AXACTOR ASA

LEI 549300P5VT8OMA17TJ33 · QID Q23680138

FactValuePeriodSource
cash_and_equivalents{"amount": 32991000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 31826000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 29045000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 38155000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cashflow_financing{"amount": -133185000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": -85847000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": 75907000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": -112373000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_investing{"amount": -3071000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -3489000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -7744000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -4712000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_operating{"amount": 139174000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 84898000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": -71025000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 109555000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
current_assets{"amount": 83934000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 70935000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 74699000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 96476000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_liabilities{"amount": 35834000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 50919000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 552005000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 60511000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
entity_legal_form{"value": "IQGE", "elf_code": "IQGE"}gleif
eps_basic{"amount": -0.263, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": 0.102, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": 0.122, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": -0.112, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": -0.263, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": 0.102, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": 0.122, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": -0.112, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
headquarters_address{"city": "Oslo", "region": "NO-03", "street": "Karenslyst allé 8", "country": "NO", "formagleif
ifrs:AccumulatedOtherComprehensiveIncome{"amount": -36092000.0}2024-12-31esef
ifrs:AccumulatedOtherComprehensiveIncome{"amount": -23080000.0}2023-12-31esef
ifrs:AccumulatedOtherComprehensiveIncome{"amount": -9016000.0}2022-12-31esef
ifrs:AccumulatedOtherComprehensiveIncome{"amount": -7320000.0}2021-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 271048000.0}2024-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 270831000.0}2023-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 270381000.0}2022-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 269919000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 9050000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 8895000.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 9654000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 11557000.0}2024-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 9050000.0}2023-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": 120000.0}2024-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": -1805000.0}2023-12-31esef
ifrs:AdjustmentsForGainsLossesOnChangeInFairValueOfDerivatives{"amount": 1805000.0}2023-12-31esef
ifrs:AdjustmentsForGainsLossesOnChangeInFairValueOfDerivatives{"amount": 0.0}2022-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 382000.0}2024-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 450000.0}2023-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 462000.0}2022-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 180000.0}2021-12-31esef
ifrs:Assets{"amount": 1265691000.0}2024-12-31esef
ifrs:Assets{"amount": 1435815000.0}2023-12-31esef
ifrs:Assets{"amount": 1437778000.0}2022-12-31esef
ifrs:Assets{"amount": 1293175000.0}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -0.263}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.102}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.122}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -0.112}2021-12-31esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": -0.263}2024-12-31esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": 0.11}2023-12-31esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": 0.133}2022-12-31esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": -0.083}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 32991000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 31826000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 29045000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 38155000.0}2021-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 34439000.0}2023-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 39679000.0}2022-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 43953000.0}2021-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 50725000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -133185000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -85847000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 75907000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -112373000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -3071000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -3489000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -7744000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -4712000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 139174000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 84898000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -71025000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 109555000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 267800000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 209372000.0}2023-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2023-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 3085000.0}2022-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": -92077000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": 13482000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 31120000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": -37317000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 466000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -3235000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -4179000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -13194000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -92544000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 16718000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 35299000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -24123000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 83934000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 70935000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 74699000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 96476000.0}2021-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 3348000.0}2024-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 3194000.0}2023-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 2835000.0}2022-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 2185000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 35834000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 50919000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 552005000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 60511000.0}2021-12-31esef
