MIKO

LEI 549300D8P364LFKJWN88 · QID Q46012677

FactValuePeriodSource
cash_and_equivalents{"amount": 16709000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 17679000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 27938000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 45760000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cashflow_financing{"amount": -7982000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": -552000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": -13355000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": -32774000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_investing{"amount": -39665000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -37391000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -19658000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": 23861000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_operating{"amount": 46658000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 27814000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 15285000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 26967000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
current_assets{"amount": 94203000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 108813000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 111768000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 123877000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_liabilities{"amount": 93518000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 77840000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 67107000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 69519000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
entity_legal_form{"value": "R85P", "elf_code": "R85P"}gleif
eps_basic{"amount": -9.23, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": 1.77, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": -0.47, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 37.49, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": -9.46, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": 1.8, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": -0.47, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": 37.46, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
headquarters_address{"city": "Turnhout", "region": null, "street": "Steenweg op Mol 177", "country": "BE", "fogleif
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -779000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 808000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -6840000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -876000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 21782000.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 25714000.0}2024-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 23617000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 13541000.0}2021-12-31esef
ifrs:AdministrativeExpense{"amount": 41723000.0}2024-12-31esef
ifrs:AdministrativeExpense{"amount": 36389000.0}2023-12-31esef
ifrs:Assets{"amount": 312597000.0}2024-12-31esef
ifrs:Assets{"amount": 312138000.0}2023-12-31esef
ifrs:Assets{"amount": 287233000.0}2022-12-31esef
ifrs:Assets{"amount": 295182000.0}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -0.47}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -9.23}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 1.77}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 37.49}2021-12-31esef
ifrs:BasicEarningsLossPerShareFromDiscontinuedOperations{"amount": -12.48}2024-12-31esef
ifrs:BasicEarningsLossPerShareFromDiscontinuedOperations{"amount": -3.55}2023-12-31esef
ifrs:BasicEarningsLossPerShareFromDiscontinuedOperations{"amount": 34.18}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 16709000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 17679000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 27938000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 45760000.0}2021-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 16441000.0}2024-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 17430000.0}2023-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 27559000.0}2022-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 45287000.0}2021-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 27232000.0}2020-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": -4511000.0}2024-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2023-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2022-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 88928000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -7982000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -552000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -13355000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -32774000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -39665000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -37391000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -19658000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 23861000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 46658000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 27814000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 15285000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 26967000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 30614000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 29027000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 21120000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 20106000.0}2021-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 3813000.0}2024-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 12065000.0}2023-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 360000.0}2022-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 56164000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": -11859000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": 1968000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": -2902000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 47806000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 107000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 247000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 280000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 312000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -11966000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 1721000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -3183000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 47494000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 94203000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 108813000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 111768000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 123877000.0}2021-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 21453000.0}2024-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 18080000.0}2023-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 12524000.0}2022-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 15018000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 93518000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 77840000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 67107000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 69519000.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 5670000.0}2024-12-31esef
