PODRAVKA prehrambena industrija, d.d.

LEI 549300TMC6BYESPQ7W85 · QID Q1664911

FactValuePeriodSource
cash_and_equivalents{"amount": 13752000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 16698000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 28912000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 33306000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 51856000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 55589000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2019-12-31esef
cashflow_financing{"amount": 6765000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": -379189000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": -201282000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_financing{"amount": -16018000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": 253241000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_investing{"amount": -156421000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -186905000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_investing{"amount": -45130000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -40877000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -358173000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_operating{"amount": 517060000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": 384454000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
cashflow_operating{"amount": 35419000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 69756000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 131344000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
current_assets{"amount": 188630000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 164408000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 1266804000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 2023211000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 2036291000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_liabilities{"amount": 161110000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 132108000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 842105000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 868658000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 1007193000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
entity_legal_form{"value": "LUMA", "elf_code": "LUMA"}gleif
headquarters_address{"city": "Koprivnica", "region": "HR-06", "street": "Ulica Ante Starčevića 32", "country":gleif
ifrs:AdjustmentsForAmortisationExpense{"amount": 218166000.0}2021-12-31esef
ifrs:AdjustmentsForAmortisationExpense{"amount": 218225000.0}2020-12-31esef
ifrs:AdjustmentsForAmortisationExpense{"amount": 106511000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 46727000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -32177000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -11765000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 14371000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -180701000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": 246000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -8172000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -53649000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -18740000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 3071000.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 16214000.0}2024-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 15578000.0}2023-12-31esef
ifrs:AdjustmentsForDividendIncome{"amount": 12000.0}2021-12-31esef
ifrs:AdjustmentsForDividendIncome{"amount": 0.0}2020-12-31esef
ifrs:AdjustmentsForDividendIncome{"amount": 13896000.0}2024-12-31esef
ifrs:AdjustmentsForDividendIncome{"amount": 11116000.0}2023-12-31esef
ifrs:AdjustmentsForDividendIncome{"amount": 84652000.0}2022-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": 75000.0}2021-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": -321000.0}2020-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": -126000.0}2022-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossLoansAndAdvances{"amount": -249000.0}2024-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossLoansAndAdvances{"amount": -439000.0}2023-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossLoansAndAdvances{"amount": 586000.0}2022-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossLoansAndAdvances{"amount": -1642000.0}2021-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment{"amount": 766000.0}2021-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment{"amount": 132000.0}2020-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment{"amount": 0.0}2024-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment{"amount": 77000.0}2023-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossTradeAndOtherReceivables{"amount": 533000.0}2021-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossTradeAndOtherReceivables{"amount": -5246000.0}2020-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossTradeAndOtherReceivables{"amount": -155000.0}2024-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossTradeAndOtherReceivables{"amount": -1174000.0}2023-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossTradeAndOtherReceivables{"amount": 4248000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": -1243000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 25066000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": -23058000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": -53450000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 69065000.0}2022-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 7784000.0}2021-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 14771000.0}2020-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 1687000.0}2024-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 688000.0}2023-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 2312000.0}2022-12-31esef
ifrs:AdjustmentsForInterestIncome{"amount": 613000.0}2021-12-31esef
ifrs:AdjustmentsForInterestIncome{"amount": 211000.0}2020-12-31esef
ifrs:AdjustmentsForInterestIncome{"amount": 2384000.0}2024-12-31esef
ifrs:AdjustmentsForInterestIncome{"amount": 863000.0}2023-12-31esef
ifrs:AdjustmentsForInterestIncome{"amount": 2786000.0}2022-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -396000.0}2021-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 323000.0}2020-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -75000.0}2024-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -534000.0}2023-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -1383000.0}2022-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 20046000.0}2021-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 4375000.0}2020-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 850000.0}2024-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 1093000.0}2023-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 10172000.0}2022-12-31esef
ifrs:AdjustmentsForReconcileProfitLoss{"amount": 254061000.0}2021-12-31esef
ifrs:AdjustmentsForReconcileProfitLoss{"amount": 249556000.0}2020-12-31esef
ifrs:AdjustmentsForReconcileProfitLoss{"amount": 121000.0}2024-12-31esef
