MEDISTIM ASA

LEI 5967007LIEEXZXJOX483 · QID Q115167222

FactValuePeriodSource
cash_and_equivalents{"amount": 179210000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 146082000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 144164000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 124866000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 65761000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cashflow_financing{"amount": -91529000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": -84883000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": -70304000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": -59053000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": -58347000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_investing{"amount": -24693000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -29726000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -21102000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -11486000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -10639000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_operating{"amount": 143104000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 113189000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 113491000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 128138000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": 74133000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
current_assets{"amount": 429131000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 391566000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 385894000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 306497000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 245787000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_liabilities{"amount": 107367000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 94284000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 99822000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 77603000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 59477000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
entity_legal_form{"value": "IQGE", "elf_code": "IQGE"}gleif
eps_basic{"amount": 5.67, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": 5.68, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": 6.25, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 4.99, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_basic{"amount": 3.81, "concept": "ifrs-full:BasicEarningsLossPerShare"}2020-12-31esef
eps_diluted{"amount": 5.67, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": 5.67, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": 6.24, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": 4.98, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 3.8, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2020-12-31esef
headquarters_address{"city": "Oslo", "region": "NO-03", "street": "Økernveien 94", "country": "NO", "formattedgleif
ifrs:AdditionalPaidinCapital{"amount": 25804000.0}2024-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 24743000.0}2023-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 18742000.0}2022-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 13344000.0}2021-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 5762000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -15130000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -31058000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -16920000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 15254000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -22597000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": 5323000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": 27354000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -33023000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -11149000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": 4704000.0}2020-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 24510000.0}2024-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 23657000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 23288000.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 23427000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationExpense{"amount": 23657000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationExpense{"amount": 23288000.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationExpense{"amount": 23427000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationExpense{"amount": 23141000.0}2020-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 32077000.0}2022-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 23171000.0}2021-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 22219000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 1951000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 613000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 11265000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": -324000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": -1298000.0}2020-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 1068000.0}2024-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 6009000.0}2023-12-31esef
ifrs:Assets{"amount": 574968000.0}2024-12-31esef
ifrs:Assets{"amount": 505718000.0}2023-12-31esef
ifrs:Assets{"amount": 482659000.0}2022-12-31esef
ifrs:Assets{"amount": 403244000.0}2021-12-31esef
ifrs:Assets{"amount": 345820000.0}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 5.67}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 5.68}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 6.25}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 4.99}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 3.81}2020-12-31esef
ifrs:Cash{"amount": 171272000.0}2024-12-31esef
ifrs:Cash{"amount": 153872000.0}2023-12-31esef
ifrs:Cash{"amount": 152641000.0}2022-12-31esef
ifrs:Cash{"amount": 129490000.0}2021-12-31esef
ifrs:Cash{"amount": 71891000.0}2020-12-31esef
ifrs:Cash{"amount": 66745000.0}2019-12-31esef
