Rosenbauer International AG

LEI 529900DS2PAVS3K9RV51 · QID Q459825

FactValuePeriodSource
cash_and_equivalents{"amount": 60218000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2025-12-31esef
cash_and_equivalents{"amount": 33069000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 34863000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 35601000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 65450000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 19015000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-01-01esef
cash_and_equivalents{"amount": 19015000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 50849000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-01-01esef
cash_and_equivalents{"amount": 50849000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2019-12-31esef
cash_and_equivalents{"amount": 25349000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2018-12-31esef
cashflow_financing{"amount": -51948000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": -20908000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2025-12-31esef
cashflow_financing{"amount": 105760000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": -12114000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": -67310000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": 75625000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2019-12-31esef
cashflow_financing{"amount": -97168000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_investing{"amount": -23336000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -40359000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2025-12-31esef
cashflow_investing{"amount": -23898000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -31008000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -35579000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -39740000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_investing{"amount": -23840000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2019-12-31esef
cashflow_operating{"amount": 87138000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2025-12-31esef
cashflow_operating{"amount": -82835000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 81979000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": -2328000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 96388000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
cashflow_operating{"amount": 145844000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": -26600000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2019-12-31esef
current_assets{"amount": 1019765000.0, "concept": "ifrs-full:CurrentAssets"}2025-12-31esef
current_assets{"amount": 970047000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 904720000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 704855000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 632773000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 673678000.0, "concept": "ifrs-full:CurrentAssets"}2021-01-01esef
current_assets{"amount": 673678000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_assets{"amount": 746969000.0, "concept": "ifrs-full:CurrentAssets"}2020-01-01esef
current_assets{"amount": 746969000.0, "concept": "ifrs-full:CurrentAssets"}2019-12-31esef
current_liabilities{"amount": 758707000.0, "concept": "ifrs-full:CurrentLiabilities"}2025-12-31esef
current_liabilities{"amount": 982639000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 922867000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 524898000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 438058000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 410448000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-01-01esef
current_liabilities{"amount": 335786000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
current_liabilities{"amount": 492463000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-01-01esef
current_liabilities{"amount": 432579000.0, "concept": "ifrs-full:CurrentLiabilities"}2019-12-31esef
entity_legal_form{"value": "EQOV", "elf_code": "EQOV"}gleif
eps_basic{"amount": -0.16, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": 2270.0, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_basic{"amount": -3570.0, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 3.74, "concept": "ifrs-full:BasicEarningsLossPerShare"}2019-12-31esef
eps_basic{"amount": 4.26, "concept": "ifrs-full:BasicEarningsLossPerShare"}2020-12-31esef
eps_basic{"amount": 3.96, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": 5.17, "concept": "ifrs-full:BasicEarningsLossPerShare"}2025-12-31esef
eps_diluted{"amount": 3.96, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": 5.17, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2025-12-31esef
eps_diluted{"amount": -0.16, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": 2270.0, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": -3570.0, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": 3.74, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2019-12-31esef
eps_diluted{"amount": 4.26, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2020-12-31esef
headquarters_address{"city": "Leonding", "region": "AT-4", "street": "Paschinger Str. 90", "country": "AT", "fgleif
ifrs:AdjustedWeightedAverageShares{"amount": 6800000.0}2024-12-31esef
ifrs:AdjustedWeightedAverageShares{"amount": 9633333.0}2025-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 2535000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -74113000.0}2025-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -106440000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 73054000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 45528000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 22176000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -107393000.0}2019-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables{"amount": -38640000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables{"amount": 31992000.0}2025-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables{"amount": -5857000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables{"amount": -2499000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables{"amount": -11375000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables{"amount": 15085000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables{"amount": -4884000.0}2019-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -6166000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -28696000.0}2025-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -102922000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": 10239000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -2246000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": 62616000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -12234000.0}2019-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 32341000.0}2024-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 40275000.0}2025-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 30218000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": -29418000.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 26972000.0}2020-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 28802000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 22951000.0}2019-12-31esef
