Imperial Riviera dioničko društvo za turizam

LEI 747800I0GENHFT1L9Q29 · QID Q115167198

FactValuePeriodSource
cash_and_equivalents{"amount": 217811000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 532346000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 139573000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-01-01esef
cash_and_equivalents{"amount": 139573000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 298835000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-01-01esef
cashflow_financing{"amount": -232204000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": 326618000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": 1153000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_investing{"amount": -227268000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -69541000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -160056000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_operating{"amount": 144938000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 135696000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": -359000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
controlled_by{"lei": "529900DUWS1DGNEK4C68", "meaning": "oberste Konsolidierung (Konzernspitze)", "entigleif
current_assets{"amount": 370961000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 583003000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 156352000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_liabilities{"amount": 204129000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 96324000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 69843000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
entity_legal_form{"value": "LUMA", "elf_code": "LUMA"}gleif
eps_basic{"amount": 4.39, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 6.83, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
headquarters_address{"city": "Rab", "region": "HR-08", "street": "Jurja Barakovića 2", "country": "HR", "formagleif
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 6514000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -98000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -24249000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -2718000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 126352000.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 96592000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 7658000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 14871000.0}2021-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 17379000.0}2022-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 5575000.0}2021-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 19990000.0}2022-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 1730000.0}2021-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 1764000.0}2022-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 2359000.0}2021-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": -41000.0}2022-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": -448000.0}2021-12-31esef
ifrs:Assets{"amount": 2683819000.0}2022-12-31esef
ifrs:Assets{"amount": 2195235000.0}2021-12-31esef
ifrs:Assets{"amount": 1471147000.0}2020-12-31esef
ifrs:BasicAndDilutedEarningsLossPerShare{"amount": 6.83}2021-12-31esef
ifrs:BasicAndDilutedEarningsLossPerShare{"amount": -26.09}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 4.39}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 6.83}2021-12-31esef
ifrs:CapitalReserve{"amount": 153852000.0}2022-12-31esef
ifrs:CapitalReserve{"amount": 153852000.0}2021-12-31esef
ifrs:CapitalReserve{"amount": 153852000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 217811000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 532346000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 139573000.0}2021-01-01esef
