POLARIS MEDIA ASA

LEI 5967007LIEEXZXILKG08 · QID Q9014504

FactValuePeriodSource
cash_and_equivalents{"amount": 1283300000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 276156000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 347700000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 680550000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 710337000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 323726000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2019-12-31esef
cashflow_financing{"amount": -269026000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": -831300000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": -257497000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": -5935000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": 223521000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_investing{"amount": 1595900000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -19994000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -287609000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -418933000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -373517000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_operating{"amount": 221171000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 230200000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 134453000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 372632000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
current_assets{"amount": 1641600000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 622020000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 694807000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 1015290000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 1007160000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_liabilities{"amount": 1169200000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 1146568000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 1131502000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 1177506000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 1183964000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
entity_legal_form{"value": "IQGE", "elf_code": "IQGE"}gleif
eps_basic{"amount": 13.84, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": -0.96, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": 0.98, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 3.08, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_basic{"amount": 1.97, "concept": "ifrs-full:BasicEarningsLossPerShare"}2020-12-31esef
eps_diluted{"amount": 13.84, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": -0.96, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
headquarters_address{"city": "Trondheim", "region": null, "street": "Ferjemannsveien 10", "country": "NO", "fogleif
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -15894000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -1821000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -641000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -42159000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": 30257000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 11081000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -42159000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 244900000.0}2024-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 305483000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 220612000.0}2022-12-31esef
ifrs:AdjustmentsForFinanceCosts{"amount": -32844000.0}2023-12-31esef
ifrs:AdjustmentsForFinanceCosts{"amount": -54614000.0}2022-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": 665200000.0}2024-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": 32800000.0}2023-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": -29048000.0}2022-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": -16082000.0}2021-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": -8161000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 4729000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": -824000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": -58623000.0}2020-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -400000.0}2024-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -10276000.0}2023-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 0.0}2022-12-31esef
ifrs:AdjustmentsForProvisions{"amount": -48258000.0}2022-12-31esef
ifrs:AdjustmentsForProvisions{"amount": -15283000.0}2021-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 5180000.0}2020-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfAssociates{"amount": 9700000.0}2024-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfAssociates{"amount": 5447000.0}2023-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfAssociates{"amount": 1857000.0}2022-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfAssociates{"amount": -9137000.0}2021-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfAssociates{"amount": -10141000.0}2020-12-31esef
ifrs:Assets{"amount": 5711900000.0}2024-12-31esef
ifrs:Assets{"amount": 6060252000.0}2023-12-31esef
ifrs:Assets{"amount": 6062000000.0}2022-12-31esef
ifrs:Assets{"amount": 6473662000.0}2021-12-31esef
ifrs:Assets{"amount": 5756731000.0}2020-12-31esef
ifrs:AssetsOfBenefitPlan{"amount": 27800000.0}2024-12-31esef
ifrs:AssetsOfBenefitPlan{"amount": 38484000.0}2023-12-31esef
ifrs:AssetsOfBenefitPlan{"amount": 48724000.0}2022-12-31esef
ifrs:AssetsOfBenefitPlan{"amount": 99867000.0}2021-12-31esef
ifrs:AssetsOfBenefitPlan{"amount": 91353000.0}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 13.84}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -0.96}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.98}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 3.08}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 1.97}2020-12-31esef
ifrs:Cash{"amount": 1283300000.0}2024-12-31esef
ifrs:Cash{"amount": 276156000.0}2023-12-31esef
ifrs:Cash{"amount": 347700000.0}2022-12-31esef
ifrs:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 3500000.0}2024-12-31esef
ifrs:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 16660000.0}2023-12-31esef
ifrs:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 9640000.0}2022-12-31esef
ifrs:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 160000.0}2021-12-31esef
ifrs:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 16260000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1283300000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 276156000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 347700000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 680550000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 710337000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 323726000.0}2019-12-31esef
ifrs:CashAndCashEquivalentsRecognisedAsOfAcquisitionDate{"amount": 11500000.0}2024-12-31esef
