Brim hf.

LEI 635400YXSJKSF3H3CB31 · QID Q115167554

FactValuePeriodSource
cash_and_equivalents{"amount": 71467000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2025-12-31esef
cash_and_equivalents{"amount": 52135000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 34178000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 161975000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 76889000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 21596000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 53497000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2019-12-31esef
cashflow_financing{"amount": -60079000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2025-12-31esef
cashflow_financing{"amount": 11371000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": -35641000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": -27310000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": -51779000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": 7998000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_investing{"amount": 24876000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2025-12-31esef
cashflow_investing{"amount": -39476000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -138598000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": 33392000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": 24534000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -83048000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_operating{"amount": 57074000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2025-12-31esef
cashflow_operating{"amount": 46062000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 46442000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 79004000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 82538000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": 43149000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
current_assets{"amount": 200242000.0, "concept": "ifrs-full:CurrentAssets"}2025-12-31esef
current_assets{"amount": 175005000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 170239000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 278547000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 168360000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 117126000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_liabilities{"amount": 211478000.0, "concept": "ifrs-full:CurrentLiabilities"}2025-12-31esef
current_liabilities{"amount": 108952000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 63965000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 276114000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 62767000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 101666000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
entity_legal_form{"value": "E4KB", "elf_code": "E4KB"}gleif
eps_basic{"amount": 0.031, "concept": "ifrs-full:BasicEarningsLossPerShare"}2025-12-31esef
eps_basic{"amount": 0.021, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": 0.033, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": 0.041, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 0.039, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 0.031, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2025-12-31esef
eps_diluted{"amount": 0.021, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": 0.033, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": 0.041, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": 0.039, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
headquarters_address{"city": "Reykjavík", "region": "IS-1", "street": "Norðurgarður 1", "country": "IS", "formgleif
ifrs:AdjustmentsForDecreaseIncreaseInOtherCurrentAssets{"amount": -21068000.0}2025-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherCurrentAssets{"amount": 10946000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherCurrentAssets{"amount": -10406000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherCurrentAssets{"amount": -25101000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherCurrentAssets{"amount": 3984000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherCurrentAssets{"amount": -11499000.0}2020-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 20219000.0}2025-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 19469000.0}2024-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 18041000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 16470000.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 16574000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 15046000.0}2020-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment{"amount": 728000.0}2025-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment{"amount": 3400000.0}2024-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment{"amount": 74000.0}2023-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment{"amount": 58000.0}2022-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment{"amount": 3078000.0}2021-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment{"amount": 14000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherCurrentLiabilities{"amount": 10769000.0}2025-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherCurrentLiabilities{"amount": 3143000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherCurrentLiabilities{"amount": -8248000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherCurrentLiabilities{"amount": 1697000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherCurrentLiabilities{"amount": -1582000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherCurrentLiabilities{"amount": 11572000.0}2020-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -295000.0}2023-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 0.0}2022-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -17813000.0}2021-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 0.0}2020-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 0.0}2023-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 2286000.0}2022-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 0.0}2021-12-31esef
ifrs:Assets{"amount": 997670000.0}2025-12-31esef
ifrs:Assets{"amount": 995973000.0}2024-12-31esef
ifrs:Assets{"amount": 949658000.0}2023-12-31esef
ifrs:Assets{"amount": 942887000.0}2022-12-31esef
ifrs:Assets{"amount": 795906000.0}2021-12-31esef
ifrs:Assets{"amount": 764988000.0}2020-12-31esef
ifrs:BasicAndDilutedEarningsLossPerShare{"amount": 0.039}2021-12-31esef
ifrs:BasicAndDilutedEarningsLossPerShare{"amount": 0.015}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.031}2025-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.021}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.033}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.041}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.039}2021-12-31esef
ifrs:CashAdvancesAndLoansMadeToRelatedParties{"amount": -15346000.0}2025-12-31esef
ifrs:CashAdvancesAndLoansMadeToRelatedParties{"amount": -16274000.0}2024-12-31esef
