Norva24 Group AB (publ)

LEI 9845008AET92DBDAJ864 · QID Q115167515

FactValuePeriodSource
cash_and_equivalents{"amount": 411900000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 267000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 204700000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 260400000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 180900000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 171800000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2019-12-31esef
cashflow_financing{"amount": -63400000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": -174100000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": -25800000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": 19100000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": -700000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_investing{"amount": -458600000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -332900000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -362500000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -272300000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -345200000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_operating{"amount": 660600000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 553900000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 343300000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 337400000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": 353800000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
current_assets{"amount": 1135200000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 928600000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 705300000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 723800000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 483300000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_liabilities{"amount": 901700000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 807200000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 661200000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 764800000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 567300000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
entity_legal_form{"value": "XJHM", "elf_code": "XJHM"}gleif
eps_basic{"amount": 0.97, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": 1.24, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": 0.76, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 0.81, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_basic{"amount": 1.87, "concept": "ifrs-full:BasicEarningsLossPerShare"}2020-12-31esef
eps_diluted{"amount": 0.97, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": 1.24, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": 0.76, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": 0.81, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 1.87, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2020-12-31esef
headquarters_address{"city": "STOCKHOLM", "region": "SE-AB", "street": "Kivra: 559226-2553", "country": "SE", gleif
ifrs:AdditionalPaidinCapital{"amount": 1443000000.0}2024-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 1438600000.0}2023-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 1437100000.0}2022-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 1432900000.0}2021-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 575900000.0}2020-12-31esef
ifrs:AdjustedWeightedAverageShares{"amount": 182183714.0}2024-12-31esef
ifrs:AdjustedWeightedAverageShares{"amount": 182632036.0}2023-12-31esef
ifrs:AdjustedWeightedAverageShares{"amount": 182584957.0}2022-12-31esef
ifrs:AdjustedWeightedAverageShares{"amount": 64165959.0}2021-12-31esef
ifrs:AdjustedWeightedAverageShares{"amount": 39600347.0}2020-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 392600000.0}2024-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 338900000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 275700000.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 237500000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 162600000.0}2020-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": -37700000.0}2024-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": -50100000.0}2023-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": -15500000.0}2022-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -16600000.0}2024-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -11000000.0}2023-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -17900000.0}2022-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -5300000.0}2021-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 100000.0}2020-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 4300000.0}2024-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 1500000.0}2023-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 0.0}2022-12-31esef
ifrs:AmortisationExpense{"amount": 49500000.0}2024-12-31esef
ifrs:AmortisationExpense{"amount": 49000000.0}2023-12-31esef
ifrs:AmortisationExpense{"amount": 34300000.0}2022-12-31esef
ifrs:AmortisationExpense{"amount": 28000000.0}2021-12-31esef
ifrs:AmortisationExpense{"amount": 17000000.0}2020-12-31esef
ifrs:Assets{"amount": 5065800000.0}2024-12-31esef
ifrs:Assets{"amount": 4206400000.0}2023-12-31esef
ifrs:Assets{"amount": 3607800000.0}2022-12-31esef
ifrs:Assets{"amount": 3225100000.0}2021-12-31esef
ifrs:Assets{"amount": 2544500000.0}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.97}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 1.24}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.76}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.81}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 1.87}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 411900000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 267000000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 204700000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 260400000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 180900000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 171800000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -63400000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -174100000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -25800000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 19100000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -700000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -458600000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -332900000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -362500000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -272300000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -345200000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 660600000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 553900000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 343300000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 337400000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 353800000.0}2020-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 210600000.0}2024-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 142600000.0}2023-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 268900000.0}2022-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 214100000.0}2021-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 292200000.