ifrs:CashAndCashEquivalents{"amount": 179210000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 146082000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 144164000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 124866000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 65761000.0}2020-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 153872000.0}2023-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 152641000.0}2022-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 129490000.0}2021-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 71891000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -91529000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -84883000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -70304000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -59053000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -58347000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -24693000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -29726000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -21102000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -11486000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -10639000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 143104000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 113189000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 113491000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 128138000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 74133000.0}2020-12-31esef
ifrs:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress{"amount": 92876000.0}2023-12-31esef
ifrs:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress{"amount": 106485000.0}2022-12-31esef
ifrs:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress{"amount": 97114000.0}2021-12-31esef
ifrs:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress{"amount": 76577000.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": 120016000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": 106420000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 124632000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 96257000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 68422000.0}2020-12-31esef
ifrs:CurrentAssets{"amount": 429131000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 391566000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 385894000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 306497000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 245787000.0}2020-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 9305000.0}2024-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 8384000.0}2023-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 7086000.0}2022-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 7113000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 107367000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 94284000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 99822000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 77603000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 59477000.0}2020-12-31esef
ifrs:CurrentProvisions{"amount": 2831000.0}2024-12-31esef
ifrs:CurrentProvisions{"amount": 988000.0}2023-12-31esef
ifrs:CurrentProvisions{"amount": 350000.0}2022-12-31esef
ifrs:CurrentProvisions{"amount": 350000.0}2021-12-31esef
ifrs:CurrentProvisions{"amount": 150000.0}2020-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 27375000.0}2024-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 28404000.0}2023-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 25873000.0}2022-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 20327000.0}2021-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 12307000.0}2020-12-31esef
ifrs:CurrentTradeReceivables{"amount": 68980000.0}2024-12-31esef
ifrs:CurrentTradeReceivables{"amount": 74303000.0}2023-12-31esef
ifrs:CurrentTradeReceivables{"amount": 101657000.0}2022-12-31esef
ifrs:CurrentTradeReceivables{"amount": 68634000.0}2021-12-31esef
ifrs:CurrentTradeReceivables{"amount": 57485000.0}2020-12-31esef
ifrs:DeferredIncomeClassifiedAsNoncurrent{"amount": 2510000.0}2021-12-31esef
ifrs:DeferredIncomeClassifiedAsNoncurrent{"amount": 265000.0}2020-12-31esef
ifrs:DeferredTaxAssets{"amount": 9022000.0}2024-12-31esef
ifrs:DeferredTaxAssets{"amount": 5142000.0}2023-12-31esef
ifrs:DeferredTaxAssets{"amount": 3591000.0}2022-12-31esef
ifrs:DeferredTaxAssets{"amount": 3240000.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 775000.0}2020-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 24510000.0}2024-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 23657000.0}2023-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 23288000.0}2022-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 23427000.0}2021-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 23141000.0}2020-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 5.67}2024-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 5.67}2023-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 6.24}2022-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 4.98}2021-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 3.8}2020-12-31esef
ifrs:DividendsPaid{"amount": 82180000.0}2023-12-31esef
ifrs:DividendsPaid{"amount": 82414000.0}2024-12-31esef
ifrs:DividendsPaid{"amount": 68396000.0}2022-12-31esef
ifrs:DividendsPaid{"amount": 54640000.0}2021-12-31esef
ifrs:DividendsPaid{"amount": 50052000.0}2020-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 82414000.0}2024-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 82180000.0}2023-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 68396000.0}2022-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 54640000.0}2021-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 50052000.0}2020-12-31esef
ifrs:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersPerShare{"amount": 6.0}2024-12-31esef
ifrs:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersPerShare{"amount": 4.5}2023-12-31esef
ifrs:DividendsRecognisedAsDistributionsToOwnersPerShare{"amount": 4.5}2024-12-31esef
ifrs:DividendsRecognisedAsDistributionsToOwnersPerShare{"amount": 4.5}2023-12-31esef
ifrs:DividendsRecognisedAsDistributionsToOwnersPerShare{"amount": 3.75}2022-12-31esef
ifrs:DividendsRecognisedAsDistributionsToOwnersPerShare{"amount": 3.0}2021-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -1544000.0}2024-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 2651000.0}2023-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 1066000.0}2022-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 764000.0}2021-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 185113000.0}2024-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 162597000.0}2023-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 146376000.0}2022-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 134507000.0}2021-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 119066000.0}2020-12-31esef
ifrs:Equity{"amount": 436611000.0}2024-12-31esef
ifrs:Equity{"amount": 397941000.0}2023-12-31esef
ifrs:Equity{"amount": 367691000.0}2022-12-31esef
ifrs:Equity{"amount": 306052000.0}2021-12-31esef
ifrs:Equity{"amount": 256846000.0}2020-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/ad68458b-6544-42aa-97d6-46c41e1b0448

From the Record