SALMAR ASA

LEI 5967007LIEEXZXGDBK67 · QID Q7403259

FactValuePeriodSource
cash_and_equivalents{"amount": 518000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 785271000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 2712707000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 901644000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cashflow_financing{"amount": -3485000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": -12989121000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": 164236000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": 602320000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_investing{"amount": -2167000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": 1774589000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -2633226000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -2826840000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_operating{"amount": 5381000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 8975477000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 4222444000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 2908352000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
current_assets{"amount": 17924000000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 17798000000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 17474418000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 10244238000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_liabilities{"amount": 10343000000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 9793000000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 11285886000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 4686079000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
entity_legal_form{"value": "IQGE", "elf_code": "IQGE"}gleif
eps_basic{"amount": 22.53, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": 24.36, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": 27.64, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 22.61, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 22.49, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": 24.33, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": 27.6, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": 22.57, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
headquarters_address{"city": "KVERVA", "region": null, "street": "KVERVA", "country": "NO", "formatted": "KVERgleif
ifrs:AdditionalPaidinCapital{"amount": 73000000.0}2024-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 0.0}2023-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 343902000.0}2022-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 295105000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -52000000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -31607000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -158776000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -334089000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 1759000000.0}2024-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 1452230000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 1037695000.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 806680000.0}2021-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": 224000000.0}2024-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": -867044000.0}2023-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": -232489000.0}2022-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": -776543000.0}2021-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": -608301000.0}2023-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": -551630000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 112000000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 620955000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 44178000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 203901000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseInOtherProvisionsArisingFromPassageOfTime{"amount": -126330000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseInOtherProvisionsArisingFromPassageOfTime{"amount": 180970000.0}2021-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -1000000.0}2024-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -31005000.0}2023-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 0.0}2022-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 1118000.0}2021-12-31esef
ifrs:AdjustmentsForProvisions{"amount": -271000000.0}2024-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 237346000.0}2023-12-31esef
ifrs:AdjustmentsForProvisions{"amount": -126330000.0}2022-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 77000000.0}2024-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 47740000.0}2023-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 54266000.0}2022-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 55534000.0}2021-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": 122000000.0}2024-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": -27295000.0}2023-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": 66432000.0}2022-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": 94879000.0}2021-12-31esef
ifrs:Assets{"amount": 54433000000.0}2024-12-31esef
ifrs:Assets{"amount": 53330911000.0}2023-12-31esef
ifrs:Assets{"amount": 62500963000.0}2022-12-31esef
ifrs:Assets{"amount": 28085251000.0}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 22.53}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 24.36}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 27.64}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 22.61}2021-12-31esef
ifrs:CancellationOfTreasuryShares{"amount": 0.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 518000000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 785271000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 2712707000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 901644000.0}2021-12-31esef
ifrs:CashAndCashEquivalentsClassifiedAsPartOfDisposalGroupHeldForSale{"amount": 0.0}2023-12-31esef
ifrs:CashAndCashEquivalentsClassifiedAsPartOfDisposalGroupHeldForSale{"amount": 318705000.0}2022-12-31esef
ifrs:CashAndCashEquivalentsClassifiedAsPartOfDisposalGroupHeldForSale{"amount": 0.0}2021-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 785271000.0}2023-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 3031412000.0}2022-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 901644000.0}2021-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 223447000.0}2020-12-31esef
ifrs:CashAndCashEquivalentsInSubsidiaryOrBusinessesAcquiredOrDisposed2013{"amount": 0.0}2023-12-31esef
ifrs:CashAndCashEquivalentsInSubsidiaryOrBusinessesAcquiredOrDisposed2013{"amount": 369416000.0}2022-12-31esef
