SELF STORAGE GROUP ASA

LEI 254900TSU8Q0HCFHLY03 · QID Q115167564

FactValuePeriodSource
cash_and_equivalents{"amount": 194089000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 214746000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 246804000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 88117000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2019-12-31esef
cashflow_financing{"amount": 58841000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": 479838000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": 244535000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_investing{"amount": -286865000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -685346000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -263774000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_operating{"amount": 206475000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 174309000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": 176558000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
current_assets{"amount": 233678000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 259411000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 301956000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_liabilities{"amount": 191605000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 175364000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 280613000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
entity_legal_form{"value": "IQGE", "elf_code": "IQGE"}gleif
eps_basic{"amount": -0.09, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 3.96, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_basic{"amount": 1.34, "concept": "ifrs-full:BasicEarningsLossPerShare"}2020-12-31esef
eps_diluted{"amount": -0.09, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": 3.96, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 1.34, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2020-12-31esef
headquarters_address{"city": "OSLO", "region": null, "street": "Karenslyst Alle 2", "country": "NO", "formattegleif
ifrs:AdjustmentsForDecreaseIncreaseInOtherCurrentAssets{"amount": -948000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherCurrentAssets{"amount": -3614000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherCurrentAssets{"amount": -1335000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -176000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -1418000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 299000.0}2020-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 20900000.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 16863000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationExpense{"amount": 16863000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationExpense{"amount": 14476000.0}2020-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment{"amount": 78000.0}2022-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment{"amount": 177000.0}2021-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment{"amount": 208000.0}2020-12-31esef
ifrs:AdjustmentsForGainsLossesOnChangeInFairValueOfDerivatives{"amount": 25338000.0}2022-12-31esef
ifrs:AdjustmentsForGainsLossesOnChangeInFairValueOfDerivatives{"amount": 16178000.0}2021-12-31esef
ifrs:AdjustmentsForGainsLossesOnChangeInFairValueOfDerivatives{"amount": -1564000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherCurrentLiabilities{"amount": -19014000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherCurrentLiabilities{"amount": 2438000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherCurrentLiabilities{"amount": 2029000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 4724000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": -3974000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 8462000.0}2020-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 37468000.0}2021-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 29987000.0}2020-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 1598000.0}2022-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": -9745000.0}2021-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 12842000.0}2020-12-31esef
ifrs:Assets{"amount": 3638219000.0}2022-12-31esef
ifrs:Assets{"amount": 3491448000.0}2021-12-31esef
