EIDSIVA ENERGI AS

LEI 5967007LIEEXZXJJIO72 · QID Q5348829

FactValuePeriodSource
cash_and_equivalents{"amount": 1453000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 1351000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 2673000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cashflow_financing{"amount": -1126000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": -3531000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_investing{"amount": -1601000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -1263000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_operating{"amount": 2830000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 3471000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
current_assets{"amount": 4427000000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 5010000000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_liabilities{"amount": 4612000000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 5177000000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
entity_legal_form{"value": "YI42", "elf_code": "YI42"}gleif
headquarters_address{"city": "HAMAR", "region": "NO-34", "street": "Vangsvegen 73", "country": "NO", "formattegleif
ifrs:AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables{"amount": -383000000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables{"amount": -148000000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 1600000000.0}2024-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 1685000000.0}2023-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": 54000000.0}2024-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": -135000000.0}2023-12-31esef
ifrs:AdjustmentsForFinanceCosts{"amount": 779000000.0}2024-12-31esef
ifrs:AdjustmentsForFinanceCosts{"amount": 559000000.0}2023-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -5000000.0}2024-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -31000000.0}2023-12-31esef
ifrs:AdjustmentsForProvisions{"amount": -50000000.0}2024-12-31esef
ifrs:AdjustmentsForProvisions{"amount": -279000000.0}2023-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfAssociates{"amount": -1343000000.0}2024-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfAssociates{"amount": -2178000000.0}2023-12-31esef
ifrs:Assets{"amount": 55267000000.0}2024-12-31esef
ifrs:Assets{"amount": 53193000000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1453000000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1351000000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 2673000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -1126000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -3531000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": 1000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": -1000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -1601000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -1263000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 2830000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 3471000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 3002000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 3508000000.0}2023-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 12000000.0}2024-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 2057000000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 2400000000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": 3803000000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -4000000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 8000000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 2405000000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 3795000000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 4427000000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 5010000000.0}2023-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 0.0}2024-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 56000000.0}2023-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 3000000.0}2024-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 0.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 4612000000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 5177000000.0}2023-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 88000000.0}2024-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 170000000.0}2023-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 2886000000.0}2024-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 2631000000.0}2023-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 1600000000.0}2024-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 1685000000.0}2023-12-31esef
ifrs:DividendsPaid{"amount": 2416000000.0}2023-12-31esef
ifrs:DividendsPaid{"amount": 1459000000.0}2024-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 1437000000.0}2024-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 2391000000.0}2023-12-31esef
ifrs:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities{"amount": 0.0}2024-12-31esef
