VGP

LEI 315700NENYPIXFR94T49 · QID Q86451016

FactValuePeriodSource
cash_and_equivalents{"amount": 222160000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 222356000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 176148000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2019-12-31esef
cash_and_equivalents{"amount": 161446000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2018-12-31esef
cashflow_financing{"amount": 812589000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": 233584000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_financing{"amount": 162287000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2019-12-31esef
cashflow_investing{"amount": -720423000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -134530000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_investing{"amount": -125504000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2019-12-31esef
cashflow_operating{"amount": -87473000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": -52168000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
cashflow_operating{"amount": -29326000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2019-12-31esef
current_assets{"amount": 872064000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 369493000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_assets{"amount": 374573000.0, "concept": "ifrs-full:CurrentAssets"}2019-12-31esef
current_liabilities{"amount": 221811000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 118935000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
current_liabilities{"amount": 112473000.0, "concept": "ifrs-full:CurrentLiabilities"}2019-12-31esef
entity_legal_form{"value": "R85P", "elf_code": "R85P"}gleif
eps_basic{"amount": 31.41, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_basic{"amount": 18.58, "concept": "ifrs-full:BasicEarningsLossPerShare"}2020-12-31esef
eps_basic{"amount": 11.06, "concept": "ifrs-full:BasicEarningsLossPerShare"}2019-12-31esef
eps_diluted{"amount": 31.41, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 18.58, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2020-12-31esef
eps_diluted{"amount": 11.06, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2019-12-31esef
headquarters_address{"city": "Antwerpen", "region": "BE-VAN", "street": "Generaal Lemanstraat 55 bus 4", "coungleif
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -51472000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -28240000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -12249000.0}2019-12-31esef
ifrs:AdjustmentsForDepreciationExpense{"amount": 2431000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationExpense{"amount": 2076000.0}2020-12-31esef
ifrs:AdjustmentsForDepreciationExpense{"amount": 1207000.0}2019-12-31esef
ifrs:AdjustmentsForGainsLossesOnFairValueAdjustmentInvestmentProperty{"amount": 598726000.0}2021-12-31esef
ifrs:AdjustmentsForGainsLossesOnFairValueAdjustmentInvestmentProperty{"amount": -200221000.0}2020-12-31esef
ifrs:AdjustmentsForGainsLossesOnFairValueAdjustmentInvestmentProperty{"amount": -153273000.0}2019-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 10932000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 10401000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 2964000.0}2019-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 24190000.0}2021-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 17629000.0}2020-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 19673000.0}2019-12-31esef
ifrs:AdjustmentsForInterestIncome{"amount": 12322000.0}2021-12-31esef
ifrs:AdjustmentsForInterestIncome{"amount": 9319000.0}2020-12-31esef
ifrs:AdjustmentsForInterestIncome{"amount": 5543000.0}2019-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": 186703000.0}2021-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": 63338000.0}2020-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": 65703000.0}2019-12-31esef
ifrs:AdministrativeExpense{"amount": 52112000.0}2021-12-31esef
ifrs:AdministrativeExpense{"amount": 29296000.0}2020-12-31esef
ifrs:AdministrativeExpense{"amount": 18100000.0}2019-12-31esef
ifrs:Assets{"amount": 3882739000.0}2021-12-31esef
ifrs:Assets{"amount": 2227742000.0}2020-12-31esef
ifrs:Assets{"amount": 1624363000.0}2019-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 31.41}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 18.58}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 11.06}2019-12-31esef
ifrs:CashAdvancesAndLoansMadeToRelatedParties{"amount": 99511000.0}2021-12-31esef
ifrs:CashAdvancesAndLoansMadeToRelatedParties{"amount": 116506000.0}2020-12-31esef
ifrs:CashAdvancesAndLoansMadeToRelatedParties{"amount": 30271000.0}2019-12-31esef
ifrs:CashAndCashEquivalents{"amount": 222160000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 222356000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 176148000.0}2019-12-31esef
