EIDESVIK OFFSHORE ASA

LEI 5967007LIEEXZXFOMO31 · QID Q1302451

FactValuePeriodSource
cash_and_equivalents{"amount": 395843000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 498825000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 655653000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 330401000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 429183000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cashflow_financing{"amount": 56399000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": -236793000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": -1061820000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": -480824000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_investing{"amount": -531107000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -172621000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": 1171438000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": 228487000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_operating{"amount": 368680000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 251295000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 208861000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 151261000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
controlled_by{"lei": "5493001B7MUYOV9H1923", "meaning": "oberste Konsolidierung (Konzernspitze)", "entigleif
current_assets{"amount": 621612000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 785534000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_liabilities{"amount": 346512000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 352247000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
entity_legal_form{"value": "IQGE", "elf_code": "IQGE"}gleif
eps_basic{"amount": 1.13, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": 7.05, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": 5.57, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": -0.25, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 1.13, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": 7.05, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": 5.57, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": -0.25, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
headquarters_address{"city": "BØMLO", "region": "NO-46", "street": "Vestvikvegen 1", "country": "NO", "formattgleif
ifrs:AdditionalPaidinCapital{"amount": 629000.0}2022-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 629000.0}2021-12-31esef
ifrs:Assets{"amount": 2937349000.0}2024-12-31esef
ifrs:Assets{"amount": 2716109000.0}2023-12-31esef
ifrs:Assets{"amount": 2339034000.0}2022-12-31esef
ifrs:Assets{"amount": 2750583000.0}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 1.13}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 7.05}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 5.57}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -0.25}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 395843000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 498825000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 655653000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 330401000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 429183000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInDecreaseIncreaseInShorttermDepositsAndInvestments{"amount": 37314000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInDecreaseIncreaseInShorttermDepositsAndInvestments{"amount": 0.0}2022-12-31esef
ifrs:CashFlowsFromUsedInDecreaseIncreaseInShorttermDepositsAndInvestments{"amount": 259161000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 56399000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -236793000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -1061820000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -480824000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -531107000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -172621000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 1171438000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 228487000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 368680000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 251295000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 208861000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 151261000.0}2021-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 49006000.0}2024-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 49874000.0}2023-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 44102000.0}2022-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 38711000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 103690000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": 532261000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 406948000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 40581000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 20947000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 18481000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 60680000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 46482000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 82743000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 513780000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 346268000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -5901000.0}2021-12-31esef
ifrs:ConstructionInProgress{"amount": 412044000.0}2024-12-31esef
ifrs:ConstructionInProgress{"amount": 0.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 621612000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 785534000.0}2023-12-31esef
ifrs:CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners{"amount": 785534000.0}2023-12-31esef
ifrs:CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners{"amount": 910271000.0}2022-12-31esef
ifrs:CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners{"amount": 531220000.0}2021-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 8093000.0}2024-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 14267000.0}2023-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 32115000.0}2022-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 1613000.0}2021-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 0.0}2022-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 6677000.0}2021-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 9049000.0}2024-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 8000000.0}2023-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 4217000.0}2022-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 3256000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 346512000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 352247000.0}2023-12-31esef
ifrs:CurrentLiabilitiesOtherThanLiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale{"amount": 352247000.0}2023-12-31esef
ifrs:CurrentLiabilitiesOtherThanLiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale{"amount": 1201480000.0}2022-12-31esef
ifrs:CurrentLiabilitiesOtherThanLiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale{"amount": 293474000.0}2021-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 0.0}2024-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 5000.0}2023-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 0.0}2022-12-31esef