ifrs:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities{"amount": 1000000.0}2023-12-31esef
ifrs:DividendsReceivedClassifiedAsInvestingActivities{"amount": 994000000.0}2024-12-31esef
ifrs:DividendsReceivedClassifiedAsInvestingActivities{"amount": 722000000.0}2023-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 1496000000.0}2024-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 1388000000.0}2023-12-31esef
ifrs:Equity{"amount": 28355000000.0}2024-12-31esef
ifrs:Equity{"amount": 27407000000.0}2023-12-31esef
ifrs:Equity{"amount": 26007000000.0}2022-12-31esef
ifrs:EquityAndLiabilities{"amount": 55267000000.0}2024-12-31esef
ifrs:EquityAndLiabilities{"amount": 53193000000.0}2023-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 28250000000.0}2024-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 27302000000.0}2023-12-31esef
ifrs:FinanceCosts{"amount": 909000000.0}2024-12-31esef
ifrs:FinanceCosts{"amount": 784000000.0}2023-12-31esef
ifrs:FinanceIncome{"amount": 130000000.0}2024-12-31esef
ifrs:FinanceIncome{"amount": 225000000.0}2023-12-31esef
ifrs:FinanceIncomeCost{"amount": -779000000.0}2024-12-31esef
ifrs:FinanceIncomeCost{"amount": -559000000.0}2023-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": 172000000.0}2024-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": 37000000.0}2023-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 236000000.0}2024-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 431000000.0}2023-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges{"amount": 103000000.0}2024-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges{"amount": -1322000000.0}2023-12-31esef
ifrs:IncreaseDecreaseThroughTransfersAndOtherChangesEquity{"amount": 4000000.0}2023-12-31esef
ifrs:IncreaseDecreaseThroughTransfersAndOtherChangesEquity{"amount": 1000000.0}2024-12-31esef
ifrs:IntangibleAssetsOtherThanGoodwill{"amount": 2015000000.0}2024-12-31esef
ifrs:IntangibleAssetsOtherThanGoodwill{"amount": 1252000000.0}2023-12-31esef
ifrs:InterestPaidClassifiedAsFinancingActivities{"amount": 720000000.0}2024-12-31esef
ifrs:InterestPaidClassifiedAsFinancingActivities{"amount": 659000000.0}2023-12-31esef
ifrs:InterestReceivedClassifiedAsInvestingActivities{"amount": 82000000.0}2024-12-31esef
ifrs:InterestReceivedClassifiedAsInvestingActivities{"amount": 225000000.0}2023-12-31esef
ifrs:Inventories{"amount": 263000000.0}2024-12-31esef
ifrs:Inventories{"amount": 208000000.0}2023-12-31esef
ifrs:InvestmentsInAssociates{"amount": 14073000000.0}2024-12-31esef
ifrs:InvestmentsInAssociates{"amount": 13653000000.0}2023-12-31esef
ifrs:IssuedCapital{"amount": 1062000000.0}2024-12-31esef
ifrs:IssuedCapital{"amount": 1062000000.0}2023-12-31esef
ifrs:IssueOfEquity{"amount": 10000000.0}2023-12-31esef
ifrs:IssueOfEquity{"amount": 5000000.0}2024-12-31esef
ifrs:Liabilities{"amount": 26912000000.0}2024-12-31esef
ifrs:Liabilities{"amount": 25786000000.0}2023-12-31esef
ifrs:LongtermBorrowings{"amount": 15903000000.0}2024-12-31esef
ifrs:LongtermBorrowings{"amount": 14281000000.0}2023-12-31esef
ifrs:NoncontrollingInterests{"amount": 105000000.0}2024-12-31esef
ifrs:NoncontrollingInterests{"amount": 106000000.0}2023-12-31esef
ifrs:NoncurrentAssets{"amount": 50840000000.0}2024-12-31esef
ifrs:NoncurrentAssets{"amount": 48183000000.0}2023-12-31esef
ifrs:NoncurrentLiabilities{"amount": 22300000000.0}2024-12-31esef
ifrs:NoncurrentLiabilities{"amount": 20609000000.0}2023-12-31esef
ifrs:NoncurrentProvisionsForEmployeeBenefits{"amount": 168000000.0}2024-12-31esef
ifrs:NoncurrentProvisionsForEmployeeBenefits{"amount": 171000000.0}2023-12-31esef
ifrs:OtherCashPaymentsToAcquireEquityOrDebtInstrumentsOfOtherEntitiesClassifiedAsInvestingActivities{"amount": 731000000.0}2024-12-31esef
ifrs:OtherCashPaymentsToAcquireEquityOrDebtInstrumentsOfOtherEntitiesClassifiedAsInvestingActivities{"amount": 37000000.0}2023-12-31esef
ifrs:OtherCashReceiptsFromSalesOfEquityOrDebtInstrumentsOfOtherEntitiesClassifiedAsInvestingActivities{"amount": 1000000.0}2024-12-31esef
ifrs:OtherCashReceiptsFromSalesOfEquityOrDebtInstrumentsOfOtherEntitiesClassifiedAsInvestingActivities{"amount": 82000000.0}2023-12-31esef
ifrs:OtherComprehensiveIncome{"amount": 199000000.0}2023-12-31esef
ifrs:OtherComprehensiveIncome{"amount": 288000000.0}2024-12-31esef
ifrs:OtherComprehensiveIncomeNetOfTaxCashFlowHedges{"amount": 40000000.0}2024-12-31esef
ifrs:OtherComprehensiveIncomeNetOfTaxCashFlowHedges{"amount": 178000000.0}2023-12-31esef
ifrs:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation{"amount": 3000000.0}2024-12-31esef
ifrs:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation{"amount": 19000000.0}2023-12-31esef
ifrs:OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans{"amount": 244000000.0}2024-12-31esef
ifrs:OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans{"amount": 1000000.0}2023-12-31esef
ifrs:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax{"amount": 43000000.0}2024-12-31esef
ifrs:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax{"amount": 197000000.0}2023-12-31esef