ifrs:AdjustmentsForFinanceCosts{"amount": 7366000.0}2019-12-31esef
ifrs:AdjustmentsForFinanceCosts{"amount": 6572000.0}2020-12-31esef
ifrs:AdjustmentsForFinanceIncome{"amount": 1054000.0}2019-12-31esef
ifrs:AdjustmentsForFinanceIncome{"amount": 738000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherOperatingPayables{"amount": 4723000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherOperatingPayables{"amount": 22195000.0}2025-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherOperatingPayables{"amount": 2140000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherOperatingPayables{"amount": -12416000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherOperatingPayables{"amount": -4924000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherOperatingPayables{"amount": -3594000.0}2019-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherOperatingPayables{"amount": -5971000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 52861000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 52956000.0}2025-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 100843000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": -65658000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": -9903000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": -3057000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 49549000.0}2019-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 39398000.0}2024-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 30333000.0}2025-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 33371000.0}2023-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": -19662000.0}2022-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 6572000.0}2020-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 6155000.0}2021-12-31esef
ifrs:AdjustmentsForInterestIncome{"amount": 631000.0}2024-12-31esef
ifrs:AdjustmentsForInterestIncome{"amount": 645000.0}2025-12-31esef
ifrs:AdjustmentsForInterestIncome{"amount": 2494000.0}2023-12-31esef
ifrs:AdjustmentsForInterestIncome{"amount": 5819000.0}2022-12-31esef
ifrs:AdjustmentsForInterestIncome{"amount": 617000.0}2021-12-31esef
ifrs:AdjustmentsForInterestIncome{"amount": 738000.0}2020-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 132000.0}2024-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -154000.0}2025-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 47000.0}2023-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 1310000.0}2022-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 543000.0}2020-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -357000.0}2021-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -32000.0}2019-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 7578000.0}2024-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 1782000.0}2025-12-31esef
ifrs:AdjustmentsForProvisions{"amount": -2723000.0}2023-12-31esef
ifrs:AdjustmentsForProvisions{"amount": -2091000.0}2022-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 883000.0}2020-12-31esef
ifrs:AdjustmentsForProvisions{"amount": -575000.0}2021-12-31esef
ifrs:AdjustmentsForProvisions{"amount": -5683000.0}2019-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": 174000.0}2025-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": -123000.0}2024-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": -355000.0}2023-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": 5744000.0}2022-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": 614000.0}2021-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": 348000.0}2019-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": -586000.0}2020-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 3835000.0}2021-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": -337000.0}2020-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 634000.0}2019-12-31esef
ifrs:AdministrativeExpense{"amount": 79916000.0}2024-12-31esef
ifrs:AdministrativeExpense{"amount": 92767000.0}2025-12-31esef
ifrs:AdministrativeExpense{"amount": 59713000.0}2023-12-31esef
ifrs:AdministrativeExpense{"amount": 60710000.0}2022-12-31esef
ifrs:AdministrativeExpense{"amount": 51051000.0}2021-12-31esef
ifrs:AdministrativeExpense{"amount": 50408000.0}2020-12-31esef
ifrs:Assets{"amount": 1333669000.0}2025-12-31esef
ifrs:Assets{"amount": 1256989000.0}2024-12-31esef
ifrs:Assets{"amount": 1166695000.0}2023-12-31esef
ifrs:Assets{"amount": 973562000.0}2022-12-31esef
ifrs:Assets{"amount": 891562000.0}2021-12-31esef
ifrs:Assets{"amount": 911157000.0}2021-01-01esef
ifrs:Assets{"amount": 909466000.0}2020-12-31esef
ifrs:Assets{"amount": 979146000.0}2020-01-01esef
ifrs:Assets{"amount": 977498000.0}2019-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 4.26}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 3.96}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 5.17}2025-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -0.16}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 2270.0}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -3570.0}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 3.74}2019-12-31esef
ifrs:CashAndCashEquivalents{"amount": 60218000.0}2025-12-31esef
ifrs:CashAndCashEquivalents{"amount": 33069000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 34863000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 35601000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 65450000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 19015000.0}2021-01-01esef
ifrs:CashAndCashEquivalents{"amount": 19015000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 50849000.0}2020-01-01esef
ifrs:CashAndCashEquivalents{"amount": 50849000.0}2019-12-31esef
ifrs:CashAndCashEquivalents{"amount": 25349000.0}2018-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -51948000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -20908000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 105760000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -12114000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -67310000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 75625000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -97168000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -31008000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -40359000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -23898000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -23336000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -35579000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -39740000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -23840000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 87138000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -82835000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 81979000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -2328000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 96388000.0}2020-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/adfdc2e1-2c3d-4100-99e3-c0e678cd9eec

From the Record