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": 237000000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": 344100000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 105100000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 51400000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 122600000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 0.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 0.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 0.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 0.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 0.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 237000000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 344100000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 105100000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 51400000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 122600000.0}2020-12-31esef
ifrs:CurrentAssets{"amount": 1135200000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 928600000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 705300000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 723800000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 483300000.0}2020-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 267700000.0}2024-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 219700000.0}2023-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 179500000.0}2022-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 155500000.0}2021-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 130800000.0}2020-12-31esef
ifrs:CurrentLiabilities{"amount": 901700000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 807200000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 661200000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 764800000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 567300000.0}2020-12-31esef
ifrs:CurrentLoansReceivedAndCurrentPortionOfNoncurrentLoansReceived{"amount": 61200000.0}2021-12-31esef
ifrs:CurrentLoansReceivedAndCurrentPortionOfNoncurrentLoansReceived{"amount": 101300000.0}2020-12-31esef
ifrs:CurrentPortionOfLongtermBorrowings{"amount": 11100000.0}2024-12-31esef
ifrs:CurrentPortionOfLongtermBorrowings{"amount": 11300000.0}2023-12-31esef
ifrs:CurrentPortionOfLongtermBorrowings{"amount": 11500000.0}2022-12-31esef
ifrs:CurrentProvisions{"amount": 27100000.0}2024-12-31esef
ifrs:CurrentProvisions{"amount": 58700000.0}2023-12-31esef
ifrs:CurrentProvisions{"amount": 52000000.0}2022-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 39900000.0}2024-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 40600000.0}2023-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 21300000.0}2022-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 25300000.0}2021-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 31300000.0}2020-12-31esef
ifrs:CurrentTradeReceivables{"amount": 480300000.0}2024-12-31esef
ifrs:CurrentTradeReceivables{"amount": 441900000.0}2023-12-31esef
ifrs:CurrentTradeReceivables{"amount": 340100000.0}2022-12-31esef
ifrs:CurrentTradeReceivables{"amount": 281400000.0}2021-12-31esef
ifrs:CurrentTradeReceivables{"amount": 238800000.0}2020-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 74300000.0}2024-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 36600000.0}2023-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 80500000.0}2022-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 21200000.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 48200000.0}2020-12-31esef
ifrs:DepreciationExpense{"amount": 343100000.0}2024-12-31esef
ifrs:DepreciationExpense{"amount": 289900000.0}2023-12-31esef
ifrs:DepreciationExpense{"amount": 241400000.0}2022-12-31esef
ifrs:DepreciationExpense{"amount": 209600000.0}2021-12-31esef
ifrs:DepreciationExpense{"amount": 145600000.0}2020-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.97}2024-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 1.24}2023-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.76}2022-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.81}2021-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 1.87}2020-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 6300000.0}2024-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 15500000.0}2023-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -10600000.0}2022-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -4800000.0}2021-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 1200000.0}2020-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 1541900000.0}2024-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 1288200000.0}2023-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 1040800000.0}2022-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 879300000.0}2021-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 672600000.0}2020-12-31esef
ifrs:Equity{"amount": 2292100000.0}2024-12-31esef
ifrs:Equity{"amount": 2070600000.0}2023-12-31esef
ifrs:Equity{"amount": 1729200000.0}2022-12-31esef
ifrs:Equity{"amount": 1619600000.0}2021-12-31esef
ifrs:Equity{"amount": 688000000.0}2020-12-31esef
ifrs:Equity{"amount": 536100000.0}2019-12-31esef
ifrs:EquityAndLiabilities{"amount": 5065800000.0}2024-12-31esef
ifrs:EquityAndLiabilities{"amount": 4206400000.0}2023-12-31esef
ifrs:EquityAndLiabilities{"amount": 3607800000.0}2022-12-31esef
ifrs:EquityAndLiabilities{"amount": 3225100000.0}2021-12-31esef
ifrs:EquityAndLiabilities{"amount": 2544500000.0}2020-12-31esef
ifrs:FinanceCosts{"amount": 121200000.0}2024-12-31esef
ifrs:FinanceCosts{"amount": 120300000.0}2023-12-31esef
ifrs:FinanceCosts{"amount": 58300000.0}2022-12-31esef
ifrs:FinanceCosts{"amount": 123000000.0}2021-12-31esef
ifrs:FinanceCosts{"amount": 57400000.0}2020-12-31esef
ifrs:FinanceIncome{"amount": 83600000.0}2024-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/e93ed354-2940-4563-b89b-9139d6f43e2d

From the Record