Brunel International N.V.

LEI 724500Y5L5UIEYCJCZ03 · QID Q28039026

FactValuePeriodSource
cash_and_equivalents{"amount": 82995000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2025-12-31esef
cash_and_equivalents{"amount": 112004000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 90225000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 80861000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 93757000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 139898000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 76890000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2019-12-31esef
cashflow_financing{"amount": -43919000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2025-12-31esef
cashflow_financing{"amount": -66155000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": 16017000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": -21017000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": -31898000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": -17441000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_investing{"amount": -10430000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2025-12-31esef
cashflow_investing{"amount": -10308000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -11311000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -21452000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -35167000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -7193000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_operating{"amount": 31599000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2025-12-31esef
cashflow_operating{"amount": 95759000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 7733000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 26333000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 16716000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": 92590000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
current_assets{"amount": 392374000.0, "concept": "ifrs-full:CurrentAssets"}2025-12-31esef
current_assets{"amount": 441978000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 463584000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 393673000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 365137000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 346681000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_liabilities{"amount": 163968000.0, "concept": "ifrs-full:CurrentLiabilities"}2025-12-31esef
current_liabilities{"amount": 165171000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 178684000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 155738000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 151941000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 119687000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
entity_legal_form{"value": "B5PM", "elf_code": "B5PM"}gleif
eps_basic{"amount": 0.06, "concept": "ifrs-full:BasicEarningsLossPerShare"}2025-12-31esef
eps_basic{"amount": 0.59, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": 0.63, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": 0.58, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 0.61, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_basic{"amount": 0.31, "concept": "ifrs-full:BasicEarningsLossPerShare"}2020-12-31esef
eps_diluted{"amount": 0.06, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2025-12-31esef
eps_diluted{"amount": 0.59, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": 0.63, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": 0.58, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": 0.61, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 0.31, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2020-12-31esef
headquarters_address{"city": "Amsterdam", "region": null, "street": "John M. Keynesplein 33", "country": "NL",gleif
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -5048000.0}2025-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 44752000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -53853000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -49818000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -50130000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 55093000.0}2020-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 21897000.0}2024-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 22019000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 21328000.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 18459000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 20817000.0}2020-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 27479000.0}2025-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 21897000.0}2024-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalOfInvestmentsInSubsidiariesJointVenturesAndAssociates{"amount": 0.0}2023-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalOfInvestmentsInSubsidiariesJointVenturesAndAssociates{"amount": -10431000.0}2022-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 7613000.0}2025-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 14032000.0}2024-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 17943000.0}2023-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 16740000.0}2022-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 13940000.0}2021-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 10975000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherCurrentLiabilities{"amount": 11467000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherCurrentLiabilities{"amount": 9120000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherCurrentLiabilities{"amount": -9660000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 2056000.0}2025-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": -9851000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 7844000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 11467000.0}2022-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 4746000.0}2025-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 6204000.0}2024-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 4232000.0}2023-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 1173000.0}2022-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 620000.0}2021-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 480000.0}2020-12-31esef
ifrs:AdjustmentsForInterestIncome{"amount": 931000.0}2025-12-31esef
ifrs:AdjustmentsForInterestIncome{"amount": 1392000.0}2024-12-31esef
ifrs:AdjustmentsForInterestIncome{"amount": 904000.0}2023-12-31esef
ifrs:AdjustmentsForInterestIncome{"amount": 545000.0}2022-12-31esef
ifrs:AdjustmentsForInterestIncome{"amount": -600000.0}2021-12-31esef
ifrs:AdjustmentsForInterestIncome{"amount": -762000.0}2020-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 1013000.0}2025-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 559000.0}2024-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 380000.0}2023-12-31esef
ifrs:AdjustmentsForProvisions{"amount": -183000.0}2022-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 441000.0}2021-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 1328000.0}2020-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": -846000.0}2025-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": -935000.0}2024-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 1723000.0}2023-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 3974000.0}2022-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 2476000.0}2021-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 221000.0}2020-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": -1259000.0}2025-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 905000.0}2024-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 1559000.0}2023-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 1352000.0}2022-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 0.0}2021-12-31esef
ifrs:Assets{"amount": 538320000.0}2025-12-31esef
ifrs:Assets{"amount": 582003000.0}2024-12-31esef
ifrs:Assets{"amount": 611284000.0}2023-12-31esef
ifrs:Assets{"amount": 547140000.0}2022-12-31esef
ifrs:Assets{"amount": 501801000.0}2021-12-31esef
ifrs:Assets{"amount": 426042000.0}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.06}2025-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.59}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.63}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.58}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.61}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.31}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 82995000.0}2025-12-31esef
ifrs:CashAndCashEquivalents{"amount": 112004000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 90225000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 80861000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 93757000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 139898000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 76890000.0}2019-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2023-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": -9497000.0}2022-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -43919000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -66155000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 16017000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -21017000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -31898000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -17441000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -10430000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -10308000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -11311000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -21452000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -35167000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -7193000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 31599000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 95759000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 7733000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 26333000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 16716000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 92590000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": -34744000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": -42476000.0}2021-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 481000.0}2025-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 2474000.0}2024-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2023-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 733000.0}2022-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 28628000.0}2021-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2020-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToRelatedParties{"amount": 1176000.0}2025-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToRelatedParties{"amount": 1761000.0}2024-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToRelatedParties{"amount": 402000.0}2023-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToRelatedParties{"amount": 0.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": -17756000.0}2025-12-31esef
ifrs:ComprehensiveIncome{"amount": 36983000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": 24804000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 40147000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 43284000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 3486000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 1179000.0}2025-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 380000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 232000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 1522000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 2203000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 1924000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -18935000.0}2025-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 36603000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 24572000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 38625000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 41081000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 1562000.0}2020-12-31esef
ifrs:CostOfSales{"amount": 689084000.0}2021-12-31esef
ifrs:CostOfSales{"amount": 701174000.0}2020-12-31esef
ifrs:CurrentAssets{"amount": 392374000.0}2025-12-31esef
ifrs:CurrentAssets{"amount": 441978000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 463584000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 393673000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 365137000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 346681000.0}2020-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 12125000.0}2025-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 11732000.0}2024-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 12179000.0}2023-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 13176000.0}2022-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 11968000.0}2021-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 11488000.0}2020-12-31esef
ifrs:CurrentLiabilities{"amount": 163968000.0}2025-12-31esef
ifrs:CurrentLiabilities{"amount": 165171000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 178684000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 155738000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 151941000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 119687000.0}2020-12-31esef
ifrs:CurrentRestrictedCashAndCashEquivalents{"amount": 10618000.0}2025-12-31esef
ifrs:CurrentRestrictedCashAndCashEquivalents{"amount": 13798000.0}2024-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/b225b9da-3bb3-4fce-940e-3ad75f50eaa8

From the Record