JBT Marel ehf.

LEI 5299008YTLEN09WTHW26 · QID Q2937983

FactValuePeriodSource
cash_and_equivalents{"amount": 69900000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 75700000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 77100000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 78600000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 303700000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2019-12-31esef
cashflow_financing{"amount": -45100000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": 505900000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": -64300000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": -235600000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_investing{"amount": -95900000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -567200000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -121400000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -161600000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_operating{"amount": 138100000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 51400000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 176200000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": 182600000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
controlled_by{"lei": "5493007CT6ATBZ2L6826", "meaning": "oberste Konsolidierung (Konzernspitze)", "entigleif
current_assets{"amount": 768200000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 867200000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 642600000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 532700000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_liabilities{"amount": 612100000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 803100000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 596900000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 488600000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
entity_legal_form{"value": "M8SS", "elf_code": "M8SS"}gleif
eps_basic{"amount": 4.11, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": 7.78, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 12.85, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_basic{"amount": 13.62, "concept": "ifrs-full:BasicEarningsLossPerShare"}2020-12-31esef
eps_diluted{"amount": 4.11, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": 7.75, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": 12.73, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 13.51, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2020-12-31esef
headquarters_address{"city": "Garðabær", "region": "IS-1", "street": "Austurhrauni 9", "country": "IS", "formagleif
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 12300000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -59700000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -7300000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 6300000.0}2020-12-31esef
ifrs:AdjustmentsForDepreciationExpense{"amount": 42200000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationExpense{"amount": 38500000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": -30300000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 31300000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 30700000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 2400000.0}2020-12-31esef
ifrs:AdjustmentsForProvisions{"amount": -3200000.0}2023-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 4200000.0}2022-12-31esef
ifrs:AdjustmentsForProvisions{"amount": -2100000.0}2021-12-31esef
ifrs:AdjustmentsForProvisions{"amount": -4100000.0}2020-12-31esef
ifrs:Assets{"amount": 2599800000.0}2023-12-31esef
ifrs:Assets{"amount": 2696400000.0}2022-12-31esef
ifrs:Assets{"amount": 2005000000.0}2021-12-31esef
ifrs:Assets{"amount": 1814900000.0}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 4.11}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 7.78}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 12.85}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 13.62}2020-12-31esef
ifrs:CashAdvancesAndLoansMadeToRelatedParties{"amount": 0.0}2021-12-31esef
ifrs:CashAdvancesAndLoansMadeToRelatedParties{"amount": 1000000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 69900000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 75700000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 77100000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 78600000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 303700000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -45100000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 505900000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -64300000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -235600000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -95900000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -567200000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -121400000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -161600000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 138100000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 51400000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 176200000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 182600000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 225800000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 96400000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 212300000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 217600000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 197500000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 186000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 202700000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 215000000.0}2020-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 11700000.0}2023-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 477800000.0}2022-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 43900000.0}2021-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 107200000.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": 20000000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 47100000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 100800000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 86000000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 0.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 0.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -600000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 100000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 20000000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 47100000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 101400000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 85900000.0}2020-12-31esef
