Heimar hf.

LEI 9676000V0KP4AUXNSZ66 · QID Q115167157

FactValuePeriodSource
cash_and_equivalents{"amount": 3780000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 3171000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 1369000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 3034000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 3630000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 2840000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2019-12-31esef
cashflow_financing{"amount": -5301000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": -607000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": 2903000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": -2203000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": 3094000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_investing{"amount": -6000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -3046000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -9479000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -2555000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -4398000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_operating{"amount": 5916000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 5455000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 4911000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 4162000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": 2094000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
current_assets{"amount": 4707000000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 4272000000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 2274000000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 3967000000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 5143000000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_liabilities{"amount": 7283000000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 5521000000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 9177000000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 10633000000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 4492000000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
entity_legal_form{"value": "E4KB", "elf_code": "E4KB"}gleif
eps_basic{"amount": 4.57, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": 2.11, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": 1.61, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 3.39, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 4.56, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": 2.11, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": 1.61, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": 3.39, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
headquarters_address{"city": "Kópavogur", "region": "IS-1", "street": "Hagasmára 1", "country": "IS", "formattgleif
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 212000000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -299000000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 238000000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -201000000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -388000000.0}2020-12-31esef
ifrs:AdjustmentsForDepreciationExpense{"amount": 57000000.0}2024-12-31esef
ifrs:AdjustmentsForDepreciationExpense{"amount": 35000000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationExpense{"amount": 21000000.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationExpense{"amount": 15000000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationExpense{"amount": 19000000.0}2020-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": -9344000000.0}2024-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": -11566000000.0}2023-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": -10970000000.0}2022-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": -7010000000.0}2021-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": -6398000000.0}2020-12-31esef
ifrs:AdjustmentsForGainsLossesOnFairValueAdjustmentInvestmentProperty{"amount": 8152000000.0}2024-12-31esef
ifrs:AdjustmentsForGainsLossesOnFairValueAdjustmentInvestmentProperty{"amount": 6518000000.0}2023-12-31esef
ifrs:AdjustmentsForGainsLossesOnFairValueAdjustmentInvestmentProperty{"amount": 5993000000.0}2022-12-31esef
ifrs:AdjustmentsForGainsLossesOnFairValueAdjustmentInvestmentProperty{"amount": 6935000000.0}2021-12-31esef
ifrs:AdjustmentsForGainsLossesOnFairValueAdjustmentInvestmentProperty{"amount": 1475000000.0}2020-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 1751000000.0}2024-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 1004000000.0}2023-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 787000000.0}2022-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 1577000000.0}2021-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 298000000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 239000000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 272000000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": -303000000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 284000000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": -83000000.0}2020-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfAssociates{"amount": 889000000.0}2024-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfAssociates{"amount": 581000000.0}2023-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfAssociates{"amount": 205000000.0}2022-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfAssociates{"amount": 0.0}2021-12-31esef
ifrs:AdministrativeExpense{"amount": 886000000.0}2024-12-31esef
ifrs:AdministrativeExpense{"amount": 723000000.0}2023-12-31esef
ifrs:AdministrativeExpense{"amount": 626000000.0}2022-12-31esef
ifrs:AdministrativeExpense{"amount": 532000000.0}2021-12-31esef
ifrs:AdministrativeExpense{"amount": 444000000.0}2020-12-31esef
ifrs:Assets{"amount": 202862000000.0}2024-12-31esef
ifrs:Assets{"amount": 192865000000.0}2023-12-31esef
ifrs:Assets{"amount": 181337000000.0}2022-12-31esef
ifrs:Assets{"amount": 166032000000.0}2021-12-31esef
ifrs:Assets{"amount": 152975000000.0}2020-12-31esef
ifrs:BasicAndDilutedEarningsLossPerShare{"amount": 3.39}2021-12-31esef
