SP GROUP A/S

LEI 549300WCUCPUNXAFH710 · QID Q30291786

FactValuePeriodSource
cash_and_equivalents{"amount": 136400.0, "concept": "ifrs-full:CashAndCashEquivalents"}2026-03-31esef
cash_and_equivalents{"amount": 109281000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2025-12-31esef
cash_and_equivalents{"amount": 152500000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2025-09-30esef
cash_and_equivalents{"amount": 125600000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2025-06-30esef
cash_and_equivalents{"amount": 115600000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2025-03-31esef
cash_and_equivalents{"amount": 150400000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 81100000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-09-30esef
cash_and_equivalents{"amount": 75000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-06-30esef
cash_and_equivalents{"amount": 58200000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-03-31esef
cash_and_equivalents{"amount": 50300000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 93424000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 82163000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 122692000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cashflow_financing{"amount": -216058000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": -56300000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": 67697000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": -77100.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2026-03-31esef
cashflow_financing{"amount": -107400.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2025-03-31esef
cashflow_financing{"amount": 392339000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2025-12-31esef
cashflow_financing{"amount": -32300000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2025-09-30esef
cashflow_financing{"amount": -201400000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2025-09-30esef
cashflow_financing{"amount": -245200000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-09-30esef
cashflow_financing{"amount": -212300000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": -108600000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-09-30esef
cashflow_financing{"amount": -61700000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2025-06-30esef
cashflow_financing{"amount": -52500000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-06-30esef
cashflow_financing{"amount": -169100000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2025-06-30esef
cashflow_financing{"amount": -136600000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-06-30esef
cashflow_investing{"amount": -55000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2026-03-31esef
cashflow_investing{"amount": -57900.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2025-03-31esef
cashflow_investing{"amount": -826813000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2025-12-31esef
cashflow_investing{"amount": -39700000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2025-09-30esef
cashflow_investing{"amount": -30300000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-09-30esef
cashflow_investing{"amount": -124000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2025-09-30esef
cashflow_investing{"amount": -125500000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-09-30esef
cashflow_investing{"amount": -26400000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2025-06-30esef
cashflow_investing{"amount": -66000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-06-30esef
cashflow_investing{"amount": -84300000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2025-06-30esef
cashflow_investing{"amount": -95200000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-06-30esef
cashflow_investing{"amount": 197400000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -187461000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -320927000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -221930000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_operating{"amount": 159200.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2026-03-31esef
cashflow_operating{"amount": 130500.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2025-03-31esef
cashflow_operating{"amount": 393342000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2025-12-31esef
cashflow_operating{"amount": 98800000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2025-09-30esef
cashflow_operating{"amount": 145000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-09-30esef
cashflow_operating{"amount": 509900000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 327500000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2025-09-30esef
cashflow_operating{"amount": 401500000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-09-30esef
cashflow_operating{"amount": 228700000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2025-06-30esef
cashflow_operating{"amount": 256600000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-06-30esef
cashflow_operating{"amount": 98200000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2025-06-30esef
cashflow_operating{"amount": 135300000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-06-30esef
cashflow_operating{"amount": 360372000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 264491000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 237701000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
current_assets{"amount": 1537600.0, "concept": "ifrs-full:CurrentAssets"}2026-03-31esef
current_assets{"amount": 1431653000.0, "concept": "ifrs-full:CurrentAssets"}2025-12-31esef
current_assets{"amount": 1341600000.0, "concept": "ifrs-full:CurrentAssets"}2025-09-30esef
current_assets{"amount": 1276600000.0, "concept": "ifrs-full:CurrentAssets"}2025-06-30esef
current_assets{"amount": 1330100.0, "concept": "ifrs-full:CurrentAssets"}2025-03-31esef
current_assets{"amount": 1284800000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 1247200000.0, "concept": "ifrs-full:CurrentAssets"}2024-09-30esef
current_assets{"amount": 1309700000.0, "concept": "ifrs-full:CurrentAssets"}2024-06-30esef
current_assets{"amount": 1180013000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 1198974000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 1059145000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_liabilities{"amount": 637400.0, "concept": "ifrs-full:CurrentLiabilities"}2026-03-31esef
current_liabilities{"amount": 959312000.0, "concept": "ifrs-full:CurrentLiabilities"}2025-12-31esef
current_liabilities{"amount": 425000000.0, "concept": "ifrs-full:CurrentLiabilities"}2025-09-30esef
current_liabilities{"amount": 391400000.0, "concept": "ifrs-full:CurrentLiabilities"}2025-06-30esef
current_liabilities{"amount": 432600.0, "concept": "ifrs-full:CurrentLiabilities"}2025-03-31esef
current_liabilities{"amount": 468600000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 540300000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-09-30esef
current_liabilities{"amount": 558800000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-06-30esef
current_liabilities{"amount": 845415000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 889781000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 886955000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
entity_legal_form{"value": "ZRPO", "elf_code": "ZRPO"}gleif
eps_basic{"amount": 8.4, "concept": "ifrs-full:BasicEarningsLossPerShare"}2026-03-31esef
eps_basic{"amount": 6.53, "concept": "ifrs-full:BasicEarningsLossPerShare"}2025-03-31esef
eps_basic{"amount": 22.21, "concept": "ifrs-full:BasicEarningsLossPerShare"}2025-12-31esef
eps_basic{"amount": 21.59, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": 14.84, "concept": "ifrs-full:BasicEarningsLossPerShare"}2025-09-30esef