ifrs:CostOfSales{"amount": 1125000000.0}2023-12-31esef
ifrs:CostOfSales{"amount": 1130400000.0}2022-12-31esef
ifrs:CostOfSales{"amount": 867000000.0}2021-12-31esef
ifrs:CostOfSales{"amount": 778400000.0}2020-12-31esef
ifrs:CurrentAssets{"amount": 768200000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 867200000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 642600000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 532700000.0}2020-12-31esef
ifrs:CurrentContractAssets{"amount": 36300000.0}2023-12-31esef
ifrs:CurrentContractAssets{"amount": 65800000.0}2022-12-31esef
ifrs:CurrentContractAssets{"amount": 69600000.0}2021-12-31esef
ifrs:CurrentContractAssets{"amount": 46100000.0}2020-12-31esef
ifrs:CurrentContractLiabilities{"amount": 295000000.0}2023-12-31esef
ifrs:CurrentContractLiabilities{"amount": 324300000.0}2022-12-31esef
ifrs:CurrentContractLiabilities{"amount": 306000000.0}2021-12-31esef
ifrs:CurrentContractLiabilities{"amount": 236600000.0}2020-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 1100000.0}2023-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 1800000.0}2022-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 1100000.0}2021-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 1900000.0}2020-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 600000.0}2023-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 3500000.0}2022-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 800000.0}2021-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 0.0}2020-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 11200000.0}2023-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 10800000.0}2022-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 10500000.0}2021-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 10000000.0}2020-12-31esef
ifrs:CurrentLiabilities{"amount": 612100000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 803100000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 596900000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 488600000.0}2020-12-31esef
ifrs:CurrentProvisions{"amount": 10000000.0}2023-12-31esef
ifrs:CurrentProvisions{"amount": 12000000.0}2022-12-31esef
ifrs:CurrentProvisions{"amount": 9500000.0}2021-12-31esef
ifrs:CurrentProvisions{"amount": 10500000.0}2020-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 7300000.0}2023-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 3000000.0}2022-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 4900000.0}2023-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 14200000.0}2022-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 10700000.0}2021-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 8800000.0}2020-12-31esef
ifrs:CurrentTradeReceivables{"amount": 215200000.0}2023-12-31esef
ifrs:CurrentTradeReceivables{"amount": 218300000.0}2022-12-31esef
ifrs:CurrentTradeReceivables{"amount": 154700000.0}2021-12-31esef
ifrs:CurrentTradeReceivables{"amount": 151300000.0}2020-12-31esef
ifrs:DeferredTaxAssets{"amount": 38900000.0}2023-12-31esef
ifrs:DeferredTaxAssets{"amount": 31600000.0}2022-12-31esef
ifrs:DeferredTaxAssets{"amount": 18100000.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 13300000.0}2020-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 84900000.0}2023-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 90700000.0}2022-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 92100000.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 84900000.0}2020-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 4.11}2023-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 7.75}2022-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 12.73}2021-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 13.51}2020-12-31esef
ifrs:DividendsPaid{"amount": 11700000.0}2023-12-31esef
ifrs:DividendsPaid{"amount": 38700000.0}2022-12-31esef
ifrs:DividendsPaid{"amount": 41200000.0}2021-12-31esef
ifrs:DividendsPaid{"amount": 44000000.0}2020-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 11700000.0}2023-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 38700000.0}2022-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 41200000.0}2021-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 44000000.0}2020-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -2900000.0}2023-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 8500000.0}2022-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 8000000.0}2021-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -10500000.0}2020-12-31esef
ifrs:Equity{"amount": 1041600000.0}2023-12-31esef
ifrs:Equity{"amount": 1028100000.0}2022-12-31esef
ifrs:Equity{"amount": 1023100000.0}2021-12-31esef
ifrs:Equity{"amount": 958700000.0}2020-12-31esef
ifrs:Equity{"amount": 955800000.0}2019-12-31esef
ifrs:EquityAndLiabilities{"amount": 2599800000.0}2023-12-31esef
ifrs:EquityAndLiabilities{"amount": 2696400000.0}2022-12-31esef
ifrs:EquityAndLiabilities{"amount": 2005000000.0}2021-12-31esef
ifrs:EquityAndLiabilities{"amount": 1814900000.0}2020-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 1028100000.0}2022-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 1015100000.0}2021-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 958400000.0}2020-12-31esef
ifrs:FinanceCosts{"amount": 57400000.0}2023-12-31esef
ifrs:FinanceCosts{"amount": 23700000.0}2022-12-31esef
ifrs:FinanceCosts{"amount": 9200000.0}2021-12-31esef
ifrs:FinanceCosts{"amount": 18900000.0}2020-12-31esef
ifrs:FinanceIncome{"amount": 400000.0}2023-12-31esef
ifrs:FinanceIncome{"amount": 10700000.0}2022-12-31esef
ifrs:FinanceIncome{"amount": 500000.0}2021-12-31esef
ifrs:FinanceIncome{"amount": 500000.0}2020-12-31esef
ifrs:FinanceIncomeCost{"amount": -57000000.0}2023-12-31esef
ifrs:FinanceIncomeCost{"amount": -13000000.0}2022-12-31esef
ifrs:FinanceIncomeCost{"amount": -8700000.0}2021-12-31esef
ifrs:FinanceIncomeCost{"amount": -18400000.0}2020-12-31esef
ifrs:GeneralAndAdministrativeExpense{"amount": 134400000.0}2023-12-31esef
ifrs:GeneralAndAdministrativeExpense{"amount": 139200000.0}2022-12-31esef
ifrs:GeneralAndAdministrativeExpense{"amount": 96200000.0}2021-12-31esef
ifrs:GeneralAndAdministrativeExpense{"amount": 87800000.0}2020-12-31esef
ifrs:Goodwill{"amount": 859000000.0}2023-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/acea4008-26a2-4e65-8f9b-a8f20a0a7afe

From the Record