INDUSTRIE DE NORA S.P.A.

LEI 815600CD933CB2F89862 · QID Q111482806

FactValuePeriodSource
cash_and_equivalents{"amount": 109067000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2025-12-31esef
cash_and_equivalents{"amount": 215857000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 198491000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 174129000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 73843000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 75658000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cashflow_financing{"amount": -136279000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2025-12-31esef
cashflow_financing{"amount": -39356000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": -193486000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": 193319000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": 43519000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_investing{"amount": -78690000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2025-12-31esef
cashflow_investing{"amount": -54624000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": 81603000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -205068000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -32792000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_operating{"amount": 117506000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2025-12-31esef
cashflow_operating{"amount": 110721000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 140250000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 112975000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": -15519000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
controlled_by{"lei": "8156007B4174F8380889", "meaning": "oberste Konsolidierung (Konzernspitze)", "entigleif
current_assets{"amount": 598930000.0, "concept": "ifrs-full:CurrentAssets"}2025-12-31esef
current_assets{"amount": 752100000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 700217000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 819164000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 519358000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_liabilities{"amount": 247826000.0, "concept": "ifrs-full:CurrentLiabilities"}2025-12-31esef
current_liabilities{"amount": 291466000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 249248000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 238044000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 468877000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
entity_legal_form{"value": "P418", "elf_code": "P418"}gleif
eps_basic{"amount": 0.41, "concept": "ifrs-full:BasicEarningsLossPerShare"}2025-12-31esef
eps_basic{"amount": 0.42, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": 1.14, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": 0.47, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 0.0, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 0.41, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2025-12-31esef
eps_diluted{"amount": 0.42, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": 1.14, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": 0.47, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": 0.0, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
headquarters_address{"city": "MILANO", "region": "IT-MI", "street": "VIA BISTOLFI LEONARDO, 35", "country": "Igleif
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 23228000.0}2025-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 5279000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 28771000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -60408000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -105237000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 35595000.0}2025-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 34300000.0}2024-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 30617000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 28123000.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 26234000.0}2021-12-31esef
ifrs:AdjustmentsForFinanceCosts{"amount": 28677000.0}2025-12-31esef
ifrs:AdjustmentsForFinanceCosts{"amount": 24468000.0}2024-12-31esef
ifrs:AdjustmentsForFinanceCosts{"amount": 22090000.0}2023-12-31esef
ifrs:AdjustmentsForFinanceCosts{"amount": 27688000.0}2022-12-31esef
ifrs:AdjustmentsForFinanceCosts{"amount": 16330000.0}2021-12-31esef
ifrs:AdjustmentsForFinanceIncome{"amount": 20397000.0}2025-12-31esef
ifrs:AdjustmentsForFinanceIncome{"amount": 21096000.0}2024-12-31esef
ifrs:AdjustmentsForFinanceIncome{"amount": 145017000.0}2023-12-31esef
ifrs:AdjustmentsForFinanceIncome{"amount": -23505000.0}2022-12-31esef
ifrs:AdjustmentsForFinanceIncome{"amount": -13456000.0}2021-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": -291000.0}2025-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 940000.0}2024-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 8918000.0}2023-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 8988000.0}2022-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 2947000.0}2021-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 35920000.0}2025-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 34452000.0}2024-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 34231000.0}2023-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 30765000.0}2022-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 27108000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 3500000.0}2025-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 9155000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 29636000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 19509000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 11904000.0}2021-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 34000.0}2025-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -5254000.0}2024-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 644000.0}2023-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 330000.0}2022-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 1803000.0}2021-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 1185000.0}2025-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 1036000.0}2024-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 262000.0}2023-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 19464000.0}2022-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 0.0}2021-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": 1893000.0}2025-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": -4579000.0}2024-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": -5435000.0}2023-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": 1196000.0}2022-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": -8834000.0}2021-12-31esef
ifrs:Assets{"amount": 1272020000.0}2025-12-31esef
ifrs:Assets{"amount": 1423462000.0}2024-12-31esef
ifrs:Assets{"amount": 1332009000.0}2023-12-31esef
ifrs:Assets{"amount": 1287624000.0}2022-12-31esef