ifrs:CashAndCashEquivalentsRecognisedAsOfAcquisitionDate{"amount": 63200000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -831300000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -257497000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -269026000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -5935000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 223521000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 1595900000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -19994000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -287609000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -418933000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -373517000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 230200000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 134453000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 221171000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 372632000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 372632000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 322969000.0}2020-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 45100000.0}2024-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 54167000.0}2023-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 140233000.0}2022-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 282377000.0}2021-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 278315000.0}2020-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 800000.0}2024-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 9000000.0}2023-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 0.0}2022-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 3858000.0}2021-12-31esef
ifrs:ChangesInEquity{"amount": -88891000.0}2023-12-31esef
ifrs:ChangesInEquity{"amount": -180812000.0}2022-12-31esef
ifrs:ChangesInEquity{"amount": 112608000.0}2021-12-31esef
ifrs:ChangesInEquity{"amount": -78870000.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": 286200000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": -22378000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": -71901000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 847355000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 610640000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 15900000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 817000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -23654000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 10365000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 42009000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 270300000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -23195000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -95556000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 857720000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 568631000.0}2020-12-31esef
ifrs:CurrentAccruedExpensesAndOtherCurrentLiabilities{"amount": 457200000.0}2024-12-31esef
ifrs:CurrentAccruedExpensesAndOtherCurrentLiabilities{"amount": 495842000.0}2023-12-31esef
ifrs:CurrentAccruedExpensesAndOtherCurrentLiabilities{"amount": 469884000.0}2022-12-31esef
ifrs:CurrentAccruedExpensesAndOtherCurrentLiabilities{"amount": 509764000.0}2021-12-31esef
ifrs:CurrentAccruedExpensesAndOtherCurrentLiabilities{"amount": 514745000.0}2020-12-31esef
ifrs:CurrentAssets{"amount": 1641600000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 622020000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 694807000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 1015290000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 1007160000.0}2020-12-31esef
ifrs:CurrentContractLiabilities{"amount": 389800000.0}2024-12-31esef
ifrs:CurrentContractLiabilities{"amount": 357457000.0}2023-12-31esef
ifrs:CurrentContractLiabilities{"amount": 364745000.0}2022-12-31esef
ifrs:CurrentContractLiabilities{"amount": 385684000.0}2021-12-31esef
ifrs:CurrentContractLiabilities{"amount": 390828000.0}2020-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 142400000.0}2024-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 139291000.0}2023-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 128248000.0}2022-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 124053000.0}2021-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 120866000.0}2020-12-31esef
ifrs:CurrentLiabilities{"amount": 1169200000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 1146568000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 1131502000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 1177506000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 1183964000.0}2020-12-31esef
ifrs:CurrentSecuredBankLoansReceivedAndCurrentPortionOfNoncurrentSecuredBankLoansReceived{"amount": 19700000.0}2024-12-31esef
ifrs:CurrentSecuredBankLoansReceivedAndCurrentPortionOfNoncurrentSecuredBankLoansReceived{"amount": 21065000.0}2023-12-31esef
ifrs:CurrentSecuredBankLoansReceivedAndCurrentPortionOfNoncurrentSecuredBankLoansReceived{"amount": 29407000.0}2022-12-31esef
ifrs:CurrentSecuredBankLoansReceivedAndCurrentPortionOfNoncurrentSecuredBankLoansReceived{"amount": 29763000.0}2021-12-31esef
ifrs:CurrentSecuredBankLoansReceivedAndCurrentPortionOfNoncurrentSecuredBankLoansReceived{"amount": 19600000.0}2020-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 15100000.0}2024-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 8303000.0}2023-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 20713000.0}2022-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 14615000.0}2021-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 22526000.0}2020-12-31esef
ifrs:DeferredTaxAssets{"amount": 89900000.0}2024-12-31esef
ifrs:DeferredTaxAssets{"amount": 81210000.0}2023-12-31esef
ifrs:DeferredTaxAssets{"amount": 56285000.0}2022-12-31esef
ifrs:DeferredTaxAssets{"amount": 35760000.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 46605000.0}2020-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 132100000.0}2024-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 136425000.0}2023-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 145660000.0}2022-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 156759000.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 166889000.0}2020-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 244900000.0}2024-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 305483000.0}2023-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 220612000.0}2022-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 203377000.0}2021-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 200130000.0}2020-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 109900000.0}2024-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 108600000.0}2023-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 100953000.0}2022-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 98577000.0}2021-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 99412000.0}2020-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/e0abf563-93f7-42ab-b0b0-046460576dcc

From the Record