WENDEL

LEI 969500M98ZMIZYJD5O34 · QID Q2558951

FactValuePeriodSource
cash_and_equivalents{"amount": 3220300000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2025-12-31esef
cash_and_equivalents{"amount": 3428300000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 2402800000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 3264600000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 2231800000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cashflow_financing{"amount": -946900000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2025-12-31esef
cashflow_financing{"amount": -664600000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": -189600000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": -803000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": -1089000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_investing{"amount": -537100000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2025-12-31esef
cashflow_investing{"amount": 462700000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -1703400000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": 617500000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -751000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
entity_legal_form{"value": "TPNT", "elf_code": "TPNT"}gleif
eps_basic{"amount": -3.58, "concept": "ifrs-full:BasicEarningsLossPerShare"}2025-12-31esef
eps_basic{"amount": 6.85, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": 3.27, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": 15.15, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 23.93, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": -3.6, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2025-12-31esef
eps_diluted{"amount": 6.71, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": 3.2, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": 14.93, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": 23.78, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
headquarters_address{"city": "PARIS", "region": null, "street": "2 RUE PAUL CEZANNE, 2-4", "country": "FR", "fgleif
ifrs:AdjustmentsForIncomeTaxExpense{"amount": -348900000.0}2024-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": -330800000.0}2023-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": -310500000.0}2022-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": -262500000.0}2021-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": 21400000.0}2025-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": 17900000.0}2024-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": -6500000.0}2023-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": -174400000.0}2022-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": 919600000.0}2021-12-31esef
ifrs:Assets{"amount": 16682200000.0}2025-12-31esef
ifrs:Assets{"amount": 15458100000.0}2024-12-31esef
ifrs:Assets{"amount": 15052700000.0}2023-12-31esef
ifrs:Assets{"amount": 14378000000.0}2022-12-31esef
ifrs:Assets{"amount": 14183100000.0}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 3.27}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -3.58}2025-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 6.85}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 15.15}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 23.93}2021-12-31esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": -3.99}2025-12-31esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": -2.91}2024-12-31esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": 2.09}2023-12-31esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": 1.6}2022-12-31esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": 23.11}2021-12-31esef
ifrs:BasicEarningsLossPerShareFromDiscontinuedOperations{"amount": 9.76}2024-12-31esef
ifrs:BasicEarningsLossPerShareFromDiscontinuedOperations{"amount": 0.42}2025-12-31esef
ifrs:BasicEarningsLossPerShareFromDiscontinuedOperations{"amount": 1.19}2023-12-31esef
ifrs:BasicEarningsLossPerShareFromDiscontinuedOperations{"amount": 13.55}2022-12-31esef
ifrs:BasicEarningsLossPerShareFromDiscontinuedOperations{"amount": 0.81}2021-12-31esef
ifrs:CancellationOfTreasuryShares{"amount": 0.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 3220300000.0}2025-12-31esef
ifrs:CashAndCashEquivalents{"amount": 3428300000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 2402800000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 3264600000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 2231800000.0}2021-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 3220300000.0}2025-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 3428300000.0}2024-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 2403500000.0}2023-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 3265300000.0}2022-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 2232200000.0}2021-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 2900800000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -946900000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -664600000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -189600000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -803000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -1089000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -537100000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 462700000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -1703400000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 617500000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -751000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 1585700000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 1554600000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 1511700000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 1516900000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 1417500000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 60100000.0}2025-12-31esef
ifrs:ComprehensiveIncome{"amount": 1007300000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": 245500000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 717400000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 1216700000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 234500000.0}2025-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 710200000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 314200000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 390700000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 432100000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -174400000.0}2025-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 297100000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -68600000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 326600000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 784600000.0}2021-12-31esef
ifrs:ContractLiabilities{"amount": 44100000.0}2023-12-31esef
ifrs:ContractLiabilities{"amount": 40800000.0}2022-12-31esef
ifrs:ContractLiabilities{"amount": 33600000.0}2021-12-31esef
ifrs:CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners{"amount": 5620000000.0}2025-12-31esef
ifrs:CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners{"amount": 6091400000.0}2024-12-31esef
ifrs:CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners{"amount": 4924000000.0}2023-12-31esef