ifrs:Assets{"amount": 965529000.0}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.41}2025-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.42}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 1.14}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.47}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 109067000.0}2025-12-31esef
ifrs:CashAndCashEquivalents{"amount": 215857000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 198491000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 174129000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 73843000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 75658000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInDecreaseIncreaseInShorttermDepositsAndInvestments{"amount": -7093000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInDecreaseIncreaseInShorttermDepositsAndInvestments{"amount": 2653000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInDecreaseIncreaseInShorttermDepositsAndInvestments{"amount": 144580000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInDecreaseIncreaseInShorttermDepositsAndInvestments{"amount": -159291000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInDecreaseIncreaseInShorttermDepositsAndInvestments{"amount": 3779000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -136279000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -39356000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -193486000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 193319000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 43519000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -78690000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -54624000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 81603000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -205068000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -32792000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 117506000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 110721000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 140250000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 112975000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -15519000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 154657000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 147310000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 175233000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 156386000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 8496000.0}2021-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2024-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 2046000.0}2023-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2022-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 6352000.0}2021-12-31esef
ifrs:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress{"amount": 8248000.0}2025-12-31esef
ifrs:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress{"amount": 5520000.0}2024-12-31esef
ifrs:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress{"amount": 4096000.0}2023-12-31esef
ifrs:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress{"amount": -34815000.0}2022-12-31esef
ifrs:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress{"amount": -35324000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 32842000.0}2025-12-31esef
ifrs:ComprehensiveIncome{"amount": 90571000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": 205881000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 94701000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 82782000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 507000.0}2025-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 90000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 869000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 13000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 15000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 33349000.0}2025-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 90661000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 205012000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 94714000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 82797000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 598930000.0}2025-12-31esef
ifrs:CurrentAssets{"amount": 752100000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 700217000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 819164000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 519358000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 247826000.0}2025-12-31esef
ifrs:CurrentLiabilities{"amount": 291466000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 249248000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 238044000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 468877000.0}2021-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 8579000.0}2025-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 9719000.0}2024-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 10310000.0}2023-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 4893000.0}2022-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 20965000.0}2021-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 12176000.0}2025-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 24234000.0}2024-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 19196000.0}2023-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 10970000.0}2022-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 27392000.0}2021-12-31esef
ifrs:CurrentTaxLiabilitiesNoncurrent{"amount": 0.0}2024-12-31esef
ifrs:CurrentTaxLiabilitiesNoncurrent{"amount": 549000.0}2023-12-31esef
ifrs:CurrentTaxLiabilitiesNoncurrent{"amount": 0.0}2022-12-31esef
ifrs:CurrentTaxLiabilitiesNoncurrent{"amount": 108000.0}2021-12-31esef
ifrs:CurrentTradeReceivables{"amount": 152948000.0}2025-12-31esef
ifrs:CurrentTradeReceivables{"amount": 173522000.0}2024-12-31esef
ifrs:CurrentTradeReceivables{"amount": 141927000.0}2023-12-31esef
ifrs:CurrentTradeReceivables{"amount": 123421000.0}2022-12-31esef
ifrs:CurrentTradeReceivables{"amount": 139974000.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 13265000.0}2025-12-31esef
ifrs:DeferredTaxAssets{"amount": 15473000.0}2024-12-31esef
ifrs:DeferredTaxAssets{"amount": 16216000.0}2023-12-31esef
ifrs:DeferredTaxAssets{"amount": 13096000.0}2022-12-31esef
ifrs:DeferredTaxAssets{"amount": 8220000.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 4899000.0}2025-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 6022000.0}2024-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 8873000.0}2023-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 8664000.0}2022-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 8066000.0}2021-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 34300000.0}2024-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 30617000.0}2023-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/e120da8e-2370-4e12-bda6-787db4e2b9de

From the Record