eps_basic{"amount": 16.33, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-09-30esef
eps_basic{"amount": 10.66, "concept": "ifrs-full:BasicEarningsLossPerShare"}2025-06-30esef
eps_basic{"amount": 11.34, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-06-30esef
eps_basic{"amount": 13.04, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": 17.49, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 16.63, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 8.36, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2026-03-31esef
eps_diluted{"amount": 6.51, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2025-03-31esef
eps_diluted{"amount": 22.13, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2025-12-31esef
eps_diluted{"amount": 21.56, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": 14.82, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2025-09-30esef
eps_diluted{"amount": 16.25, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-09-30esef
eps_diluted{"amount": 10.63, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2025-06-30esef
eps_diluted{"amount": 11.33, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-06-30esef
eps_diluted{"amount": 13.04, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": 17.49, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": 16.44, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
headquarters_address{"city": "Søndersø", "region": "DK-83", "street": "Snavevej 6-10", "country": "DK", "formagleif
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 49000000.0}2025-09-30esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 51900000.0}2024-09-30esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 147700000.0}2025-09-30esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 151600000.0}2024-09-30esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 49600000.0}2025-06-30esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 49900000.0}2024-06-30esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 98700000.0}2025-06-30esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 100000000.0}2024-06-30esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 203080000.0}2024-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 199754000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 182315000.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 153848000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 57500.0}2026-03-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 49200.0}2025-03-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 197652000.0}2025-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 203080000.0}2024-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 800.0}2026-03-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 1000.0}2025-03-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 3534000.0}2025-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 900000.0}2025-09-30esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 1100000.0}2024-09-30esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 2700000.0}2025-09-30esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 3600000.0}2024-09-30esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 4600000.0}2024-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 900000.0}2025-06-30esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 1100000.0}2024-06-30esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 1900000.0}2025-06-30esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 2400000.0}2024-06-30esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 4924000.0}2023-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 3388000.0}2022-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 1921000.0}2021-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": -9200.0}2026-03-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 600.0}2025-03-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": -4791000.0}2025-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 4919000.0}2024-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": -699000.0}2023-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": -936000.0}2022-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 3137000.0}2021-12-31esef
ifrs:Advances{"amount": 80997000.0}2024-12-31esef
ifrs:Advances{"amount": 53790000.0}2023-12-31esef
ifrs:Assets{"amount": 4095900.0}2026-03-31esef
ifrs:Assets{"amount": 3994368000.0}2025-12-31esef
ifrs:Assets{"amount": 3179000000.0}2025-09-30esef
ifrs:Assets{"amount": 3117500000.0}2025-06-30esef
ifrs:Assets{"amount": 3215100.0}2025-03-31esef
ifrs:Assets{"amount": 3161800000.0}2024-12-31esef
ifrs:Assets{"amount": 3073500000.0}2024-09-30esef
ifrs:Assets{"amount": 3157500000.0}2024-06-30esef
ifrs:Assets{"amount": 3019634000.0}2023-12-31esef
ifrs:Assets{"amount": 2961902000.0}2022-12-31esef
ifrs:Assets{"amount": 2530017000.0}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 8.4}2026-03-31esef
ifrs:BasicEarningsLossPerShare{"amount": 6.53}2025-03-31esef
ifrs:BasicEarningsLossPerShare{"amount": 22.21}2025-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 21.59}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 14.84}2025-09-30esef
ifrs:BasicEarningsLossPerShare{"amount": 16.33}2024-09-30esef
ifrs:BasicEarningsLossPerShare{"amount": 10.66}2025-06-30esef
ifrs:BasicEarningsLossPerShare{"amount": 11.34}2024-06-30esef
ifrs:BasicEarningsLossPerShare{"amount": 13.04}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 17.49}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 16.63}2021-12-31esef
ifrs:BrandNames{"amount": 1793000.0}2025-12-31esef
ifrs:BrandNames{"amount": 1713000.0}2024-12-31esef
ifrs:BrandNames{"amount": 1801000.0}2023-12-31esef
ifrs:BrandNames{"amount": 1939000.0}2022-12-31esef
ifrs:BrandNames{"amount": 2060000.0}2021-12-31esef
ifrs:Cash{"amount": 50277000.0}2023-12-31esef
ifrs:Cash{"amount": 93424000.0}2022-12-31esef
ifrs:Cash{"amount": 82163000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 136400.0}2026-03-31esef
ifrs:CashAndCashEquivalents{"amount": 109281000.0}2025-12-31esef
ifrs:CashAndCashEquivalents{"amount": 152500000.0}2025-09-30esef
ifrs:CashAndCashEquivalents{"amount": 125600000.0}2025-06-30esef
ifrs:CashAndCashEquivalents{"amount": 115600000.0}2025-03-31esef
ifrs:CashAndCashEquivalents{"amount": 150400000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 81100000.0}2024-09-30esef
ifrs:CashAndCashEquivalents{"amount": 75000000.0}2024-06-30esef
ifrs:CashAndCashEquivalents{"amount": 58200000.0}2024-03-31esef
ifrs:CashAndCashEquivalents{"amount": 50300000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 93424000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 82163000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 122692000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -77100.0}2026-03-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -107400.0}2025-03-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 392339000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -32300000.0}2025-09-30esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -201400000.0}2025-09-30esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -245200000.0}2024-09-30esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -212300000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -108600000.0}2024-09-30esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -61700000.0}2025-06-30esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -52500000.0}2024-06-30esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -169100000.0}2025-06-30esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -136600000.0}2024-06-30esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -216058000.0}2023-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/d3328733-3ba3-4681-844a-d80dffa6b398

From the Record