ifrs:DeferredTaxAssets{"amount": 5361000.0}2023-12-31esef
ifrs:DeferredTaxAssets{"amount": 5530000.0}2022-12-31esef
ifrs:DeferredTaxAssets{"amount": 4206000.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 1990000.0}2024-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 1767000.0}2023-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 1652000.0}2022-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 1440000.0}2021-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 25714000.0}2024-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 23617000.0}2023-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 21782000.0}2022-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 13541000.0}2021-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": -9.46}2024-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 1.8}2023-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": -0.47}2022-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 37.46}2021-12-31esef
ifrs:DilutedEarningsLossPerShareFromDiscontinuedOperations{"amount": -12.8}2024-12-31esef
ifrs:DilutedEarningsLossPerShareFromDiscontinuedOperations{"amount": -3.61}2023-12-31esef
ifrs:DilutedEarningsLossPerShareFromDiscontinuedOperations{"amount": 34.15}2021-12-31esef
ifrs:DividendsPaid{"amount": 2357000.0}2024-12-31esef
ifrs:DividendsPaid{"amount": 3289000.0}2023-12-31esef
ifrs:DividendsPaid{"amount": 0.0}2022-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 2357000.0}2024-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 3289000.0}2023-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 0.0}2022-12-31esef
ifrs:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwners{"amount": 2323000.0}2023-12-31esef
ifrs:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwners{"amount": 2323000.0}2024-12-31esef
ifrs:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersPerShare{"amount": 1.87}2023-12-31esef
ifrs:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersPerShare{"amount": 1.87}2024-12-31esef
ifrs:DividendsRecognisedAsDistributionsToOwnersPerShare{"amount": 1.87}2023-12-31esef
ifrs:DividendsRecognisedAsDistributionsToOwnersPerShare{"amount": 1.87}2024-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 85854000.0}2024-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 80691000.0}2023-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 71599000.0}2022-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 42364000.0}2021-12-31esef
ifrs:Equity{"amount": 127417000.0}2024-12-31esef
ifrs:Equity{"amount": 144903000.0}2023-12-31esef
ifrs:Equity{"amount": 145090000.0}2022-12-31esef
ifrs:Equity{"amount": 148629000.0}2021-12-31esef
ifrs:Equity{"amount": 102683000.0}2020-12-31esef
ifrs:EquityAndLiabilities{"amount": 312597000.0}2024-12-31esef
ifrs:EquityAndLiabilities{"amount": 312138000.0}2023-12-31esef
ifrs:EquityAndLiabilities{"amount": 287233000.0}2022-12-31esef
ifrs:EquityAndLiabilities{"amount": 295182000.0}2021-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 125173000.0}2024-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 142487000.0}2023-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 142878000.0}2022-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 146697000.0}2021-12-31esef
ifrs:ExpenseByNature{"amount": 278216000.0}2024-12-31esef
ifrs:ExpenseByNature{"amount": 293109000.0}2023-12-31esef
ifrs:ExpenseByNature{"amount": 268536000.0}2022-12-31esef
ifrs:ExpenseByNature{"amount": 144930000.0}2021-12-31esef
ifrs:FinanceCosts{"amount": 3857000.0}2024-12-31esef
ifrs:FinanceCosts{"amount": 2786000.0}2023-12-31esef
ifrs:FinanceCosts{"amount": 1914000.0}2022-12-31esef
ifrs:FinanceCosts{"amount": 1584000.0}2021-12-31esef
ifrs:FinanceIncome{"amount": 289000.0}2024-12-31esef
ifrs:FinanceIncome{"amount": 91000.0}2023-12-31esef
ifrs:FinanceIncome{"amount": 40000.0}2022-12-31esef
ifrs:FinanceIncome{"amount": 305000.0}2021-12-31esef
ifrs:FinanceIncomeCost{"amount": -3568000.0}2024-12-31esef
ifrs:FinanceIncomeCost{"amount": -2695000.0}2023-12-31esef
ifrs:FinanceIncomeCost{"amount": -1874000.0}2022-12-31esef
ifrs:FinanceIncomeCost{"amount": -1279000.0}2021-12-31esef
ifrs:GainRecognisedInBargainPurchaseTransaction{"amount": 0.0}2024-12-31esef
ifrs:GainRecognisedInBargainPurchaseTransaction{"amount": 1554000.0}2023-12-31esef
ifrs:GainRecognisedInBargainPurchaseTransaction{"amount": 0.0}2022-12-31esef
ifrs:GainsLossesOnDisposalsOfNoncurrentAssets{"amount": 444000.0}2024-12-31esef
ifrs:GainsLossesOnDisposalsOfNoncurrentAssets{"amount": 528000.0}2023-12-31esef
ifrs:GainsLossesOnDisposalsOfNoncurrentAssets{"amount": 1508000.0}2022-12-31esef
ifrs:GainsLossesOnDisposalsOfNoncurrentAssets{"amount": -252000.0}2021-12-31esef
ifrs:Goodwill{"amount": 92741000.0}2024-12-31esef
ifrs:Goodwill{"amount": 90466000.0}2023-12-31esef
ifrs:Goodwill{"amount": 79862000.0}2022-12-31esef
ifrs:Goodwill{"amount": 81549000.0}2021-12-31esef
ifrs:IncomeTaxesPaidClassifiedAsOperatingActivities{"amount": 3012000.0}2024-12-31esef
ifrs:IncomeTaxesPaidClassifiedAsOperatingActivities{"amount": 1174000.0}2023-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 2300000.0}2024-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 1416000.0}2023-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 1603000.0}2022-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 830000.0}2021-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": -989000.0}2024-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": -10129000.0}2023-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": -17728000.0}2022-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": 18054000.0}2021-12-31esef
ifrs:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl{"amount": 0.0}2024-12-31esef
ifrs:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl{"amount": 0.0}2023-12-31esef
ifrs:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl{"amount": 0.0}2022-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/ace63584-1ec2-4a88-8cc8-4e4592772fcf

From the Record