HERMES INTERNATIONAL

LEI 969500Y4IJGHJE2MTJ13 · QID Q843887

FactValuePeriodSource
cash_and_equivalents{"amount": 12239000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2025-12-31esef
cash_and_equivalents{"amount": 11642000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 10625000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 9225000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 6696000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 4732700000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 4384200000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2019-12-31esef
cashflow_financing{"amount": -3136000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2025-12-31esef
cashflow_financing{"amount": -3046000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": -1794000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": -1237000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": -869000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": -810200000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_financing{"amount": -742800000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2019-12-31esef
cashflow_investing{"amount": -1276000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2025-12-31esef
cashflow_investing{"amount": -1195000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -995000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -579000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -669000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -471100000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2019-12-31esef
cashflow_investing{"amount": -432200000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_operating{"amount": 5374000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2025-12-31esef
cashflow_operating{"amount": 5139000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 4328000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 4184000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 3405000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": 1642400000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
cashflow_operating{"amount": 2087300000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2019-12-31esef
current_assets{"amount": 15911000000.0, "concept": "ifrs-full:CurrentAssets"}2025-12-31esef
current_assets{"amount": 15476000000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 14008000000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 11828000000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 8845000000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 6649700000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_assets{"amount": 6090500000.0, "concept": "ifrs-full:CurrentAssets"}2019-12-31esef
current_liabilities{"amount": 3186000000.0, "concept": "ifrs-full:CurrentLiabilities"}2025-12-31esef
current_liabilities{"amount": 3629000000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 3183000000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 3004000000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 2575000000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 1838600000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
current_liabilities{"amount": 2023600000.0, "concept": "ifrs-full:CurrentLiabilities"}2019-12-31esef
entity_legal_form{"value": "DEG4", "elf_code": "DEG4"}gleif
eps_basic{"amount": 43.15, "concept": "ifrs-full:BasicEarningsLossPerShare"}2025-12-31esef
eps_basic{"amount": 43.93, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": 41.19, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": 32.2, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 23.37, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_basic{"amount": 13.27, "concept": "ifrs-full:BasicEarningsLossPerShare"}2020-12-31esef
eps_basic{"amount": 14.66, "concept": "ifrs-full:BasicEarningsLossPerShare"}2019-12-31esef
eps_diluted{"amount": 43.07, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2025-12-31esef
eps_diluted{"amount": 43.87, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": 41.12, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": 32.09, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": 23.3, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 13.21, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2020-12-31esef
eps_diluted{"amount": 14.55, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2019-12-31esef
headquarters_address{"city": "PARIS", "region": null, "street": "24 RUE DU FAUBOURG SAINT-HONORE", "country": gleif
ifrs:AdjustmentsForDeferredTaxExpense{"amount": -45000000.0}2025-12-31esef
ifrs:AdjustmentsForDeferredTaxExpense{"amount": -93000000.0}2024-12-31esef
ifrs:AdjustmentsForDeferredTaxExpense{"amount": -14000000.0}2023-12-31esef
ifrs:AdjustmentsForDeferredTaxExpense{"amount": -16000000.0}2022-12-31esef
ifrs:AdjustmentsForDeferredTaxExpense{"amount": -15000000.0}2021-12-31esef
ifrs:AdjustmentsForDeferredTaxExpense{"amount": 5400000.0}2020-12-31esef
ifrs:AdjustmentsForDeferredTaxExpense{"amount": -29000000.0}2019-12-31esef
ifrs:AdjustmentsForDividendIncome{"amount": 27000000.0}2025-12-31esef
ifrs:AdjustmentsForDividendIncome{"amount": 16000000.0}2024-12-31esef
ifrs:AdjustmentsForDividendIncome{"amount": 12000000.0}2023-12-31esef
ifrs:AdjustmentsForDividendIncome{"amount": 11000000.0}2022-12-31esef
ifrs:AdjustmentsForDividendIncome{"amount": 10000000.0}2021-12-31esef
ifrs:AdjustmentsForDividendIncome{"amount": 100000.0}2020-12-31esef
ifrs:AdjustmentsForDividendIncome{"amount": 13300000.0}2019-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": 0.0}2022-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": -1000000.0}2021-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": 600000.0}2020-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": -300000.0}2019-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 123000000.0}2022-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 65000000.0}2021-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 54300000.0}2020-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 28500000.0}2019-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 3000000.0}2025-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -2000000.0}2024-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -14000000.0}2023-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -1000000.0}2022-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -4000000.0}2021-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -89900000.0}2020-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 1200000.0}2019-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 27000000.0}2025-12-31esef