ifrs:OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax{"amount": 244000000.0}2024-12-31esef
ifrs:OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax{"amount": 1000000.0}2023-12-31esef
ifrs:OtherCurrentFinancialAssets{"amount": 767000000.0}2024-12-31esef
ifrs:OtherCurrentFinancialAssets{"amount": 1525000000.0}2023-12-31esef
ifrs:OtherCurrentPayables{"amount": 280000000.0}2024-12-31esef
ifrs:OtherCurrentPayables{"amount": 245000000.0}2023-12-31esef
ifrs:OtherExpenseByNature{"amount": 1820000000.0}2024-12-31esef
ifrs:OtherExpenseByNature{"amount": 1683000000.0}2023-12-31esef
ifrs:OtherGainsLosses{"amount": -54000000.0}2024-12-31esef
ifrs:OtherGainsLosses{"amount": 47000000.0}2023-12-31esef
ifrs:OtherInflowsOutflowsOfCashClassifiedAsFinancingActivities{"amount": -165000000.0}2024-12-31esef
ifrs:OtherInflowsOutflowsOfCashClassifiedAsFinancingActivities{"amount": -125000000.0}2023-12-31esef
ifrs:OtherNoncurrentFinancialAssets{"amount": 1316000000.0}2024-12-31esef
ifrs:OtherNoncurrentFinancialAssets{"amount": 1012000000.0}2023-12-31esef
ifrs:OtherNoncurrentNonfinancialLiabilities{"amount": 163000000.0}2024-12-31esef
ifrs:OtherNoncurrentNonfinancialLiabilities{"amount": 104000000.0}2023-12-31esef
ifrs:OtherNoncurrentPayables{"amount": 3179000000.0}2024-12-31esef
ifrs:OtherNoncurrentPayables{"amount": 3422000000.0}2023-12-31esef
ifrs:OtherPropertyPlantAndEquipment{"amount": 3124000000.0}2024-12-31esef
ifrs:OtherPropertyPlantAndEquipment{"amount": 3367000000.0}2023-12-31esef
ifrs:OtherWorkPerformedByEntityAndCapitalised{"amount": 552000000.0}2024-12-31esef
ifrs:OtherWorkPerformedByEntityAndCapitalised{"amount": 490000000.0}2023-12-31esef
ifrs:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities{"amount": 103000000.0}2024-12-31esef
ifrs:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities{"amount": 116000000.0}2023-12-31esef
ifrs:ProceedsFromNoncurrentBorrowings{"amount": 3450000000.0}2024-12-31esef
ifrs:ProceedsFromNoncurrentBorrowings{"amount": 1000000000.0}2023-12-31esef
ifrs:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities{"amount": 14000000.0}2024-12-31esef
ifrs:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities{"amount": 33000000.0}2023-12-31esef
ifrs:ProceedsFromSalesOrMaturityOfFinancialInstrumentsClassifiedAsInvestingActivities{"amount": 5829000000.0}2024-12-31esef
ifrs:ProceedsFromSalesOrMaturityOfFinancialInstrumentsClassifiedAsInvestingActivities{"amount": 0.0}2023-12-31esef
ifrs:ProfitLoss{"amount": 2113000000.0}2024-12-31esef
ifrs:ProfitLoss{"amount": 3605000000.0}2023-12-31esef
ifrs:ProfitLossAttributableToNoncontrollingInterests{"amount": -6000000.0}2024-12-31esef
ifrs:ProfitLossAttributableToNoncontrollingInterests{"amount": 9000000.0}2023-12-31esef
ifrs:ProfitLossAttributableToOwnersOfParent{"amount": 2119000000.0}2024-12-31esef
ifrs:ProfitLossAttributableToOwnersOfParent{"amount": 3595000000.0}2023-12-31esef
ifrs:ProfitLossBeforeTax{"amount": 2349000000.0}2024-12-31esef
ifrs:ProfitLossBeforeTax{"amount": 4036000000.0}2023-12-31esef
ifrs:ProfitLossFromOperatingActivities{"amount": 3128000000.0}2024-12-31esef
ifrs:ProfitLossFromOperatingActivities{"amount": 4593000000.0}2023-12-31esef
ifrs:PropertyPlantAndEquipment{"amount": 30312000000.0}2024-12-31esef
ifrs:PropertyPlantAndEquipment{"amount": 28899000000.0}2023-12-31esef
ifrs:PurchaseOfFinancialInstrumentsClassifiedAsInvestingActivities{"amount": 5000000000.0}2024-12-31esef
ifrs:PurchaseOfFinancialInstrumentsClassifiedAsInvestingActivities{"amount": 1500000000.0}2023-12-31esef
ifrs:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities{"amount": 79000000.0}2024-12-31esef
ifrs:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities{"amount": 121000000.0}2023-12-31esef
ifrs:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities{"amount": 2722000000.0}2024-12-31esef
ifrs:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities{"amount": 2724000000.0}2023-12-31esef
ifrs:RawMaterialsAndConsumablesUsed{"amount": 3932000000.0}2024-12-31esef
ifrs:RawMaterialsAndConsumablesUsed{"amount": 2988000000.0}2023-12-31esef
ifrs:RepaymentsOfNoncurrentBorrowings{"amount": 2151000000.0}2024-12-31esef
ifrs:RepaymentsOfNoncurrentBorrowings{"amount": 1238000000.0}2023-12-31esef
ifrs:RetainedEarnings{"amount": 3354000000.0}2024-12-31esef
ifrs:RetainedEarnings{"amount": 2406000000.0}2023-12-31esef
ifrs:Revenue{"amount": 10136000000.0}2024-12-31esef
ifrs:Revenue{"amount": 9622000000.0}2023-12-31esef
ifrs:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod{"amount": 0.0}2024-12-31esef
ifrs:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod{"amount": 2000000.0}2023-12-31esef
ifrs:SharePremium{"amount": 23834000000.0}2024-12-31esef
ifrs:SharePremium{"amount": 23834000000.0}2023-12-31esef
ifrs:ShorttermBorrowings{"amount": 1517000000.0}2024-12-31esef
ifrs:ShorttermBorrowings{"amount": 1815000000.0}2023-12-31esef
ifrs:TradeAndOtherCurrentPayables{"amount": 2724000000.0}2024-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/d58ae47e-e78b-4ca5-9dd3-db7605dac27c

From the Record