ifrs:CurrentTradeReceivables{"amount": 171792000.0}2024-12-31esef
ifrs:CurrentTradeReceivables{"amount": 227545000.0}2023-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 2295000.0}2024-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 0.0}2023-12-31esef
ifrs:DepreciationExpense{"amount": 180701000.0}2024-12-31esef
ifrs:DepreciationExpense{"amount": 160984000.0}2023-12-31esef
ifrs:DepreciationExpense{"amount": 142907000.0}2022-12-31esef
ifrs:DepreciationExpense{"amount": 207961000.0}2021-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 1.13}2024-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 7.05}2023-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 5.57}2022-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": -0.25}2021-12-31esef
ifrs:DividendsPaid{"amount": 18246000.0}2024-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 64330000.0}2023-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 0.0}2022-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 18246000.0}2024-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 0.0}2023-12-31esef
ifrs:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities{"amount": 0.0}2024-12-31esef
ifrs:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities{"amount": 64330000.0}2023-12-31esef
ifrs:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersPerShare{"amount": 0.25}2023-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 3046000.0}2024-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 1292000.0}2023-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 6773000.0}2022-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 2294000.0}2021-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 341956000.0}2024-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 317983000.0}2023-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 302425000.0}2022-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 273072000.0}2021-12-31esef
ifrs:Equity{"amount": 1827162000.0}2024-12-31esef
ifrs:Equity{"amount": 1615654000.0}2023-12-31esef
ifrs:Equity{"amount": 928047000.0}2022-12-31esef
ifrs:Equity{"amount": 521098000.0}2021-12-31esef
ifrs:Equity{"amount": 480519000.0}2020-12-31esef
ifrs:EquityAndLiabilities{"amount": 2937349000.0}2024-12-31esef
ifrs:EquityAndLiabilities{"amount": 2716109000.0}2023-12-31esef
ifrs:EquityAndLiabilities{"amount": 2339034000.0}2022-12-31esef
ifrs:EquityAndLiabilities{"amount": 2750583000.0}2021-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 1567298000.0}2024-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 1502801000.0}2023-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 864802000.0}2022-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 518534000.0}2021-12-31esef
ifrs:FinanceCosts{"amount": 30840000.0}2024-12-31esef
ifrs:FinanceCosts{"amount": 75326000.0}2023-12-31esef
ifrs:FinanceCosts{"amount": 93845000.0}2022-12-31esef
ifrs:FinanceCosts{"amount": 69087000.0}2021-12-31esef
ifrs:FinanceIncome{"amount": 20750000.0}2024-12-31esef
ifrs:FinanceIncome{"amount": 19671000.0}2023-12-31esef
ifrs:FinanceIncome{"amount": 14421000.0}2022-12-31esef
ifrs:FinanceIncome{"amount": 10502000.0}2021-12-31esef
ifrs:FinanceIncomeCost{"amount": -18316000.0}2024-12-31esef
ifrs:FinanceIncomeCost{"amount": -44025000.0}2023-12-31esef
ifrs:FinanceIncomeCost{"amount": -144639000.0}2022-12-31esef
ifrs:FinanceIncomeCost{"amount": -77912000.0}2021-12-31esef
ifrs:GainsLossesOnChangeInFairValueOfDerivatives{"amount": 3669000.0}2024-12-31esef
ifrs:GainsLossesOnChangeInFairValueOfDerivatives{"amount": 10860000.0}2023-12-31esef
ifrs:GainsLossesOnChangeInFairValueOfDerivatives{"amount": 51142000.0}2022-12-31esef
ifrs:GainsLossesOnChangeInFairValueOfDerivatives{"amount": 18282000.0}2021-12-31esef
ifrs:GainsLossesOnDisposalsOfPropertyPlantAndEquipment{"amount": 0.0}2024-12-31esef
ifrs:GainsLossesOnDisposalsOfPropertyPlantAndEquipment{"amount": 21574000.0}2023-12-31esef
ifrs:GainsLossesOnDisposalsOfPropertyPlantAndEquipment{"amount": 269723000.0}2022-12-31esef
ifrs:GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss{"amount": -11896000.0}2024-12-31esef
ifrs:GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss{"amount": 771000.0}2023-12-31esef
ifrs:GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss{"amount": -116357000.0}2022-12-31esef
ifrs:GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss{"amount": -37610000.0}2021-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": 0.0}2023-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": 135000.0}2022-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": -74000.0}2021-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 2295000.0}2024-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": -11000.0}2023-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 49000.0}2022-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": -16000.0}2021-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": -102983000.0}2024-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": -156828000.0}2023-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": 325252000.0}2022-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": -98782000.0}2021-12-31esef
ifrs:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl{"amount": 31128000.0}2023-12-31esef
ifrs:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl{"amount": 126063000.0}2024-12-31esef
ifrs:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl{"amount": 0.0}2021-12-31esef
ifrs:IncreaseDecreaseThroughTransfersAndOtherChangesEquity{"amount": -102000.0}2023-12-31esef
ifrs:IncreaseDecreaseThroughTransfersAndOtherChangesEquity{"amount": 0.0}2024-12-31esef
ifrs:InterestPaidClassifiedAsFinancingActivities{"amount": 64628000.0}2024-12-31esef
ifrs:InterestPaidClassifiedAsFinancingActivities{"amount": 65876000.0}2023-12-31esef
ifrs:InterestPaidClassifiedAsFinancingActivities{"amount": 91009000.0}2022-12-31esef
ifrs:InterestPaidClassifiedAsFinancingActivities{"amount": 80163000.0}2021-12-31esef
ifrs:InterestReceivedClassifiedAsOperatingActivities{"amount": 19092000.0}2024-12-31esef
ifrs:InterestReceivedClassifiedAsOperatingActivities{"amount": 14043000.0}2023-12-31esef
ifrs:InterestReceivedClassifiedAsOperatingActivities{"amount": 3338000.0}2022-12-31esef
ifrs:InvestmentsInAssociatesAccountedForUsingEquityMethod{"amount": 4154000.0}2024-12-31esef
ifrs:InvestmentsInAssociatesAccountedForUsingEquityMethod{"amount": 3700000.0}2023-12-31esef
ifrs:InvestmentsInAssociatesAccountedForUsingEquityMethod{"amount": 3118000.0}2022-12-31esef
ifrs:InvestmentsInJointVenturesAccountedForUsingEquityMethod{"amount": 133289000.0}2024-12-31esef
ifrs:InvestmentsInJointVenturesAccountedForUsingEquityMethod{"amount": 132905000.0}2023-12-31esef
ifrs:InvestmentsInJointVenturesAccountedForUsingEquityMethod{"amount": 137882000.0}2022-12-31esef
ifrs:InvestmentsInJointVenturesAccountedForUsingEquityMethod{"amount": 147525000.0}2021-12-31esef
ifrs:IssuedCapital{"amount": 3649000.0}2024-12-31esef
ifrs:IssuedCapital{"amount": 3649000.0}2023-12-31esef
ifrs:IssuedCapital{"amount": 3108000.0}2022-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/cae15704-e1dd-49e3-b1a3-563c8477604c

From the Record