ifrs:CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners{"amount": 6122900000.0}2022-12-31esef
ifrs:CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners{"amount": 5213100000.0}2021-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 1338500000.0}2025-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 600800000.0}2024-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 88900000.0}2023-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 931700000.0}2022-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 201300000.0}2021-12-31esef
ifrs:CurrentContractAssets{"amount": 306700000.0}2025-12-31esef
ifrs:CurrentContractAssets{"amount": 382800000.0}2024-12-31esef
ifrs:CurrentContractAssets{"amount": 391200000.0}2023-12-31esef
ifrs:CurrentContractAssets{"amount": 310300000.0}2022-12-31esef
ifrs:CurrentContractAssets{"amount": 307900000.0}2021-12-31esef
ifrs:CurrentContractLiabilities{"amount": 42400000.0}2025-12-31esef
ifrs:CurrentContractLiabilities{"amount": 51500000.0}2024-12-31esef
ifrs:CurrentContractLiabilities{"amount": 44100000.0}2023-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 130300000.0}2025-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 131900000.0}2024-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 120000000.0}2023-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 111600000.0}2022-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 118200000.0}2021-12-31esef
ifrs:CurrentLiabilitiesOtherThanLiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale{"amount": 3715100000.0}2025-12-31esef
ifrs:CurrentLiabilitiesOtherThanLiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale{"amount": 3020200000.0}2024-12-31esef
ifrs:CurrentLiabilitiesOtherThanLiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale{"amount": 2333900000.0}2023-12-31esef
ifrs:CurrentLiabilitiesOtherThanLiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale{"amount": 3571000000.0}2022-12-31esef
ifrs:CurrentLiabilitiesOtherThanLiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale{"amount": 2803200000.0}2021-12-31esef
ifrs:CurrentProvisions{"amount": 700000.0}2025-12-31esef
ifrs:CurrentProvisions{"amount": 1100000.0}2024-12-31esef
ifrs:CurrentProvisions{"amount": 4200000.0}2023-12-31esef
ifrs:CurrentProvisions{"amount": 12000000.0}2022-12-31esef
ifrs:CurrentProvisions{"amount": 5100000.0}2021-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 83600000.0}2025-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 75500000.0}2024-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 54800000.0}2023-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 60000000.0}2022-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 52800000.0}2021-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 111200000.0}2025-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 124000000.0}2024-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 111000000.0}2023-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 130500000.0}2022-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 119000000.0}2021-12-31esef
ifrs:CurrentTradeReceivables{"amount": 1455400000.0}2025-12-31esef
ifrs:CurrentTradeReceivables{"amount": 1646600000.0}2024-12-31esef
ifrs:CurrentTradeReceivables{"amount": 1585300000.0}2023-12-31esef
ifrs:CurrentTradeReceivables{"amount": 1606900000.0}2022-12-31esef
ifrs:CurrentTradeReceivables{"amount": 1519500000.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 146100000.0}2025-12-31esef
ifrs:DeferredTaxAssets{"amount": 166900000.0}2024-12-31esef
ifrs:DeferredTaxAssets{"amount": 172300000.0}2023-12-31esef
ifrs:DeferredTaxAssets{"amount": 165700000.0}2022-12-31esef
ifrs:DeferredTaxAssets{"amount": 167500000.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 280400000.0}2025-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 366000000.0}2024-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 351200000.0}2023-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 390700000.0}2022-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 346800000.0}2021-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 122500000.0}2025-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 120000000.0}2024-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 4600000.0}2022-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 700000.0}2021-12-31esef
ifrs:DepreciationRightofuseAssets{"amount": 225700000.0}2024-12-31esef
ifrs:DepreciationRightofuseAssets{"amount": 0.0}2023-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": -3.6}2025-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 6.71}2024-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 3.2}2023-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 14.93}2022-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 23.78}2021-12-31esef
ifrs:DilutedEarningsLossPerShareFromContinuingOperations{"amount": -4.01}2025-12-31esef
ifrs:DilutedEarningsLossPerShareFromContinuingOperations{"amount": -2.93}2024-12-31esef
ifrs:DilutedEarningsLossPerShareFromContinuingOperations{"amount": 2.03}2023-12-31esef
ifrs:DilutedEarningsLossPerShareFromContinuingOperations{"amount": 1.51}2022-12-31esef
ifrs:DilutedEarningsLossPerShareFromContinuingOperations{"amount": 22.97}2021-12-31esef
ifrs:DilutedEarningsLossPerShareFromDiscontinuedOperations{"amount": 0.42}2025-12-31esef
ifrs:DilutedEarningsLossPerShareFromDiscontinuedOperations{"amount": 9.64}2024-12-31esef
ifrs:DilutedEarningsLossPerShareFromDiscontinuedOperations{"amount": 1.17}2023-12-31esef
ifrs:DilutedEarningsLossPerShareFromDiscontinuedOperations{"amount": 13.42}2022-12-31esef
ifrs:DilutedEarningsLossPerShareFromDiscontinuedOperations{"amount": 0.81}2021-12-31esef
ifrs:DividendsPaid{"amount": 641200000.0}2025-12-31esef
ifrs:DividendsPaid{"amount": 1133700000.0}2024-12-31esef
ifrs:DividendsPaid{"amount": 427100000.0}2023-12-31esef
ifrs:DividendsPaid{"amount": 302800000.0}2022-12-31esef
ifrs:DividendsPaid{"amount": 244700000.0}2021-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 263200000.0}2025-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 171800000.0}2024-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 139100000.0}2023-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 130100000.0}2022-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 126600000.0}2021-12-31esef
ifrs:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities{"amount": 371100000.0}2025-12-31esef
ifrs:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities{"amount": 323400000.0}2024-12-31esef
ifrs:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities{"amount": 288000000.0}2023-12-31esef
ifrs:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities{"amount": 172800000.0}2022-12-31esef
ifrs:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities{"amount": 118100000.0}2021-12-31esef
ifrs:DividendsReceivedClassifiedAsInvestingActivities{"amount": 900000.0}2025-12-31esef
ifrs:DividendsReceivedClassifiedAsInvestingActivities{"amount": 200000.0}2024-12-31esef
ifrs:DividendsReceivedClassifiedAsInvestingActivities{"amount": 0.0}2023-12-31esef
ifrs:DividendsReceivedClassifiedAsInvestingActivities{"amount": 1200000.0}2022-12-31esef
ifrs:DividendsReceivedClassifiedAsInvestingActivities{"amount": 400000.0}2021-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/bcc034a5-3dde-4ff9-9691-f4a3d9fb7701

From the Record