HEMPEL A/S

LEI 213800IH11IDUT6WSM06 · QID Q181554

FactValuePeriodSource
cash_and_equivalents{"amount": 163000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2025-12-31esef
cash_and_equivalents{"amount": 210000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 209000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 183000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cashflow_financing{"amount": 435000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": 79000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": -288000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2025-12-31esef
cashflow_financing{"amount": -135000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": 12000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_investing{"amount": -35000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2025-12-31esef
cashflow_investing{"amount": -86000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -98000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -136000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -598000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_operating{"amount": 127000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 294000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2025-12-31esef
cashflow_operating{"amount": 225000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 72000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 69000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
controlled_by{"lei": "529900URLSMORJC06H95", "meaning": "oberste Konsolidierung (Konzernspitze)", "entigleif
current_assets{"amount": 993000000.0, "concept": "ifrs-full:CurrentAssets"}2025-12-31esef
current_assets{"amount": 1101000000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 1153000000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 1111000000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 980000000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_liabilities{"amount": 644000000.0, "concept": "ifrs-full:CurrentLiabilities"}2025-12-31esef
current_liabilities{"amount": 716000000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 837000000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 927000000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 828000000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
entity_legal_form{"value": "ZRPO", "elf_code": "ZRPO"}gleif
headquarters_address{"city": "KONGENS LYNGBY", "region": "DK-84", "street": "LUNDTOFTEGÅRDSVEJ 91", "country":gleif
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -26000000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 1000000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 31000000.0}2025-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -10000000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -45000000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -34000000.0}2025-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 16000000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -62000000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -97000000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -27000000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 6000000.0}2025-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": -36000000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": -26000000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 32000000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": -2000000.0}2021-12-31esef
ifrs:AdministrativeExpense{"amount": 165000000.0}2023-12-31esef
ifrs:AdministrativeExpense{"amount": 165000000.0}2025-12-31esef
ifrs:AdministrativeExpense{"amount": 160000000.0}2024-12-31esef
ifrs:AdministrativeExpense{"amount": 121000000.0}2022-12-31esef
ifrs:AdministrativeExpense{"amount": 121000000.0}2021-12-31esef
ifrs:Assets{"amount": 2414000000.0}2025-12-31esef
ifrs:Assets{"amount": 2631000000.0}2024-12-31esef
ifrs:Assets{"amount": 2667000000.0}2023-12-31esef
ifrs:Assets{"amount": 2655000000.0}2022-12-31esef
ifrs:Assets{"amount": 2466000000.0}2021-12-31esef
ifrs:Cash{"amount": 163000000.0}2025-12-31esef
ifrs:Cash{"amount": 210000000.0}2024-12-31esef
ifrs:Cash{"amount": 209000000.0}2023-12-31esef
ifrs:Cash{"amount": 180000000.0}2022-12-31esef
ifrs:Cash{"amount": 176000000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 163000000.0}2025-12-31esef
ifrs:CashAndCashEquivalents{"amount": 210000000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 209000000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 183000000.0}2022-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 209000000.0}2023-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 183000000.0}2022-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 176000000.0}2021-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 265000000.0}2020-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2022-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 8000000.0}2025-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 4000000.0}2024-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 6000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInDecreaseIncreaseInShorttermDepositsAndInvestments{"amount": 0.0}2023-12-31esef
ifrs:CashFlowsFromUsedInDecreaseIncreaseInShorttermDepositsAndInvestments{"amount": -1000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInDecreaseIncreaseInShorttermDepositsAndInvestments{"amount": 0.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -288000000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -135000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 12000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 79000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 435000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -98000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -35000000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -86000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -136000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -598000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 294000000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 225000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 127000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 72000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 69000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 385000000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 359000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 263000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 139000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 117000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 382000000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 405000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 350000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 214000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 191000000.0}2021-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2023-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 28000000.0}2022-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 511000000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 99000000.0}2025-12-31esef
