esef
eps_diluted{"amount": 6.52, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2020-12-31esef
headquarters_address{"city": "Etterbeek", "region": "BE-BRU", "street": "Belliardstraat 40, bus 11", "country"gleif
ifrs:AccrualsAndDeferredIncome{"amount": 24731000.0}2021-12-31esef
ifrs:AccrualsAndDeferredIncome{"amount": 10727000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -8419000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -4360000.0}2020-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": -3525000.0}2021-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": -3067000.0}2020-12-31esef
ifrs:AdjustmentsForFinanceCosts{"amount": 47179000.0}2023-12-31esef
ifrs:AdjustmentsForFinanceCosts{"amount": 36239000.0}2022-12-31esef
ifrs:AdjustmentsForFinanceCosts{"amount": 32162000.0}2021-12-31esef
ifrs:AdjustmentsForFinanceCosts{"amount": 38755000.0}2020-12-31esef
ifrs:AdjustmentsForGainsLossesOnChangeInFairValueOfDerivatives{"amount": -50878000.0}2023-12-31esef
ifrs:AdjustmentsForGainsLossesOnChangeInFairValueOfDerivatives{"amount": 123243000.0}2022-12-31esef
ifrs:AdjustmentsForGainsLossesOnChangeInFairValueOfDerivatives{"amount": 14813000.0}2021-12-31esef
ifrs:AdjustmentsForGainsLossesOnChangeInFairValueOfDerivatives{"amount": -2169000.0}2020-12-31esef
ifrs:AdjustmentsForGainsLossesOnFairValueAdjustmentInvestmentProperty{"amount": -143636000.0}2023-12-31esef
ifrs:AdjustmentsForGainsLossesOnFairValueAdjustmentInvestmentProperty{"amount": 84877000.0}2022-12-31esef
ifrs:AdjustmentsForGainsLossesOnFairValueAdjustmentInvestmentProperty{"amount": 160211000.0}2021-12-31esef
ifrs:AdjustmentsForGainsLossesOnFairValueAdjustmentInvestmentProperty{"amount": 25049000.0}2020-12-31esef
ifrs:AdjustmentsForImpairmentLossRecognisedInProfitOrLossGoodwill{"amount": 26072000.0}2023-12-31esef
ifrs:AdjustmentsForImpairmentLossRecognisedInProfitOrLossGoodwill{"amount": 18103000.0}2022-12-31esef
ifrs:AdjustmentsForImpairmentLossRecognisedInProfitOrLossGoodwill{"amount": 3540000.0}2021-12-31esef
ifrs:AdjustmentsForImpairmentLossRecognisedInProfitOrLossGoodwill{"amount": 0.0}2020-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": -26517000.0}2023-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 45107000.0}2022-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 56729000.0}2021-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 26342000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 20570000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": -625000.0}2020-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": -8648000.0}2023-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 11889000.0}2022-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": -6891000.0}2021-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": -17523000.0}2020-12-31esef
ifrs:Assets{"amount": 6176811000.0}2023-12-31esef
ifrs:Assets{"amount": 6085540000.0}2022-12-31esef
ifrs:Assets{"amount": 5161867000.0}2021-12-31esef
ifrs:Assets{"amount": 4067175000.0}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.56}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 8.71}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 8.1}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 3.78}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 6.53}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 18253000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 13891000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 15335000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 23546000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 15405000.0}2019-06-30esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 33635000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 463365000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 614444000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 1037123000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -258801000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -683406000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -820927000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -1210084000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 229528000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 218597000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 198272000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 181102000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 213832000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 193838000.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": 32017000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 316574000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 330029000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 169061000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -1983000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -47000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 1001000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 354000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 34000000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 316621000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 329028000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 168707000.0}2020-12-31esef
ifrs:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities{"amount": 25784000.0}2023-12-31esef
ifrs:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities{"amount": 26707000.0}2022-12-31esef
ifrs:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities{"amount": 24731000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 127337000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 139932000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 83659000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 51245000.0}2020-12-31esef
