AFRY AB

LEI 549300Q87LKPPD4X9R30 · QID Q3429427

FactValuePeriodSource
cash_and_equivalents{"amount": 1270000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 1167000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 1088000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 2112000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 1930000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 997000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2019-12-31esef
cashflow_financing{"amount": -1012000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": -1469000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": -942000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": -987000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_financing{"amount": -12000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_investing{"amount": -383000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -756000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -873000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -264000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_investing{"amount": -1213000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_operating{"amount": 1994000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 1794000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 1042000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 2004000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
cashflow_operating{"amount": 1498000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
current_assets{"amount": 10247000000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 10010000000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 9778000000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 9056000000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 7592000000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_liabilities{"amount": 8358000000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 9043000000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 9021000000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 7905000000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 7199000000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
entity_legal_form{"value": "XJHM", "elf_code": "XJHM"}gleif
eps_basic{"amount": 10.85, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": 9.71, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": 8.6, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 8.29, "concept": "ifrs-full:BasicEarningsLossPerShare"}2020-12-31esef
eps_basic{"amount": 9.97, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 10.85, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": 9.71, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": 8.6, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": 8.29, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2020-12-31esef
eps_diluted{"amount": 9.97, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
headquarters_address{"city": "Stockholm", "region": "SE-AB", "street": "C/O AFRY AB", "country": "SE", "formatgleif
ifrs:AccrualsAndDeferredIncomeClassifiedAsCurrent{"amount": 2148000000.0}2021-12-31esef
ifrs:AccrualsAndDeferredIncomeClassifiedAsCurrent{"amount": 2026000000.0}2020-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 4949000000.0}2024-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 4949000000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables{"amount": -325000000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables{"amount": -996000000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables{"amount": 445000000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables{"amount": -980000000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -115000000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -325000000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 914000000.0}2024-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 958000000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherOperatingPayables{"amount": 70000000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherOperatingPayables{"amount": 198000000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherOperatingPayables{"amount": 73000000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherOperatingPayables{"amount": 440000000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": -86000000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 70000000.0}2023-12-31esef
ifrs:AdjustmentsForReconcileProfitLoss{"amount": 1041000000.0}2023-12-31esef
ifrs:AdjustmentsForReconcileProfitLoss{"amount": 1005000000.0}2022-12-31esef
ifrs:AdjustmentsForReconcileProfitLoss{"amount": 453000000.0}2020-12-31esef
ifrs:AdjustmentsForReconcileProfitLoss{"amount": 874000000.0}2021-12-31esef
ifrs:Assets{"amount": 28304000000.0}2024-12-31esef
ifrs:Assets{"amount": 28172000000.0}2023-12-31esef
ifrs:Assets{"amount": 27996000000.0}2022-12-31esef
ifrs:Assets{"amount": 25913000000.0}2021-12-31esef
ifrs:Assets{"amount": 23520000000.0}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 8.6}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 10.85}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 9.71}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 8.29}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 9.97}2021-12-31esef
ifrs:CancellationOfTreasuryShares{"amount": 0.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1270000000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1167000000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1088000000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 2112000000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1930000000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 997000000.0}2019-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2024-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": -107000000.0}2023-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 41000000.0}2022-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": -5000000.0}2020-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -1469000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -942000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -1012000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -987000000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -12000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -383000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -756000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -873000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -264000000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -1213000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 1994000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 1794000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 1042000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 2004000000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 1498000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 2195000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 2049000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 1840000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 1486000000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 2038000000.0}2021-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 86000000.0}2024-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 357000000.0}2023-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 813000000.0}2022-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 41000000.0}2020-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 955000000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 1333000000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": 899000000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 1800000000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 519000000.