ifrs:Assets{"amount": 2582436000.0}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -0.09}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 3.96}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 1.34}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 194089000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 214746000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 246804000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 88117000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 58841000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 479838000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 244535000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -286865000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -685346000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -263774000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 206475000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 174309000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 176558000.0}2020-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 52745000.0}2022-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 463862000.0}2021-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 76202000.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": 333951000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 3869000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 125900000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 0.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 0.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 0.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 3869000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 333951000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 125900000.0}2020-12-31esef
ifrs:CurrentAssets{"amount": 233678000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 259411000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 301956000.0}2020-12-31esef
ifrs:CurrentFinancialAssets{"amount": 0.0}2021-12-31esef
ifrs:CurrentFinancialAssets{"amount": 24750000.0}2020-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 48835000.0}2022-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 46192000.0}2021-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 49216000.0}2020-12-31esef
ifrs:CurrentLiabilities{"amount": 191605000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 175364000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 280613000.0}2020-12-31esef
ifrs:CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax{"amount": 6761000.0}2022-12-31esef
ifrs:CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax{"amount": 6713000.0}2021-12-31esef
ifrs:CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax{"amount": 5862000.0}2020-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 16040000.0}2022-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 10478000.0}2021-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 11994000.0}2020-12-31esef
ifrs:DeferredTaxAssets{"amount": 37000.0}2022-12-31esef
ifrs:DeferredTaxAssets{"amount": 91000.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 0.0}2020-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 178839000.0}2022-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 196745000.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 114624000.0}2020-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 20900000.0}2022-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 16863000.0}2021-12-31esef
ifrs:DepreciationExpense{"amount": 16863000.0}2021-12-31esef
ifrs:DepreciationExpense{"amount": 14476000.0}2020-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": -0.09}2022-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 3.96}2021-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 1.34}2020-12-31esef
ifrs:DirectOperatingExpenseFromInvestmentProperty{"amount": 59134000.0}2022-12-31esef
ifrs:DirectOperatingExpenseFromInvestmentProperty{"amount": 44414000.0}2021-12-31esef
ifrs:DirectOperatingExpenseFromInvestmentProperty{"amount": 36135000.0}2020-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 892000.0}2022-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -859000.0}2021-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 1368000.0}2020-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 49557000.0}2022-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 44115000.0}2021-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 40209000.0}2020-12-31esef
ifrs:Equity{"amount": 1807783000.0}2022-12-31esef
ifrs:Equity{"amount": 1803914000.0}2021-12-31esef
ifrs:Equity{"amount": 1177865000.0}2020-12-31esef
ifrs:Equity{"amount": 1005053000.0}2019-12-31esef
ifrs:EquityAndLiabilities{"amount": 3638219000.0}2022-12-31esef
ifrs:EquityAndLiabilities{"amount": 3491448000.0}2021-12-31esef
ifrs:EquityAndLiabilities{"amount": 2582436000.0}2020-12-31esef
ifrs:ExpenseRelatingToShorttermLeasesForWhichRecognitionExemptionHasBeenUsed{"amount": 15538000.0}2022-12-31esef
ifrs:ExpenseRelatingToShorttermLeasesForWhichRecognitionExemptionHasBeenUsed{"amount": 13250000.0}2021-12-31esef