ifrs:CashAndCashEquivalentsInSubsidiaryOrBusinessesAcquiredOrDisposed2013{"amount": 0.0}2021-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 259000000.0}2024-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 4453707000.0}2023-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 1859913000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -3485000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -12989121000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 164236000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 602320000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations{"amount": 0.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations{"amount": 29060000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations{"amount": -77494000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations{"amount": 0.0}2021-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": 525000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": 713521000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": -127923000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": -703959000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -2167000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 1774589000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -2633226000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -2826840000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations{"amount": 0.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations{"amount": -411853000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations{"amount": -79927000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations{"amount": 0.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 5381000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 8975477000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 4222444000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 2908352000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations{"amount": 0.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations{"amount": 155113000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations{"amount": 15612000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations{"amount": 0.0}2021-12-31esef
ifrs:ChangesInOtherProvisions{"amount": 271000000.0}2024-12-31esef
ifrs:ChangesInOtherProvisions{"amount": -237346000.0}2023-12-31esef
ifrs:ChangesInOtherProvisions{"amount": 126330000.0}2022-12-31esef
ifrs:ChangesInOtherProvisions{"amount": -180970000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 2832000000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": 3869017000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 4032688000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 2509899000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 118000000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 321038000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 477406000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 5535000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 2713000000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 3547979000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 3555282000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 2504364000.0}2021-12-31esef
ifrs:CostOfMerchandiseSold{"amount": 9599414000.0}2022-12-31esef
ifrs:CostOfMerchandiseSold{"amount": 7327973000.0}2021-12-31esef
ifrs:CostOfSales{"amount": 12728000000.0}2024-12-31esef
ifrs:CostOfSales{"amount": 12880000000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 17924000000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 17798000000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 17474418000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 10244238000.0}2021-12-31esef
ifrs:CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners{"amount": 17797822000.0}2023-12-31esef
ifrs:CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners{"amount": 17474418000.0}2022-12-31esef
ifrs:CurrentBiologicalAssets{"amount": 13970000000.0}2024-12-31esef
ifrs:CurrentBiologicalAssets{"amount": 13264679000.0}2023-12-31esef
ifrs:CurrentBiologicalAssets{"amount": 11754721000.0}2022-12-31esef
ifrs:CurrentBiologicalAssets{"amount": 7280824000.0}2021-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 420000000.0}2024-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 343753000.0}2023-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 273081000.0}2022-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 216419000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 10343000000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 9793000000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 11285886000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 4686079000.0}2021-12-31esef
ifrs:CurrentLiabilitiesOtherThanLiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale{"amount": 9793387000.0}2023-12-31esef
ifrs:CurrentLiabilitiesOtherThanLiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale{"amount": 11285886000.0}2022-12-31esef
ifrs:CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax{"amount": 373000000.0}2024-12-31esef
ifrs:CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax{"amount": 534636000.0}2023-12-31esef
ifrs:CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax{"amount": 350512000.0}2022-12-31esef
ifrs:CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax{"amount": 263887000.0}2021-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 2140000000.0}2024-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 1814423000.0}2023-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 2612569000.0}2022-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 543307000.0}2021-12-31esef
ifrs:CurrentTradeReceivables{"amount": 1517000000.0}2024-12-31esef
ifrs:CurrentTradeReceivables{"amount": 1456963000.0}2023-12-31esef
ifrs:CurrentTradeReceivables{"amount": 1414135000.0}2022-12-31esef
ifrs:CurrentTradeReceivables{"amount": 934934000.0}2021-12-31esef
ifrs:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions{"amount": 2838000.0}2022-12-31esef
ifrs:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions{"amount": -3436000.0}2023-12-31esef
ifrs:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions{"amount": -1136000.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 7007000000.0}2024-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 6724797000.0}2023-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 1927804000.0}2022-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 2258689000.0}2021-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 1691000000.0}2024-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 1419159000.0}2023-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 1001053000.0}2022-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 803136000.0}2021-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 22.49}2024-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 24.33}2023-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 27.6}2022-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 22.57}2021-12-31esef
ifrs:DividendsPaid{"amount": 4682000000.0}2024-12-31esef
ifrs:DividendsPaid{"amount": 2405353000.0}2022-12-31esef
ifrs:DividendsPaid{"amount": 2765632000.0}2023-12-31esef
ifrs:DividendsPaid{"amount": 2271159000.0}2021-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 4682000000.0}2024-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 2747573000.0}2023-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/d1b68bbf-0513-46a8-bf88-f22fcad55adc

From the Record