ifrs:AdjustmentsForProvisions{"amount": -29000000.0}2024-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 15000000.0}2023-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 12000000.0}2022-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 28000000.0}2021-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 41000000.0}2019-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 26300000.0}2020-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 132000000.0}2025-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 142000000.0}2024-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 104000000.0}2023-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 55000000.0}2022-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 59000000.0}2021-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 79000000.0}2020-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 87700000.0}2019-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfAssociates{"amount": 47000000.0}2025-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfAssociates{"amount": 44000000.0}2024-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfAssociates{"amount": 105000000.0}2023-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfAssociates{"amount": 50000000.0}2022-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfAssociates{"amount": 34000000.0}2021-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfAssociates{"amount": 16100000.0}2020-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfAssociates{"amount": 15900000.0}2019-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": -56000000.0}2024-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 56000000.0}2023-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 12000000.0}2022-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": -46000000.0}2021-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 79000000.0}2025-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 29700000.0}2020-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": -19000000.0}2019-12-31esef
ifrs:Assets{"amount": 24322000000.0}2025-12-31esef
ifrs:Assets{"amount": 23084000000.0}2024-12-31esef
ifrs:Assets{"amount": 20447000000.0}2023-12-31esef
ifrs:Assets{"amount": 17459000000.0}2022-12-31esef
ifrs:Assets{"amount": 13847000000.0}2021-12-31esef
ifrs:Assets{"amount": 11050500000.0}2020-12-31esef
ifrs:Assets{"amount": 9881100000.0}2019-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 23.37}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 43.15}2025-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 43.93}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 41.19}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 32.2}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 13.27}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 14.66}2019-12-31esef
ifrs:CashAndCashEquivalents{"amount": 12239000000.0}2025-12-31esef
ifrs:CashAndCashEquivalents{"amount": 11642000000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 10625000000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 9225000000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 6696000000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 4732700000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 4384200000.0}2019-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 12239000000.0}2025-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 11642000000.0}2024-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 10625000000.0}2023-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 9223000000.0}2022-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 6695000000.0}2021-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 4716900000.0}2020-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 4371600000.0}2020-01-01esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 4371600000.0}2019-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 3465100000.0}2019-01-01esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2025-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2024-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2023-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2022-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2021-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 81400000.0}2020-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2019-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -3136000000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -3046000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -1794000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -1237000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -869000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -810200000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -742800000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -1276000000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -1195000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -995000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -579000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -669000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -471100000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -432200000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 5374000000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 5139000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 4328000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 4184000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 3405000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 1642400000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 2087300000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 5607000000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 5378000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 5123000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 4111000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 3060000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 1992700000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 2063300000.0}2019-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 60000000.0}2025-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 229000000.0}2024-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 288000000.0}2023-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 1000000.0}2022-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2021-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 72000000.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": 4195000000.0}2025-12-31esef
ifrs:ComprehensiveIncome{"amount": 4700000000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": 4225000000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 4009000000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 2582000000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 1552200000.0}2019-12-31esef
ifrs:ComprehensiveIncome{"amount": 1339400000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 38000000.0}2025-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 29000000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 13000000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 14000000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 9000000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 7700000.0}2019-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 2200000.0}2020-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/e314f6bb-acbe-4154-858f-51920d6f7bc3

From the Record