ifrs:CashAdvancesAndLoansMadeToRelatedParties{"amount": -4675000.0}2023-12-31esef
ifrs:CashAdvancesAndLoansMadeToRelatedParties{"amount": -53723000.0}2022-12-31esef
ifrs:CashAdvancesAndLoansMadeToRelatedParties{"amount": 0.0}2021-12-31esef
ifrs:CashAdvancesAndLoansMadeToRelatedParties{"amount": 29763000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 71467000.0}2025-12-31esef
ifrs:CashAndCashEquivalents{"amount": 52135000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 34178000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 161975000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 76889000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 21596000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 53497000.0}2019-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2021-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 138000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -60079000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 11371000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -35641000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -27310000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -51779000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 7998000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 24876000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -39476000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -138598000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 33392000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 24534000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -83048000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 57074000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 46062000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 46442000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 79004000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 82538000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 43149000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 90609000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 65310000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 97230000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 120000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 93200000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 57401000.0}2020-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 2667000.0}2025-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 3963000.0}2024-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 97531000.0}2023-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 7205000.0}2022-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2021-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 17286000.0}2020-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToRelatedParties{"amount": 0.0}2022-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToRelatedParties{"amount": 705000.0}2021-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToRelatedParties{"amount": 304000.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": 52165000.0}2025-12-31esef
ifrs:ComprehensiveIncome{"amount": 41732000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": 56547000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 80859000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 76470000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 26755000.0}2020-12-31esef
ifrs:CostOfSales{"amount": 320248000.0}2025-12-31esef
ifrs:CostOfSales{"amount": 323708000.0}2024-12-31esef
ifrs:CostOfSales{"amount": 335396000.0}2023-12-31esef
ifrs:CostOfSales{"amount": 321760000.0}2022-12-31esef
ifrs:CostOfSales{"amount": 293482000.0}2021-12-31esef
ifrs:CostOfSales{"amount": 233023000.0}2020-12-31esef
ifrs:CurrentAssets{"amount": 200242000.0}2025-12-31esef
ifrs:CurrentAssets{"amount": 175005000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 170239000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 278547000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 168360000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 117126000.0}2020-12-31esef
ifrs:CurrentLiabilities{"amount": 211478000.0}2025-12-31esef
ifrs:CurrentLiabilities{"amount": 108952000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 63965000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 276114000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 62767000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 101666000.0}2020-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 12014000.0}2025-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 7622000.0}2024-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 15794000.0}2023-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 17910000.0}2022-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 12335000.0}2021-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 10605000.0}2020-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 70696000.0}2025-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 72538000.0}2024-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 73453000.0}2023-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 77721000.0}2022-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 76165000.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 69383000.0}2020-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.031}2025-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.021}2024-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.033}2023-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.041}2022-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.039}2021-12-31esef
ifrs:DividendsPaid{"amount": 25621000.0}2024-12-31esef
ifrs:DividendsPaid{"amount": 19768000.0}2025-12-31esef
ifrs:DividendsPaid{"amount": 36014000.0}2023-12-31esef
ifrs:DividendsPaid{"amount": 29276000.0}2022-12-31esef
ifrs:DividendsPaid{"amount": 15534000.0}2021-12-31esef
ifrs:DividendsPaid{"amount": 11921000.0}2020-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 19768000.0}2025-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 25621000.0}2024-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 36014000.0}2023-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 29276000.0}2022-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 15534000.0}2021-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 11921000.0}2020-12-31esef
ifrs:DividendsReceivedClassifiedAsInvestingActivities{"amount": 21624000.0}2025-12-31esef
ifrs:DividendsReceivedClassifiedAsInvestingActivities{"amount": 7871000.0}2024-12-31esef
ifrs:DividendsReceivedClassifiedAsInvestingActivities{"amount": 1410000.0}2023-12-31esef
ifrs:DividendsReceivedClassifiedAsInvestingActivities{"amount": 0.0}2022-12-31esef
ifrs:DividendsRecognisedAsDistributionsToOwnersPerShare{"amount": 1.5}2025-12-31esef
ifrs:DividendsRecognisedAsDistributionsToOwnersPerShare{"amount": 2.0}2024-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/b238430b-2a10-4dd1-b108-333788fecede

From the Record