Call reports 2004
NORTH CAMBRIDGE CO-OPERATIVE BANK — 2004
What NORTH CAMBRIDGE CO-OPERATIVE BANK reported to the FFIEC in 2004, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Total assets | 89,431,000 | 89,863,000 | 88,138,000 | 86,521,000 |
| Total loans | 43,522,000 | 42,211,000 | 42,199,000 | 42,638,000 |
| Allowance for loan losses | 582,000 | 582,000 | 582,000 | 582,000 |
| Securities available for sale | 28,594,000 | 27,253,000 | 28,898,000 | 28,017,000 |
| Securities held to maturity | 4,022,000 | 4,017,000 | 4,012,000 | 4,008,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 72,268,000 | 72,956,000 | 70,863,000 | 68,993,000 |
| Interest-bearing deposits | 70,722,000 | 71,112,000 | 69,287,000 | 67,812,000 |
| Noninterest-bearing deposits | 1,546,000 | 1,844,000 | 1,576,000 | 1,181,000 |
| Equity capital | 15,993,000 | 15,880,000 | 16,111,000 | 16,340,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Interest income | 944,000 | 1,872,000 | 2,782,000 | 3,697,000 |
| Interest expense | 372,000 | 736,000 | 1,093,000 | 1,441,000 |
| Net interest income | 572,000 | 1,136,000 | 1,689,000 | 2,256,000 |
| Noninterest income | 9,000 | 18,000 | 26,000 | 34,000 |
| Noninterest expense | 331,000 | 673,000 | 1,014,000 | 1,350,000 |
| Provision for loan losses | 0 | 0 | 0 | 0 |
| Pretax income | 250,000 | 482,000 | 702,000 | 941,000 |
| Income tax | 95,000 | 182,000 | 264,000 | 336,000 |
| Net income | 155,000 | 300,000 | 438,000 | 605,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Tier 1 capital | 14,232,000 | 14,377,000 | 14,515,000 | 14,682,000 |
| Total capital | 15,828,000 | 15,927,000 | 16,091,000 | 16,367,000 |
| Risk-weighted assets | 46,919,000 | 46,369,000 | 44,224,000 | 44,874,000 |