ifrs:CurrentFinanceLeaseReceivables{"amount": 0.0}2023-12-31esef
ifrs:CurrentFinanceLeaseReceivables{"amount": 0.0}2022-12-31esef
ifrs:CurrentFinanceLeaseReceivables{"amount": 0.0}2021-12-31esef
ifrs:CurrentFinanceLeaseReceivables{"amount": 0.0}2020-12-31esef
ifrs:CurrentFinancialAssets{"amount": 0.0}2023-12-31esef
ifrs:CurrentFinancialAssets{"amount": 0.0}2022-12-31esef
ifrs:CurrentFinancialAssets{"amount": 0.0}2021-12-31esef
ifrs:CurrentFinancialAssets{"amount": 0.0}2020-12-31esef
ifrs:CurrentFinancialLiabilities{"amount": 321549000.0}2023-12-31esef
ifrs:CurrentFinancialLiabilities{"amount": 435164000.0}2022-12-31esef
ifrs:CurrentFinancialLiabilities{"amount": 324398000.0}2021-12-31esef
ifrs:CurrentFinancialLiabilities{"amount": 604402000.0}2020-12-31esef
ifrs:CurrentLiabilities{"amount": 407308000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 532211000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 401854000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 649273000.0}2020-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncomeIncludingCurrentContractAssets{"amount": 18252000.0}2023-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncomeIncludingCurrentContractAssets{"amount": 8158000.0}2022-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncomeIncludingCurrentContractAssets{"amount": 5162000.0}2021-12-31esef
ifrs:CurrentProvisions{"amount": 0.0}2023-12-31esef
ifrs:CurrentProvisions{"amount": 0.0}2022-12-31esef
ifrs:CurrentProvisions{"amount": 0.0}2021-12-31esef
ifrs:CurrentProvisions{"amount": 0.0}2020-12-31esef
ifrs:CurrentTaxExpenseIncome{"amount": -25565000.0}2023-12-31esef
ifrs:CurrentTaxExpenseIncome{"amount": 54345000.0}2022-12-31esef
ifrs:CurrentTaxExpenseIncome{"amount": 56473000.0}2021-12-31esef
ifrs:CurrentTaxExpenseIncome{"amount": 18856000.0}2020-12-31esef
ifrs:CurrentTaxExpenseIncome{"amount": 26401000.0}2020-12-31esef
ifrs:DeferredTaxAssets{"amount": 3023000.0}2023-12-31esef
ifrs:DeferredTaxAssets{"amount": 4662000.0}2022-12-31esef
ifrs:DeferredTaxAssets{"amount": 3116000.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 2902000.0}2020-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 138658000.0}2023-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 164117000.0}2022-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 121283000.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 74609000.0}2020-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.56}2023-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 8.71}2022-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 8.1}2021-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 3.78}2020-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 6.52}2020-12-31esef
ifrs:DirectOperatingExpenseFromInvestmentPropertyGeneratingRentalIncome{"amount": 1589000.0}2022-12-31esef
ifrs:DirectOperatingExpenseFromInvestmentPropertyGeneratingRentalIncome{"amount": 686000.0}2021-12-31esef
ifrs:DirectOperatingExpenseFromInvestmentPropertyGeneratingRentalIncome{"amount": 2752000.0}2020-12-31esef
ifrs:DirectOperatingExpenseFromInvestmentPropertyGeneratingRentalIncome{"amount": 3344000.0}2020-12-31esef
ifrs:DividendsPaid{"amount": 75309000.0}2020-12-31esef
ifrs:DividendsPaid{"amount": 0.0}2021-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 115988000.0}2023-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 119077000.0}2022-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 47748000.0}2021-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 130158000.0}2020-12-31esef
ifrs:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwners{"amount": 166676000.0}2023-12-31esef
ifrs:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwners{"amount": 141163.0}2022-12-31esef
ifrs:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersPerShare{"amount": 3.8}2023-12-31esef
ifrs:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersPerShare{"amount": 3.7}2022-12-31esef
ifrs:Equity{"amount": 3580901000.0}2023-12-31esef
ifrs:Equity{"amount": 3289349000.0}2022-12-31esef
ifrs:Equity{"amount": 2785397000.0}2021-12-31esef
ifrs:Equity{"amount": 2172936000.0}2020-12-31esef
ifrs:Equity{"amount": 1429652000.0}2019-06-30esef
ifrs:EquityAndLiabilities{"amount": 6176811000.0}2023-12-31esef
ifrs:EquityAndLiabilities{"amount": 6085540000.0}2022-12-31esef
ifrs:EquityAndLiabilities{"amount": 5161867000.0}2021-12-31esef
ifrs:EquityAndLiabilities{"amount": 4067175000.0}2020-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 3575862000.0}2023-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 3282785000.0}2022-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 2781171000.0}2021-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 2170311000.0}2020-12-31esef
ifrs:FinanceCosts{"amount": 45004000.0}2023-12-31esef
ifrs:FinanceCosts{"amount": 30651000.0}2022-12-31esef
ifrs:FinanceCosts{"amount": 27548000.0}2021-12-31esef
ifrs:FinanceCosts{"amount": 25135000.0}2020-12-31esef
ifrs:FinanceCosts{"amount": 33688000.0}2020-12-31esef
ifrs:FinanceIncome{"amount": 3006000.0}2023-12-31esef
ifrs:FinanceIncome{"amount": 1606000.0}2022-12-31esef
ifrs:FinanceIncome{"amount": 843000.0}2021-12-31esef
ifrs:FinanceIncome{"amount": 488000.0}2020-12-31esef
ifrs:FinanceIncome{"amount": 478000.0}2020-12-31esef
ifrs:FinanceIncomeCost{"amount": -98057000.0}2023-12-31esef
ifrs:FinanceIncomeCost{"amount": 87003000.0}2022-12-31esef
ifrs:FinanceIncomeCost{"amount": -17349000.0}2021-12-31esef
ifrs:FinanceIncomeCost{"amount": -33910000.0}2020-12-31esef
ifrs:FinanceIncomeCost{"amount": -40924000.0}2020-12-31esef
ifrs:GainsLossesOnDisposalsOfInvestmentProperties{"amount": -856000.0}2023-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/f1f21993-0b06-4c10-9565-3e932aea77cf

From the Record