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": 1582000000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 6000000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 0.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 0.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 0.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 0.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 1327000000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 899000000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 1800000000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 520000000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 1581000000.0}2021-12-31esef
ifrs:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities{"amount": 2364000000.0}2023-12-31esef
ifrs:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities{"amount": 2303000000.0}2022-12-31esef
ifrs:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities{"amount": 2148000000.0}2021-12-31esef
ifrs:CurrentAdvances{"amount": 2077000000.0}2023-12-31esef
ifrs:CurrentAdvances{"amount": 2134000000.0}2022-12-31esef
ifrs:CurrentAdvances{"amount": 1914000000.0}2021-12-31esef
ifrs:CurrentAdvances{"amount": 1636000000.0}2020-12-31esef
ifrs:CurrentAssets{"amount": 10247000000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 10010000000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 9778000000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 9056000000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 7592000000.0}2020-12-31esef
ifrs:CurrentContractAssets{"amount": 2724000000.0}2024-12-31esef
ifrs:CurrentContractAssets{"amount": 2442000000.0}2023-12-31esef
ifrs:CurrentContractAssets{"amount": 2325000000.0}2022-12-31esef
ifrs:CurrentContractAssets{"amount": 1927000000.0}2021-12-31esef
ifrs:CurrentContractLiabilities{"amount": 2307000000.0}2024-12-31esef
ifrs:CurrentContractLiabilities{"amount": 2077000000.0}2023-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 582000000.0}2024-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 601000000.0}2023-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 578000000.0}2022-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 423000000.0}2021-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 567000000.0}2020-12-31esef
ifrs:CurrentLiabilities{"amount": 8358000000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 9043000000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 9021000000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 7905000000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 7199000000.0}2020-12-31esef
ifrs:CurrentLoansReceivedAndCurrentPortionOfNoncurrentLoansReceived{"amount": 576000000.0}2024-12-31esef
ifrs:CurrentLoansReceivedAndCurrentPortionOfNoncurrentLoansReceived{"amount": 1198000000.0}2023-12-31esef
ifrs:CurrentLoansReceivedAndCurrentPortionOfNoncurrentLoansReceived{"amount": 1221000000.0}2022-12-31esef
ifrs:CurrentLoansReceivedAndCurrentPortionOfNoncurrentLoansReceived{"amount": 1065000000.0}2021-12-31esef
ifrs:CurrentLoansReceivedAndCurrentPortionOfNoncurrentLoansReceived{"amount": 872000000.0}2020-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncome{"amount": 308000000.0}2021-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncome{"amount": 308000000.0}2020-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncomeOtherThanCurrentContractAssets{"amount": 379000000.0}2024-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncomeOtherThanCurrentContractAssets{"amount": 317000000.0}2023-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncomeOtherThanCurrentContractAssets{"amount": 311000000.0}2022-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncomeOtherThanCurrentContractAssets{"amount": 308000000.0}2021-12-31esef
ifrs:CurrentTaxAssets{"amount": 30000000.0}2021-12-31esef
ifrs:CurrentTaxAssets{"amount": 16000000.0}2020-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 60000000.0}2024-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 86000000.0}2023-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 166000000.0}2022-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 30000000.0}2021-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 246000000.0}2024-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 177000000.0}2023-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 320000000.0}2022-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 296000000.0}2021-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 162000000.0}2020-12-31esef
ifrs:CurrentTradeReceivables{"amount": 5252000000.0}2024-12-31esef
ifrs:CurrentTradeReceivables{"amount": 5429000000.0}2023-12-31esef
ifrs:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions{"amount": 2000000.0}2020-12-31esef
ifrs:DeferredTaxAssets{"amount": 259000000.0}2024-12-31esef
ifrs:DeferredTaxAssets{"amount": 205000000.0}2023-12-31esef
ifrs:DeferredTaxAssets{"amount": 201000000.0}2022-12-31esef
ifrs:DeferredTaxAssets{"amount": 174000000.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 213000000.0}2020-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 373000000.0}2024-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 393000000.0}2023-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 397000000.0}2022-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 389000000.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 461000000.0}2020-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 698000000.0}2021-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 780000000.0}2023-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 702000000.0}2022-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 663000000.0}2020-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 10.85}2024-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 9.71}2023-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 8.6}2022-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 8.29}2020-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 9.97}2021-12-31esef
ifrs:DividendsPaid{"amount": 623000000.0}2023-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/c460df04-0db9-44cb-bba0-00fa66a09679

From the Record