ifrs:FinanceCosts{"amount": 77441000.0}2022-12-31esef
ifrs:FinanceCosts{"amount": 55357000.0}2021-12-31esef
ifrs:FinanceCosts{"amount": 47659000.0}2020-12-31esef
ifrs:FinanceIncome{"amount": 60245000.0}2022-12-31esef
ifrs:FinanceIncome{"amount": 36273000.0}2021-12-31esef
ifrs:FinanceIncome{"amount": 2603000.0}2020-12-31esef
ifrs:Goodwill{"amount": 187496000.0}2022-12-31esef
ifrs:Goodwill{"amount": 187330000.0}2021-12-31esef
ifrs:Goodwill{"amount": 184628000.0}2020-12-31esef
ifrs:IncomeTaxesPaidClassifiedAsOperatingActivities{"amount": 11123000.0}2022-12-31esef
ifrs:IncomeTaxesPaidClassifiedAsOperatingActivities{"amount": 14330000.0}2021-12-31esef
ifrs:IncomeTaxesPaidClassifiedAsOperatingActivities{"amount": 7460000.0}2020-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": -1612000.0}2022-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 92015000.0}2021-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 32853000.0}2020-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges{"amount": -21549000.0}2022-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges{"amount": -31199000.0}2021-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges{"amount": 157319000.0}2020-12-31esef
ifrs:IntangibleAssetsOtherThanGoodwill{"amount": 3099000.0}2022-12-31esef
ifrs:IntangibleAssetsOtherThanGoodwill{"amount": 1220000.0}2021-12-31esef
ifrs:IntangibleAssetsOtherThanGoodwill{"amount": 1626000.0}2020-12-31esef
ifrs:Inventories{"amount": 1467000.0}2022-12-31esef
ifrs:Inventories{"amount": 1857000.0}2021-12-31esef
ifrs:Inventories{"amount": 1611000.0}2020-12-31esef
ifrs:IssuedCapital{"amount": 9467000.0}2022-12-31esef
ifrs:IssuedCapital{"amount": 9467000.0}2021-12-31esef
ifrs:IssuedCapital{"amount": 8432000.0}2020-12-31esef
ifrs:Liabilities{"amount": 1830436000.0}2022-12-31esef
ifrs:Liabilities{"amount": 1687534000.0}2021-12-31esef
ifrs:Liabilities{"amount": 1404571000.0}2020-12-31esef
ifrs:LongtermBorrowings{"amount": 1033562000.0}2022-12-31esef
ifrs:LongtermBorrowings{"amount": 892626000.0}2021-12-31esef
ifrs:LongtermBorrowings{"amount": 519429000.0}2020-12-31esef
ifrs:NoncurrentAssets{"amount": 3404541000.0}2022-12-31esef
ifrs:NoncurrentAssets{"amount": 3232037000.0}2021-12-31esef
ifrs:NoncurrentAssets{"amount": 2280480000.0}2020-12-31esef
ifrs:NoncurrentFinancialAssets{"amount": 39497000.0}2022-12-31esef
ifrs:NoncurrentFinancialAssets{"amount": 14160000.0}2021-12-31esef
ifrs:NoncurrentFinancialAssets{"amount": 0.0}2020-12-31esef
ifrs:NoncurrentLeaseLiabilities{"amount": 425796000.0}2022-12-31esef
ifrs:NoncurrentLeaseLiabilities{"amount": 422479000.0}2021-12-31esef
ifrs:NoncurrentLeaseLiabilities{"amount": 487887000.0}2020-12-31esef
ifrs:NoncurrentLiabilities{"amount": 1638831000.0}2022-12-31esef
ifrs:NoncurrentLiabilities{"amount": 1512170000.0}2021-12-31esef
ifrs:NoncurrentLiabilities{"amount": 1123958000.0}2020-12-31esef
ifrs:OtherComprehensiveIncome{"amount": 12420000.0}2022-12-31esef
ifrs:OtherComprehensiveIncome{"amount": -14650000.0}2021-12-31esef
ifrs:OtherComprehensiveIncome{"amount": 12932000.0}2020-12-31esef
ifrs:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation{"amount": 12420000.0}2022-12-31esef
ifrs:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation{"amount": -14650000.0}2021-12-31esef
ifrs:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation{"amount": 12932000.0}2020-12-31esef
ifrs:OtherCurrentAssets{"amount": 20502000.0}2022-12-31esef
ifrs:OtherCurrentAssets{"amount": 25668000.0}2021-12-31esef
ifrs:OtherCurrentAssets{"amount": 13162000.0}2020-12-31esef
ifrs:OtherCurrentLiabilities{"amount": 46152000.0}2022-12-31esef
ifrs:OtherCurrentLiabilities{"amount": 47533000.0}2021-12-31esef
ifrs:OtherCurrentLiabilities{"amount": 44065000.0}2020-12-31esef
ifrs:OtherExpenseByNature{"amount": 43411000.0}2022-12-31esef
ifrs:OtherExpenseByNature{"amount": 41373000.0}2021-12-31esef
ifrs:OtherExpenseByNature{"amount": 32138000.0}2020-12-31esef
ifrs:OtherNoncurrentFinancialLiabilities{"amount": 634000.0}2022-12-31esef
ifrs:OtherNoncurrentFinancialLiabilities{"amount": 320000.0}2021-12-31esef
ifrs:OtherNoncurrentFinancialLiabilities{"amount": 2018000.0}2020-12-31esef
ifrs:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities{"amount": 45915000.0}2022-12-31esef
ifrs:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities{"amount": 43296000.0}2021-12-31esef
ifrs:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities{"amount": 55069000.0}2020-12-31esef
ifrs:ProceedsFromBorrowingsClassifiedAsFinancingActivities{"amount": 300000000.0}2022-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/e0d01bd7-743d-42bf-8e69-700b4d240ede

From the Record