ifrs:ComprehensiveIncome{"amount": 136000000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": 44000000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 18000000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 99000000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 9000000.0}2025-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 23000000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 7000000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -8000000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 4000000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 90000000.0}2025-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 113000000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 37000000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 26000000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 95000000.0}2021-12-31esef
ifrs:CostOfSales{"amount": 1210000000.0}2025-12-31esef
ifrs:CostOfSales{"amount": 1237000000.0}2024-12-31esef
ifrs:CostOfSales{"amount": 1436000000.0}2023-12-31esef
ifrs:CostOfSales{"amount": 1375000000.0}2022-12-31esef
ifrs:CostOfSales{"amount": 1084000000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 993000000.0}2025-12-31esef
ifrs:CurrentAssets{"amount": 1101000000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 1153000000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 1111000000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 980000000.0}2021-12-31esef
ifrs:CurrentDeferredIncomeIncludingCurrentContractLiabilities{"amount": 6000000.0}2025-12-31esef
ifrs:CurrentDeferredIncomeIncludingCurrentContractLiabilities{"amount": 7000000.0}2024-12-31esef
ifrs:CurrentDeferredIncomeIncludingCurrentContractLiabilities{"amount": 8000000.0}2023-12-31esef
ifrs:CurrentDeferredIncomeIncludingCurrentContractLiabilities{"amount": 7000000.0}2022-12-31esef
ifrs:CurrentDeferredIncomeIncludingCurrentContractLiabilities{"amount": 8000000.0}2021-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 30000000.0}2025-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 34000000.0}2024-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 35000000.0}2023-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 36000000.0}2022-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 38000000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 644000000.0}2025-12-31esef
ifrs:CurrentLiabilities{"amount": 716000000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 837000000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 927000000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 828000000.0}2021-12-31esef
ifrs:CurrentPrepayments{"amount": 23000000.0}2025-12-31esef
ifrs:CurrentPrepayments{"amount": 20000000.0}2024-12-31esef
ifrs:CurrentPrepayments{"amount": 18000000.0}2023-12-31esef
ifrs:CurrentPrepayments{"amount": 17000000.0}2022-12-31esef
ifrs:CurrentPrepayments{"amount": 21000000.0}2021-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 26000000.0}2025-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 22000000.0}2024-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 18000000.0}2023-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 4000000.0}2022-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 4000000.0}2021-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 33000000.0}2025-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 44000000.0}2024-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 41000000.0}2023-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 26000000.0}2022-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 7000000.0}2021-12-31esef
ifrs:CurrentTradeReceivables{"amount": 442000000.0}2025-12-31esef
ifrs:CurrentTradeReceivables{"amount": 450000000.0}2024-12-31esef
ifrs:CurrentTradeReceivables{"amount": 505000000.0}2023-12-31esef
ifrs:CurrentTradeReceivables{"amount": 476000000.0}2022-12-31esef
ifrs:CurrentTradeReceivables{"amount": 397000000.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 127000000.0}2025-12-31esef
ifrs:DeferredTaxAssets{"amount": 122000000.0}2024-12-31esef
ifrs:DeferredTaxAssets{"amount": 112000000.0}2023-12-31esef
ifrs:DeferredTaxAssets{"amount": 94000000.0}2022-12-31esef
ifrs:DeferredTaxAssets{"amount": 60000000.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 62000000.0}2025-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 70000000.0}2024-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 77000000.0}2023-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 99000000.0}2022-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 101000000.0}2021-12-31esef
ifrs:DividendsPaid{"amount": 38000000.0}2024-12-31esef
ifrs:DividendsPaid{"amount": 20000000.0}2025-12-31esef
ifrs:DividendsPaid{"amount": 5000000.0}2023-12-31esef
ifrs:DividendsPaid{"amount": 38000000.0}2022-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 0.0}2025-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 157000000.0}2024-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 26000000.0}2023-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 33000000.0}2022-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 25000000.0}2021-12-31esef
ifrs:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities{"amount": 20000000.0}2025-12-31esef
ifrs:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities{"amount": 18000000.0}2024-12-31esef
ifrs:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities{"amount": 7000000.0}2023-12-31esef
ifrs:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities{"amount": 5000000.0}2022-12-31esef
ifrs:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities{"amount": 5000000.0}2021-12-31esef
ifrs:DividendsRecognisedAsDistributionsToOwnersOfParentRelatingToCurrentYear{"amount": 132000000.0}2024-12-31esef
ifrs:DividendsRecognisedAsDistributionsToOwnersOfParentRelatingToCurrentYear{"amount": 26000000.0}2023-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -18000000.0}2025-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -3000000.0}2024-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -15000000.0}2023-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -8000000.0}2022-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 5000000.0}2021-12-31esef
ifrs:Equity{"amount": 1206000000.0}2025-12-31esef
ifrs:Equity{"amount": 1125000000.0}2024-12-31esef
ifrs:Equity{"amount": 559000000.0}2023-12-31esef
ifrs:Equity{"amount": 547000000.0}2022-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/b24f2f5d-acf5-4cae-ad35-efc3c49f6d11

From the Record