ifrs:AdjustmentsForReconcileProfitLoss{"amount": 4401000.0}2023-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 11120000.0}2020-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 767000.0}2024-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 681000.0}2023-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 6260000.0}2021-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 5769000.0}2022-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 7000.0}2023-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": -950000.0}2021-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 11708000.0}2020-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": -4000.0}2024-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": -148000.0}2022-12-31esef
ifrs:Assets{"amount": 586081000.0}2024-12-31esef
ifrs:Assets{"amount": 527004000.0}2023-12-31esef
ifrs:Assets{"amount": 3624010000.0}2022-12-31esef
ifrs:Assets{"amount": 4908952000.0}2021-12-31esef
ifrs:Assets{"amount": 4940648000.0}2020-12-31esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": 44.1}2021-12-31esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": 35.6}2020-12-31esef
ifrs:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 3000.0}2021-12-31esef
ifrs:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 39000.0}2020-12-31esef
ifrs:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 3066000.0}2024-12-31esef
ifrs:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 10000000.0}2023-12-31esef
ifrs:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 67653000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 13752000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 16698000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 28912000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 33306000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 51856000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 55589000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInDecreaseIncreaseInShorttermDepositsAndInvestments{"amount": -15092000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInDecreaseIncreaseInShorttermDepositsAndInvestments{"amount": 0.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -379189000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -201282000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 6765000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -16018000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 253241000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -156421000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -186905000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -45130000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -40877000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -358173000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 517060000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 384454000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 35419000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 69756000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 131344000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 583361000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 459199000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 38646000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 67435000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 167812000.0}2022-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 85000.0}2024-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 451000.0}2023-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 2138000.0}2022-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 5039000.0}2021-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 20000.0}2021-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 71000.0}2020-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 3145000.0}2024-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 6820000.0}2023-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 68960000.0}2022-12-31esef
ifrs:ChangesInEquity{"amount": -54606000.0}2020-12-31esef
ifrs:ChangesInEquity{"amount": -49934000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 317218000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 262160000.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": 47386000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 52735000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": 199885000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 8464000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 7687000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 308754000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 254473000.0}2020-12-31esef
ifrs:CostOfSales{"amount": 2953381000.0}2021-12-31esef
ifrs:CostOfSales{"amount": 2843802000.0}2020-12-31esef
ifrs:CostOfSales{"amount": 259547000.0}2024-12-31esef
ifrs:CostOfSales{"amount": 254300000.0}2023-12-31esef
ifrs:CostOfSales{"amount": 1719768000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 188630000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 164408000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 1266804000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 2023211000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 2036291000.0}2020-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 448526000.0}2022-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 95601000.0}2021-12-31esef
ifrs:CurrentFinancialAssetsAtAmortisedCost{"amount": 113012000.0}2022-12-31esef
ifrs:CurrentFinancialAssetsAtAmortisedCost{"amount": 0.0}2021-12-31esef
ifrs:CurrentFinancialAssetsAtFairValueThroughProfitOrLoss{"amount": 2000.0}2024-12-31esef
ifrs:CurrentFinancialAssetsAtFairValueThroughProfitOrLoss{"amount": 59000.0}2023-12-31esef
ifrs:CurrentFinancialAssetsAtFairValueThroughProfitOrLossMandatorilyMeasuredAtFairValue{"amount": 91000.0}2022-12-31esef
ifrs:CurrentFinancialAssetsAtFairValueThroughProfitOrLossMandatorilyMeasuredAtFairValue{"amount": 0.0}2021-12-31esef
ifrs:CurrentFinancialAssetsAtFairValueThroughProfitOrLossMandatorilyMeasuredAtFairValue{"amount": 106000.0}2020-12-31esef
ifrs:CurrentFinancialLiabilitiesAtFairValueThroughProfitOrLoss{"amount": 30000.0}2024-12-31esef
ifrs:CurrentFinancialLiabilitiesAtFairValueThroughProfitOrLoss{"amount": 9000.0}2023-12-31esef
ifrs:CurrentFinancialLiabilitiesAtFairValueThroughProfitOrLoss{"amount": 0.0}2022-12-31esef
ifrs:CurrentFinancialLiabilitiesAtFairValueThroughProfitOrLoss{"amount": 35000.0}2021-12-31esef
ifrs:CurrentFinancialLiabilitiesAtFairValueThroughProfitOrLoss{"amount": 66000.0}2020-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 991000.0}2024-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 1577000.0}2023-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 11943000.0}2022-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 32403000.0}2021-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 33322000.0}2020-12-31esef
ifrs:CurrentLiabilities{"amount": 161110000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 132108000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 842105000.0}2022-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/e234aded-c841-4b6f-87c3-c9ef53f1cbf3

From the Record