ifrs:CashAndCashEquivalents{"amount": 161446000.0}2018-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 812589000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 233584000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 162287000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -720423000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -134530000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -125504000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -87473000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -52168000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -29326000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": -58519000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": -26066000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": -9589000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": -17979000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": -8227000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": -304000.0}2019-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToRelatedParties{"amount": 13493000.0}2021-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToRelatedParties{"amount": 15321000.0}2020-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToRelatedParties{"amount": 22586000.0}2019-12-31esef
ifrs:ComprehensiveIncome{"amount": 650055000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 370939000.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": 205613000.0}2019-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 650055000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 370939000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 205613000.0}2019-12-31esef
ifrs:CurrentAssets{"amount": 872064000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 369493000.0}2020-12-31esef
ifrs:CurrentAssets{"amount": 374573000.0}2019-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 44147000.0}2021-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 34468000.0}2020-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 12673000.0}2019-12-31esef
ifrs:CurrentLiabilities{"amount": 221811000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 118935000.0}2020-12-31esef
ifrs:CurrentLiabilities{"amount": 112473000.0}2019-12-31esef
ifrs:DeferredTaxAssets{"amount": 1953000.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 1786000.0}2020-12-31esef
ifrs:DeferredTaxAssets{"amount": 695000.0}2019-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 112295000.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 43813000.0}2020-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 31647000.0}2019-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 31.41}2021-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 18.58}2020-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 11.06}2019-12-31esef
ifrs:DirectOperatingExpenseFromInvestmentPropertyGeneratingRentalIncome{"amount": 2219000.0}2021-12-31esef
ifrs:DirectOperatingExpenseFromInvestmentPropertyGeneratingRentalIncome{"amount": 3784000.0}2020-12-31esef
ifrs:DirectOperatingExpenseFromInvestmentPropertyGeneratingRentalIncome{"amount": 2556000.0}2019-12-31esef
ifrs:DividendsPaid{"amount": 60308000.0}2020-12-31esef
ifrs:DividendsPaid{"amount": 75128000.0}2021-12-31esef
ifrs:DividendsPaid{"amount": 40883000.0}2019-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 75128000.0}2021-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 60308000.0}2020-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 40883000.0}2019-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -1132000.0}2021-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -678000.0}2020-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 1116000.0}2019-12-31esef
ifrs:Equity{"amount": 2175565000.0}2021-12-31esef
ifrs:Equity{"amount": 1305737000.0}2020-12-31esef
ifrs:Equity{"amount": 699781000.0}2019-12-31esef
ifrs:Equity{"amount": 543467000.0}2018-12-31esef
ifrs:EquityAndLiabilities{"amount": 3882739000.0}2021-12-31esef
ifrs:EquityAndLiabilities{"amount": 2227742000.0}2020-12-31esef
ifrs:EquityAndLiabilities{"amount": 1624363000.0}2019-12-31esef
ifrs:FinanceCosts{"amount": 24976000.0}2021-12-31esef
ifrs:FinanceCosts{"amount": 17911000.0}2020-12-31esef
ifrs:FinanceCosts{"amount": 19781000.0}2019-12-31esef
ifrs:FinanceIncome{"amount": 12322000.0}2021-12-31esef
ifrs:FinanceIncome{"amount": 9319000.0}2020-12-31esef
ifrs:FinanceIncome{"amount": 5543000.0}2019-12-31esef
ifrs:FinanceIncomeCost{"amount": -12654000.0}2021-12-31esef
ifrs:FinanceIncomeCost{"amount": -8592000.0}2020-12-31esef
ifrs:FinanceIncomeCost{"amount": -14238000.0}2019-12-31esef
ifrs:GainsLossesOnFairValueAdjustmentInvestmentProperty{"amount": 610261000.0}2021-12-31esef
ifrs:GainsLossesOnFairValueAdjustmentInvestmentProperty{"amount": 366361000.0}2020-12-31esef