ifrs:BasicAndDilutedEarningsLossPerShare{"amount": 0.71}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 4.57}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 2.11}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 1.61}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 3.39}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 3780000000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 3171000000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1369000000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 3034000000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 3630000000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 2840000000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -5301000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -607000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 2903000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -2203000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 3094000000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -6000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -3046000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -9479000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -2555000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -4398000000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 5916000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 5455000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 4911000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 4162000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 2094000000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 10505000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 9381000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 8303000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 7694000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 5910000000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 10054000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 9408000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 8368000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 7611000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 6381000000.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": 8233000000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": 3818000000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 2914000000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 6171000000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 1274000000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 0.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -1000000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 0.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 2914000000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 6172000000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 1274000000.0}2020-12-31esef
ifrs:CurrentAssets{"amount": 4707000000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 4272000000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 2274000000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 3967000000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 5143000000.0}2020-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 207000000.0}2024-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 186000000.0}2023-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 173000000.0}2022-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 151000000.0}2021-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 139000000.0}2020-12-31esef
ifrs:CurrentLiabilities{"amount": 7283000000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 5521000000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 9177000000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 10633000000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 4492000000.0}2020-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 15661000000.0}2024-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 13910000000.0}2023-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 12907000000.0}2022-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 12120000000.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 10587000000.0}2020-12-31esef
ifrs:DepreciationExpense{"amount": 57000000.0}2024-12-31esef
ifrs:DepreciationExpense{"amount": 35000000.0}2023-12-31esef
ifrs:DepreciationExpense{"amount": 21000000.0}2022-12-31esef
ifrs:DepreciationExpense{"amount": 15000000.0}2021-12-31esef
ifrs:DepreciationExpense{"amount": 19000000.0}2020-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 4.56}2024-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 2.11}2023-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 1.61}2022-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 3.39}2021-12-31esef
ifrs:DirectOperatingExpenseFromInvestmentProperty{"amount": 2744000000.0}2024-12-31esef
ifrs:DirectOperatingExpenseFromInvestmentProperty{"amount": 2613000000.0}2023-12-31esef
ifrs:DirectOperatingExpenseFromInvestmentProperty{"amount": 2325000000.0}2022-12-31esef
ifrs:DirectOperatingExpenseFromInvestmentProperty{"amount": 2110000000.0}2021-12-31esef
ifrs:DirectOperatingExpenseFromInvestmentProperty{"amount": 2187000000.0}2020-12-31esef
ifrs:DividendsPaid{"amount": 1497000000.0}2022-12-31esef
ifrs:DividendsPaid{"amount": 535000000.0}2020-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 0.0}2023-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 1497000000.0}2022-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 0.0}2021-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 535000000.0}2020-12-31esef
ifrs:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities{"amount": 103000000.0}2023-12-31esef
ifrs:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities{"amount": 196000000.0}2022-12-31esef
ifrs:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities{"amount": 0.0}2021-12-31esef
ifrs:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities{"amount": 362000000.0}2024-12-31esef
ifrs:Equity{"amount": 64521000000.0}2024-12-31esef
ifrs:Equity{"amount": 57778000000.0}2023-12-31esef
ifrs:Equity{"amount": 53960000000.0}2022-12-31esef
ifrs:Equity{"amount": 53043000000.0}2021-12-31esef
ifrs:Equity{"amount": 46872000000.0}2020-12-31esef
ifrs:Equity{"amount": 46042000000.0}2019-12-31esef
ifrs:EquityAndLiabilities{"amount": 202862000000.0}2024-12-31esef
ifrs:EquityAndLiabilities{"amount": 192865000000.0}2023-12-31esef
ifrs:EquityAndLiabilities{"amount": 181337000000.0}2022-12-31esef
ifrs:EquityAndLiabilities{"amount": 166032000000.0}2021-12-31esef
ifrs:EquityAndLiabilities{"amount": 152975000000.0}2020-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 64521000000.0}2024-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 57778000000.0}2023-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 53960000000.0}2022-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 53043000000.0}2021-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 46872000000.0}2020-12-31esef
ifrs:FinanceCosts{"amount": 9624000000.0}2024-12-31esef
ifrs:FinanceCosts{"amount": 11816000000.0}2023-12-31esef
ifrs:FinanceCosts{"amount": 11082000000.0}2022-12-31esef
ifrs:FinanceCosts{"amount": 7081000000.0}2021-12-31esef
ifrs:FinanceCosts{"amount": 6468000000.0}2020-12-31esef
ifrs:FinanceCostsPaidClassifiedAsOperatingActivities{"amount": 44000000.0}2024-12-31esef
ifrs:FinanceCostsPaidClassifiedAsOperatingActivities{"amount": 41000000.0}2023-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/cedc9030-4c24-40a5-a4f2-93b83bec0876

From the Record