ifrs:CashAndCashEquivalents{"amount": 139573000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 298835000.0}2020-01-01esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 326618000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -232204000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 1153000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -227268000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -69541000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -160056000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 144938000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 135696000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -359000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 144938000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 134983000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": -3884000.0}2020-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2021-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": 10259000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 15474000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": -39710000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -86000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -857000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 15560000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -38853000.0}2020-12-31esef
ifrs:CurrentAssets{"amount": 370961000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 583003000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 156352000.0}2020-12-31esef
ifrs:CurrentFinancialAssets{"amount": 810000.0}2022-12-31esef
ifrs:CurrentFinancialAssets{"amount": 0.0}2021-12-31esef
ifrs:CurrentFinancialAssetsAtAmortisedCost{"amount": 37586000.0}2021-12-31esef
ifrs:CurrentFinancialAssetsAtAmortisedCost{"amount": 0.0}2020-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 322000.0}2022-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 124000.0}2021-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 204000.0}2020-12-31esef
ifrs:CurrentLiabilities{"amount": 204129000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 96324000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 69843000.0}2020-12-31esef
ifrs:CurrentPortionOfLongtermBorrowings{"amount": 135720000.0}2022-12-31esef
ifrs:CurrentPortionOfLongtermBorrowings{"amount": 41893000.0}2021-12-31esef
ifrs:CurrentProvisions{"amount": 5269000.0}2022-12-31esef
ifrs:CurrentProvisions{"amount": 2533000.0}2021-12-31esef
ifrs:CurrentProvisions{"amount": 299000.0}2020-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 0.0}2021-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 730000.0}2020-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 0.0}2021-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 0.0}2020-12-31esef
ifrs:DeferredTaxAssets{"amount": 67008000.0}2022-12-31esef
ifrs:DeferredTaxAssets{"amount": 78820000.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 72950000.0}2020-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 10328000.0}2022-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 11951000.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 13574000.0}2020-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 126352000.0}2022-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 96592000.0}2021-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 89130000.0}2020-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 79598000.0}2022-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 0.0}2021-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 0.0}2020-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 169293000.0}2022-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 66100000.0}2021-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 30623000.0}2020-12-31esef
ifrs:Equity{"amount": 1742308000.0}2022-12-31esef
ifrs:Equity{"amount": 1811647000.0}2021-12-31esef
ifrs:Equity{"amount": 1106407000.0}2020-12-31esef
ifrs:Equity{"amount": 1146117000.0}2020-01-01esef
ifrs:EquityAndLiabilities{"amount": 2683819000.0}2022-12-31esef
ifrs:EquityAndLiabilities{"amount": 2195235000.0}2021-12-31esef
ifrs:EquityAndLiabilities{"amount": 1471147000.0}2020-12-31esef
ifrs:FinanceCosts{"amount": 18680000.0}2022-12-31esef
ifrs:FinanceCosts{"amount": 5687000.0}2021-12-31esef
ifrs:FinanceCosts{"amount": 9319000.0}2020-12-31esef
ifrs:FinanceIncome{"amount": 17245000.0}2022-12-31esef
ifrs:FinanceIncome{"amount": 978000.0}2021-12-31esef
ifrs:FinanceIncome{"amount": 546000.0}2020-12-31esef
ifrs:FinanceIncomeCost{"amount": -1435000.0}2022-12-31esef
ifrs:FinanceIncomeCost{"amount": -4709000.0}2021-12-31esef
ifrs:FinanceIncomeCost{"amount": -8773000.0}2020-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": 0.0}2022-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": -713000.0}2021-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": -3525000.0}2020-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 10189000.0}2022-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": -7493000.0}2021-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": -35111000.0}2020-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": -314535000.0}2022-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": 392773000.0}2021-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": -159262000.0}2020-12-31esef