ifrs:GainsLossesOnFairValueAdjustmentInvestmentProperty{"amount": 188165000.0}2019-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": 232000.0}2021-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": 870000.0}2020-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": 484000.0}2019-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 113845000.0}2021-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 39865000.0}2020-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 32506000.0}2019-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges{"amount": 4693000.0}2021-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges{"amount": 46886000.0}2020-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges{"amount": 7456000.0}2019-12-31esef
ifrs:IncreaseDecreaseThroughSharebasedPaymentTransactions{"amount": -8416000.0}2019-12-31esef
ifrs:IntangibleAssetsOtherThanGoodwill{"amount": 1046000.0}2021-12-31esef
ifrs:IntangibleAssetsOtherThanGoodwill{"amount": 557000.0}2020-12-31esef
ifrs:IntangibleAssetsOtherThanGoodwill{"amount": 46000.0}2019-12-31esef
ifrs:InterestPaidClassifiedAsOperatingActivities{"amount": 28726000.0}2021-12-31esef
ifrs:InterestPaidClassifiedAsOperatingActivities{"amount": 25259000.0}2020-12-31esef
ifrs:InterestPaidClassifiedAsOperatingActivities{"amount": 19280000.0}2019-12-31esef
ifrs:InterestReceivedClassifiedAsOperatingActivities{"amount": 4000.0}2021-12-31esef
ifrs:InterestReceivedClassifiedAsOperatingActivities{"amount": 27000.0}2020-12-31esef
ifrs:InterestReceivedClassifiedAsOperatingActivities{"amount": 27000.0}2019-12-31esef
ifrs:InvestmentAccountedForUsingEquityMethod{"amount": 858116000.0}2021-12-31esef
ifrs:InvestmentAccountedForUsingEquityMethod{"amount": 654773000.0}2020-12-31esef
ifrs:InvestmentAccountedForUsingEquityMethod{"amount": 387246000.0}2019-12-31esef
ifrs:InvestmentProperty{"amount": 1852514000.0}2021-12-31esef
ifrs:InvestmentProperty{"amount": 920151000.0}2020-12-31esef
ifrs:InvestmentProperty{"amount": 792945000.0}2019-12-31esef
ifrs:IssueOfEquity{"amount": 198320000.0}2020-12-31esef
ifrs:IssueOfEquity{"amount": 294901000.0}2021-12-31esef
ifrs:Liabilities{"amount": 1707174000.0}2021-12-31esef
ifrs:Liabilities{"amount": 922005000.0}2020-12-31esef
ifrs:Liabilities{"amount": 924582000.0}2019-12-31esef
ifrs:LiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale{"amount": 70154000.0}2021-12-31esef
ifrs:LiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale{"amount": 6742000.0}2020-12-31esef
ifrs:LiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale{"amount": 10475000.0}2019-12-31esef
ifrs:NoncurrentAssets{"amount": 3010675000.0}2021-12-31esef
ifrs:NoncurrentAssets{"amount": 1858249000.0}2020-12-31esef
ifrs:NoncurrentAssets{"amount": 1249790000.0}2019-12-31esef
ifrs:NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSale{"amount": 501882000.0}2021-12-31esef
ifrs:NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSale{"amount": 102309000.0}2020-12-31esef
ifrs:NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSale{"amount": 169655000.0}2019-12-31esef
ifrs:NoncurrentLiabilities{"amount": 1485363000.0}2021-12-31esef
ifrs:NoncurrentLiabilities{"amount": 803070000.0}2020-12-31esef
ifrs:NoncurrentLiabilities{"amount": 812109000.0}2019-12-31esef
ifrs:OtherExpenseByNature{"amount": 5000000.0}2021-12-31esef
ifrs:OtherExpenseByNature{"amount": 4000000.0}2020-12-31esef
ifrs:OtherExpenseByNature{"amount": 3000000.0}2019-12-31esef
ifrs:OtherNoncurrentLiabilities{"amount": 32459000.0}2021-12-31esef
ifrs:OtherNoncurrentLiabilities{"amount": 10461000.0}2020-12-31esef
ifrs:OtherNoncurrentLiabilities{"amount": 12789000.0}2019-12-31esef
ifrs:OtherNoncurrentReceivables{"amount": 264905000.0}2021-12-31esef
ifrs:OtherNoncurrentReceivables{"amount": 264038000.0}2020-12-31esef
ifrs:OtherNoncurrentReceivables{"amount": 63571000.0}2019-12-31esef
ifrs:OtherReserves{"amount": 574088000.0}2021-12-31esef
ifrs:OtherReserves{"amount": 285420000.0}2020-12-31esef
ifrs:OtherReserves{"amount": 69000.0}2019-12-31esef
ifrs:ProceedsFromBorrowingsClassifiedAsFinancingActivities{"amount": 594149000.0}2021-12-31esef
ifrs:ProceedsFromBorrowingsClassifiedAsFinancingActivities{"amount": 204151000.0}2019-12-31esef
ifrs:ProceedsFromDisposalsOfPropertyPlantAndEquipmentIntangibleAssetsOtherThanGoodwillInvestmentPropertyAndOtherNoncurrentAssets{"amount": 36000.0}2021-12-31esef
ifrs:ProceedsFromDisposalsOfPropertyPlantAndEquipmentIntangibleAssetsOtherThanGoodwillInvestmentPropertyAndOtherNoncurrentAssets{"amount": 14000.0}2020-12-31esef
ifrs:ProceedsFromDisposalsOfPropertyPlantAndEquipmentIntangibleAssetsOtherThanGoodwillInvestmentPropertyAndOtherNoncurrentAssets{"amount": 22000.0}2019-12-31esef
ifrs:ProceedsFromIssuingShares{"amount": 294901000.0}2021-12-31esef
ifrs:ProceedsFromIssuingShares{"amount": 198320000.0}2020-12-31esef
ifrs:ProceedsFromSaleOrIssueOfTreasuryShares{"amount": 97005000.0}2020-12-31esef
ifrs:ProfitLoss{"amount": 650055000.0}2021-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/d79b8d81-4f4a-4620-bdf7-a706bb4636b1

From the Record