NORBIT ASA

LEI 254900C08RCMXVZYFY97 · QID Q11991693

FactValuePeriodSource
cash_and_equivalents{"amount": 193300000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 60700000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 41700000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 21700000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 15000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 21700000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2019-12-31esef
cashflow_financing{"amount": 260100000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": -177700000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": 26200000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": 176600000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": 37800000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_investing{"amount": -558400000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -149000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -91900000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -217600000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -136700000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_operating{"amount": 430900000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 345700000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 85700000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 47700000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": 92100000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
current_assets{"amount": 967800000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 841100000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 673000000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 473200000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 326500000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_liabilities{"amount": 475400000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 531100000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 433800000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 302700000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 207300000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
entity_legal_form{"value": "IQGE", "elf_code": "IQGE"}gleif
eps_basic{"amount": 3.94, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": 3.11, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": 1.82, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 0.83, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_basic{"amount": 0.48, "concept": "ifrs-full:BasicEarningsLossPerShare"}2020-12-31esef
eps_diluted{"amount": 3.93, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": 3.1, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": 1.82, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": 0.83, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 0.48, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2020-12-31esef
headquarters_address{"city": "TRONDHEIM", "region": null, "street": "Stiklestadveien 1", "country": "NO", "forgleif
ifrs:AdjustedWeightedAverageShares{"amount": 61863157.0}2024-12-31esef
ifrs:AdjustedWeightedAverageShares{"amount": 59684428.0}2023-12-31esef
ifrs:AdjustedWeightedAverageShares{"amount": 58725000.0}2022-12-31esef
ifrs:AdjustedWeightedAverageShares{"amount": 57467325.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 133900000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -125400000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -161300000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -91200000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 3200000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -80600000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": 1700000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -11000000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -24900000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": 28500000.0}2020-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 107700000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 86500000.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 69000000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 49100000.0}2020-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 132300000.0}2024-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 107700000.0}2023-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": 0.0}2021-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": -200000.0}2020-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 75000000.0}2024-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 60800000.0}2023-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 14100000.0}2022-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 15900000.0}2021-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 7500000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": -29000000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 40400000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 32000000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 31000000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": -21800000.0}2020-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": -200000.0}2024-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": 0.0}2023-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": -200000.0}2022-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": -300000.0}2021-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": 300000.0}2020-12-31esef
ifrs:Assets{"amount": 2184200000.0}2024-12-31esef
ifrs:Assets{"amount": 1496400000.0}2023-12-31esef
ifrs:Assets{"amount": 1220800000.0}2022-12-31esef
ifrs:Assets{"amount": 976900000.0}2021-12-31esef
ifrs:Assets{"amount": 671600000.0}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 3.94}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 3.11}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 1.82}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.83}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.48}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 193300000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 60700000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 41700000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 21700000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 15000000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 21700000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 260100000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -177700000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 26200000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 176600000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 37800000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -558400000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -149000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -91900000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -217600000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -136700000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 430900000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 345700000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 85700000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 47700000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 92100000.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": 243800000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": 189300000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 108200000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 44700000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 27400000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 0.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 0.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 0.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 0.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 0.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 243800000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 189300000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 108200000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 44700000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 27500000.0}2020-12-31esef
ifrs:CurrentAssets{"amount": 967800000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 841100000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 673000000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 473200000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 326500000.0}2020-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 20900000.0}2024-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 17200000.0}2023-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 11800000.0}2022-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 8500000.0}2021-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 8500000.0}2020-12-31esef
ifrs:CurrentLiabilities{"amount": 475400000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 531100000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 433800000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 302700000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 207300000.0}2020-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 81500000.0}2024-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 58700000.0}2023-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 13400000.0}2022-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 8800000.0}2021-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 900000.0}2020-12-31esef
ifrs:CurrentTradeReceivables{"amount": 273400000.0}2024-12-31esef
ifrs:CurrentTradeReceivables{"amount": 170300000.0}2023-12-31esef
ifrs:CurrentTradeReceivables{"amount": 168000000.0}2022-12-31esef
ifrs:CurrentTradeReceivables{"amount": 154900000.0}2021-12-31esef
ifrs:CurrentTradeReceivables{"amount": 121400000.0}2020-12-31esef
ifrs:DeferredTaxAssets{"amount": 13500000.0}2024-12-31esef
ifrs:DeferredTaxAssets{"amount": 13900000.0}2023-12-31esef
ifrs:DeferredTaxAssets{"amount": 15600000.0}2022-12-31esef
ifrs:DeferredTaxAssets{"amount": 13300000.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 19700000.0}2020-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 29000000.0}2024-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 3100000.0}2023-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 3600000.0}2022-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 4000000.0}2021-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 128900000.0}2024-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 107700000.0}2023-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 107700000.0}2023-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 86500000.0}2022-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 69000000.0}2021-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 49100000.0}2020-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 3.93}2024-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 3.1}2023-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 1.82}2022-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.83}2021-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.48}2020-12-31esef
ifrs:DividendsPaid{"amount": 152900000.0}2024-12-31esef
ifrs:DividendsPaid{"amount": 41600000.0}2023-12-31esef
ifrs:DividendsPaid{"amount": 17500000.0}2022-12-31esef
ifrs:DividendsPaid{"amount": 17000000.0}2021-12-31esef
ifrs:DividendsPaid{"amount": 34100000.0}2020-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 152900000.0}2024-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 41600000.0}2023-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 17500000.0}2022-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 17000000.0}2021-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 34100000.0}2020-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 416300000.0}2024-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 360300000.0}2023-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 250200000.0}2022-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 187700000.0}2021-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 155600000.0}2020-12-31esef
ifrs:Equity{"amount": 1157300000.0}2024-12-31esef
ifrs:Equity{"amount": 793400000.0}2023-12-31esef
ifrs:Equity{"amount": 599300000.0}2022-12-31esef
ifrs:Equity{"amount": 497900000.0}2021-12-31esef
ifrs:Equity{"amount": 436800000.0}2020-12-31esef
ifrs:Equity{"amount": 443600000.0}2019-12-31esef
ifrs:EquityAndLiabilities{"amount": 2184200000.0}2024-12-31esef
ifrs:EquityAndLiabilities{"amount": 1496400000.0}2023-12-31esef
ifrs:EquityAndLiabilities{"amount": 1220800000.0}2022-12-31esef
ifrs:EquityAndLiabilities{"amount": 976900000.0}2021-12-31esef
ifrs:EquityAndLiabilities{"amount": 671600000.0}2020-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 1157300000.0}2024-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 793400000.0}2023-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 599300000.0}2022-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/b15ca05c-4060-4e4e-88cf-7c1efa33c11f

From the Record