ifrs:CurrentRestrictedCashAndCashEquivalents{"amount": 1882000.0}2024-12-31esef
ifrs:CurrentRestrictedCashAndCashEquivalents{"amount": 2613000.0}2023-12-31esef
ifrs:CurrentRestrictedCashAndCashEquivalents{"amount": 7026000.0}2022-12-31esef
ifrs:CurrentRestrictedCashAndCashEquivalents{"amount": 5798000.0}2021-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 2406000.0}2024-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 12243000.0}2023-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 17578000.0}2022-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 20259000.0}2021-12-31esef
ifrs:CurrentTradeReceivables{"amount": 7730000.0}2024-12-31esef
ifrs:CurrentTradeReceivables{"amount": 6636000.0}2023-12-31esef
ifrs:CurrentTradeReceivables{"amount": 6376000.0}2022-12-31esef
ifrs:CurrentTradeReceivables{"amount": 7060000.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 12320000.0}2024-12-31esef
ifrs:DeferredTaxAssets{"amount": 8502000.0}2023-12-31esef
ifrs:DeferredTaxAssets{"amount": 5356000.0}2022-12-31esef
ifrs:DeferredTaxAssets{"amount": 13700000.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 1802000.0}2024-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 10549000.0}2023-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 6143000.0}2022-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 6144000.0}2021-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 11557000.0}2024-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 9050000.0}2023-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 9050000.0}2023-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 8895000.0}2022-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 9616000.0}2021-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": -0.263}2024-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.102}2023-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.122}2022-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": -0.112}2021-12-31esef
ifrs:DilutedEarningsLossPerShareFromContinuingOperations{"amount": -0.263}2024-12-31esef
ifrs:DilutedEarningsLossPerShareFromContinuingOperations{"amount": 0.11}2023-12-31esef
ifrs:DilutedEarningsLossPerShareFromContinuingOperations{"amount": 0.133}2022-12-31esef
ifrs:DilutedEarningsLossPerShareFromContinuingOperations{"amount": -0.083}2021-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -1753000.0}2024-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -802000.0}2023-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -1413000.0}2022-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 759000.0}2021-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 63541000.0}2024-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 66576000.0}2023-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 64655000.0}2022-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 61313000.0}2021-12-31esef
ifrs:Equity{"amount": 331674000.0}2024-12-31esef
ifrs:Equity{"amount": 423534000.0}2023-12-31esef
ifrs:Equity{"amount": 410593000.0}2022-12-31esef
ifrs:Equity{"amount": 381249000.0}2021-12-31esef
ifrs:Equity{"amount": 375680000.0}2020-12-31esef
ifrs:EquityAndLiabilities{"amount": 1265691000.0}2024-12-31esef
ifrs:EquityAndLiabilities{"amount": 1435815000.0}2023-12-31esef
ifrs:EquityAndLiabilities{"amount": 1437778000.0}2022-12-31esef
ifrs:EquityAndLiabilities{"amount": 1293175000.0}2021-12-31esef
ifrs:FinanceCosts{"amount": 91238000.0}2024-12-31esef
ifrs:FinanceCosts{"amount": 84750000.0}2023-12-31esef
ifrs:FinanceCosts{"amount": 59061000.0}2022-12-31esef
ifrs:FinanceCosts{"amount": 51030000.0}2021-12-31esef
ifrs:FinanceIncome{"amount": 8437000.0}2024-12-31esef
ifrs:FinanceIncome{"amount": 3389000.0}2023-12-31esef
ifrs:FinanceIncome{"amount": 3194000.0}2022-12-31esef
ifrs:FinanceIncome{"amount": 51000.0}2021-12-31esef
ifrs:FinanceIncomeCost{"amount": -82801000.0}2024-12-31esef
ifrs:FinanceIncomeCost{"amount": -81360000.0}2023-12-31esef
ifrs:FinanceIncomeCost{"amount": -55867000.0}2022-12-31esef
ifrs:FinanceIncomeCost{"amount": -50979000.0}2021-12-31esef
ifrs:GainsLossesOnCashFlowHedgesNetOfTax{"amount": -407000.0}2024-12-31esef
ifrs:GainsLossesOnCashFlowHedgesNetOfTax{"amount": 0.0}2023-12-31esef
ifrs:GainsLossesOnCashFlowHedgesNetOfTax{"amount": 9876000.0}2022-12-31esef
ifrs:GainsLossesOnCashFlowHedgesNetOfTax{"amount": -230000.0}2021-12-31esef
ifrs:GainsLossesOnFinancialAssetsAtAmortisedCost{"amount": -152269000.0}2024-12-31esef
ifrs:GainsLossesOnFinancialAssetsAtAmortisedCost{"amount": -13082000.0}2023-12-31esef
ifrs:GainsLossesOnLoansAndReceivables{"amount": -13082000.0}2023-12-31esef
ifrs:GainsLossesOnLoansAndReceivables{"amount": -8185000.0}2022-12-31esef
ifrs:GainsLossesOnLoansAndReceivables{"amount": -62013000.0}2021-12-31esef
ifrs:Goodwill{"amount": 58871000.0}2024-12-31esef
ifrs:Goodwill{"amount": 59799000.0}2023-12-31esef
ifrs:Goodwill{"amount": 61069000.0}2022-12-31esef
ifrs:Goodwill{"amount": 55960000.0}2021-12-31esef
ifrs:IncomeFromContinuingOperationsAttributableToOwnersOfParent{"amount": 33381000.0}2023-12-31esef
ifrs:IncomeFromContinuingOperationsAttributableToOwnersOfParent{"amount": 40156000.0}2022-12-31esef
ifrs:IncomeFromContinuingOperationsAttributableToOwnersOfParent{"amount": -24440000.0}2021-12-31esef
ifrs:IncomeFromDiscontinuedOperationsAttributableToOwnersOfParent{"amount": -2551000.0}2023-12-31esef
ifrs:IncomeFromDiscontinuedOperationsAttributableToOwnersOfParent{"amount": -3399000.0}2022-12-31esef
ifrs:IncomeFromDiscontinuedOperationsAttributableToOwnersOfParent{"amount": -8357000.0}2021-12-31esef
ifrs:IncomeTaxesPaidClassifiedAsOperatingActivities{"amount": 23584000.0}2024-12-31esef
ifrs:IncomeTaxesPaidClassifiedAsOperatingActivities{"amount": 11616000.0}2023-12-31esef
ifrs:IncomeTaxesPaidClassifiedAsOperatingActivities{"amount": 10713000.0}2022-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/efacf724-dfb5-43f2-a089-5a2a1ce22e15

From the Record