ifrs:IncreaseDecreaseThroughOtherDistributionsToOwners{"amount": 79598000.0}2022-12-31esef
ifrs:IntangibleAssetsOtherThanGoodwill{"amount": 4409000.0}2022-12-31esef
ifrs:IntangibleAssetsOtherThanGoodwill{"amount": 4545000.0}2021-12-31esef
ifrs:IntangibleAssetsOtherThanGoodwill{"amount": 3705000.0}2020-12-31esef
ifrs:InterestPaidClassifiedAsFinancingActivities{"amount": 16504000.0}2022-12-31esef
ifrs:InterestPaidClassifiedAsFinancingActivities{"amount": 6214000.0}2021-12-31esef
ifrs:InterestPaidClassifiedAsFinancingActivities{"amount": 5554000.0}2020-12-31esef
ifrs:InterestReceivedClassifiedAsInvestingActivities{"amount": 16000.0}2022-12-31esef
ifrs:InterestReceivedClassifiedAsInvestingActivities{"amount": 15000.0}2021-12-31esef
ifrs:InterestReceivedClassifiedAsInvestingActivities{"amount": 5000.0}2020-12-31esef
ifrs:Inventories{"amount": 9226000.0}2022-12-31esef
ifrs:Inventories{"amount": 2712000.0}2021-12-31esef
ifrs:Inventories{"amount": 2810000.0}2020-12-31esef
ifrs:InvestmentsInSubsidiaries{"amount": 0.0}2022-12-31esef
ifrs:InvestmentsInSubsidiaries{"amount": 0.0}2021-12-31esef
ifrs:InvestmentsInSubsidiaries{"amount": 0.0}2020-12-31esef
ifrs:IssuedCapital{"amount": 1516434000.0}2022-12-31esef
ifrs:IssuedCapital{"amount": 1516434000.0}2021-12-31esef
ifrs:IssuedCapital{"amount": 826668000.0}2020-12-31esef
ifrs:IssueOfEquity{"amount": 689766000.0}2021-12-31esef
ifrs:Liabilities{"amount": 941511000.0}2022-12-31esef
ifrs:Liabilities{"amount": 383588000.0}2021-12-31esef
ifrs:Liabilities{"amount": 364740000.0}2020-12-31esef
ifrs:LongtermBorrowings{"amount": 694052000.0}2022-12-31esef
ifrs:LongtermBorrowings{"amount": 243235000.0}2021-12-31esef
ifrs:LongtermBorrowings{"amount": 250592000.0}2020-12-31esef
ifrs:NoncontrollingInterests{"amount": 3761000.0}2022-12-31esef
ifrs:NoncontrollingInterests{"amount": 3511000.0}2021-12-31esef
ifrs:NoncontrollingInterests{"amount": 3597000.0}2020-12-31esef
ifrs:NoncurrentAssets{"amount": 2312858000.0}2022-12-31esef
ifrs:NoncurrentAssets{"amount": 1612232000.0}2021-12-31esef
ifrs:NoncurrentAssets{"amount": 1314795000.0}2020-12-31esef
ifrs:NoncurrentFinancialAssets{"amount": 15270000.0}2022-12-31esef
ifrs:NoncurrentFinancialAssets{"amount": 32000.0}2021-12-31esef
ifrs:NoncurrentFinancialAssetsAvailableforsale{"amount": 32000.0}2021-12-31esef
ifrs:NoncurrentFinancialAssetsAvailableforsale{"amount": 32000.0}2020-12-31esef
ifrs:NoncurrentLeaseLiabilities{"amount": 1623000.0}2022-12-31esef
ifrs:NoncurrentLeaseLiabilities{"amount": 430000.0}2021-12-31esef
ifrs:NoncurrentLeaseLiabilities{"amount": 540000.0}2020-12-31esef
ifrs:NoncurrentLiabilities{"amount": 737382000.0}2022-12-31esef
ifrs:NoncurrentLiabilities{"amount": 287264000.0}2021-12-31esef
ifrs:NoncurrentLiabilities{"amount": 294897000.0}2020-12-31esef
ifrs:NoncurrentPayables{"amount": 2159000.0}2022-12-31esef
ifrs:NoncurrentPayables{"amount": 2174000.0}2021-12-31esef
ifrs:NoncurrentPayables{"amount": 2053000.0}2020-12-31esef
ifrs:NoncurrentProvisions{"amount": 29220000.0}2022-12-31esef
ifrs:NoncurrentProvisions{"amount": 29474000.0}2021-12-31esef
ifrs:NoncurrentProvisions{"amount": 28138000.0}2020-12-31esef
ifrs:OtherAdjustmentsToReconcileProfitLoss{"amount": -30883000.0}2022-12-31esef
ifrs:OtherAdjustmentsToReconcileProfitLoss{"amount": 9130000.0}2021-12-31esef
ifrs:OtherCashReceiptsFromSalesOfEquityOrDebtInstrumentsOfOtherEntitiesClassifiedAsInvestingActivities{"amount": 0.0}2021-12-31esef
ifrs:OtherCashReceiptsFromSalesOfEquityOrDebtInstrumentsOfOtherEntitiesClassifiedAsInvestingActivities{"amount": 0.0}2020-12-31esef
ifrs:OtherComprehensiveIncome{"amount": 0.0}2022-12-31esef
ifrs:OtherComprehensiveIncome{"amount": 0.0}2021-12-31esef
ifrs:OtherComprehensiveIncome{"amount": 0.0}2020-12-31esef
ifrs:OtherExpenseByNature{"amount": 40445000.0}2022-12-31esef
ifrs:OtherExpenseByNature{"amount": 16603000.0}2021-12-31esef
ifrs:OtherExpenseByNature{"amount": 11735000.0}2020-12-31esef
ifrs:OtherGainsLosses{"amount": 14000.0}2022-12-31esef
ifrs:OtherGainsLosses{"amount": 145000.0}2021-12-31esef
ifrs:OtherGainsLosses{"amount": 39000.0}2020-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/d44d1632-22a7-4070-811f-6c448b4f3528

From the Record