MARIE BRIZARD WINE AND SPIRITS

LEI 969500XQM2JOWHKWI437 · QID Q920412

FactValuePeriodSource
cash_and_equivalents{"amount": 52039000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2025-12-31esef
cash_and_equivalents{"amount": 56060000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 45133000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 47495000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 54169000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 42075000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 26193000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2019-12-31esef
cashflow_financing{"amount": -200000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2025-12-31esef
cashflow_financing{"amount": 395000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": 11521000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_financing{"amount": -147000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": 276000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": 19367000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_investing{"amount": 662000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -6505000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2025-12-31esef
cashflow_investing{"amount": -6324000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": 1148000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_investing{"amount": -4913000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": 1302000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_operating{"amount": 4114000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2025-12-31esef
cashflow_operating{"amount": 16186000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 4425000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
cashflow_operating{"amount": 1624000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": -10083000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": -9121000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
current_assets{"amount": 154750000.0, "concept": "ifrs-full:CurrentAssets"}2025-12-31esef
current_assets{"amount": 151114000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 149830000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 154268000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 142332000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 136346000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_liabilities{"amount": 53282000.0, "concept": "ifrs-full:CurrentLiabilities"}2025-12-31esef
current_liabilities{"amount": 55684000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 62711000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 75554000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 67523000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 110786000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
entity_legal_form{"value": "K65D", "elf_code": "K65D"}gleif
eps_basic{"amount": 0.08, "concept": "ifrs-full:BasicEarningsLossPerShare"}2025-12-31esef
eps_basic{"amount": 0.09, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": -0.86, "concept": "ifrs-full:BasicEarningsLossPerShare"}2020-12-31esef
eps_basic{"amount": 0.08, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": -0.01, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 0.05, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 0.08, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2025-12-31esef
eps_diluted{"amount": 0.09, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": -0.86, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2020-12-31esef
eps_diluted{"amount": 0.08, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": -0.01, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": 0.05, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
headquarters_address{"city": "CHARENTON-LE-PONT", "region": null, "street": "10 AVENUE DU GENERAL DE GAULLE, 1gleif
ifrs:AdjustedWeightedAverageShares{"amount": 111853906.0}2025-12-31esef
ifrs:AdjustedWeightedAverageShares{"amount": 111889118.0}2024-12-31esef
ifrs:AdjustedWeightedAverageShares{"amount": 44571246.0}2020-12-31esef
ifrs:AdjustedWeightedAverageShares{"amount": 111872262.0}2023-12-31esef
ifrs:AdjustedWeightedAverageShares{"amount": 111856837.0}2022-12-31esef
ifrs:AdjustedWeightedAverageShares{"amount": 105889482.0}2021-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": 0.0}2021-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": 2953000.0}2020-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 480000.0}2025-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 1609000.0}2024-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 8776000.0}2020-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 2225000.0}2023-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 2605000.0}2022-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": -751000.0}2021-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 659000.0}2025-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -408000.0}2024-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 20840000.0}2020-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -32000.0}2023-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 49000.0}2022-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 579000.0}2021-12-31esef
ifrs:Assets{"amount": 286715000.0}2025-12-31esef
ifrs:Assets{"amount": 279029000.0}2024-12-31esef
ifrs:Assets{"amount": 275554000.0}2023-12-31esef
ifrs:Assets{"amount": 278678000.0}2022-12-31esef
ifrs:Assets{"amount": 268031000.0}2021-12-31esef
ifrs:Assets{"amount": 269192000.0}2020-12-31esef
ifrs:AverageNumberOfEmployees{"amount": 589.0}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.08}2025-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.09}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -0.86}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.08}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -0.01}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.05}2021-12-31esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": 0.08}2023-12-31esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": 0.08}2025-12-31esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": 0.09}2024-12-31esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": -0.12}2020-12-31esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": -0.01}2022-12-31esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": 0.06}2021-12-31esef
ifrs:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 0.0}2025-12-31esef
ifrs:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 3421000.0}2020-12-31esef
ifrs:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": -22000.0}2024-12-31esef
ifrs:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 2000.0}2023-12-31esef
ifrs:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 0.0}2022-12-31esef
ifrs:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 45000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 52039000.0}2025-12-31esef
ifrs:CashAndCashEquivalents{"amount": 56060000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 45133000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 47495000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 54169000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 42075000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 26193000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -200000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 395000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 11521000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -147000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 276000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 19367000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": -132000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": -259000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": -4791000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": -100000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": 1283000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": -2752000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -6505000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -6324000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 1148000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -4913000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 1302000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 662000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 4114000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 16186000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 4425000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 1624000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -10083000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -9121000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 13219000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 14232000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 3368000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 11664000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 8380000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 7638000.0}2021-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToRelatedParties{"amount": 33000.0}2025-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToRelatedParties{"amount": 6823000.0}2020-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToRelatedParties{"amount": 0.0}2024-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToRelatedParties{"amount": 202000.0}2023-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToRelatedParties{"amount": 1632000.0}2022-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToRelatedParties{"amount": 1841000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 8074000.0}2025-12-31esef
ifrs:ComprehensiveIncome{"amount": 10274000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": -41039000.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": 8537000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 735000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 6854000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 11000.0}2025-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 16000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 20000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 20000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 20000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 4000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 8063000.0}2025-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 10258000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -41059000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 8517000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 715000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 6850000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 154750000.0}2025-12-31esef
ifrs:CurrentAssets{"amount": 151114000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 149830000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 154268000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 142332000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 136346000.0}2020-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 88000.0}2025-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 184000.0}2024-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 83000.0}2023-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 114000.0}2022-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 281000.0}2021-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 70000.0}2020-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 6000.0}2025-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 71000.0}2024-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 55000.0}2023-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 269000.0}2022-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 198000.0}2021-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 98000.0}2020-12-31esef
ifrs:CurrentLiabilities{"amount": 53282000.0}2025-12-31esef
ifrs:CurrentLiabilities{"amount": 55684000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 62711000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 75554000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 67523000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 110786000.0}2020-12-31esef
ifrs:CurrentPortionOfLongtermBorrowings{"amount": 641000.0}2022-12-31esef
ifrs:CurrentPortionOfLongtermBorrowings{"amount": 888000.0}2021-12-31esef
ifrs:CurrentPortionOfLongtermBorrowings{"amount": 15023000.0}2020-12-31esef
ifrs:CurrentProvisions{"amount": 2035000.0}2025-12-31esef
ifrs:CurrentProvisions{"amount": 3168000.0}2024-12-31esef
ifrs:CurrentProvisions{"amount": 3633000.0}2023-12-31esef
ifrs:CurrentProvisions{"amount": 5417000.0}2022-12-31esef
ifrs:CurrentProvisions{"amount": 2546000.0}2021-12-31esef
ifrs:CurrentProvisions{"amount": 7049000.0}2020-12-31esef
ifrs:CurrentTaxAssets{"amount": 4125000.0}2021-12-31esef
ifrs:CurrentTaxAssets{"amount": 554000.0}2020-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 532000.0}2025-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 279000.0}2024-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 1217000.0}2023-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 734000.0}2022-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 4125000.0}2021-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 345000.0}2025-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 406000.0}2024-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 416000.0}2023-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/d1fde01f-8aea-452f-ba17-c62ae7ec530b

From the Record