WALLENIUS WILHELMSEN ASA

LEI 549300NBN0URT3RA3Y54 · QID Q2090767

FactValuePeriodSource
cash_and_equivalents{"amount": 1393000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 1705000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 1216000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 710000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 654000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 398000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2019-12-31esef
cashflow_financing{"amount": -1929000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": -1177000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": -729000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": -427000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": -229000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_investing{"amount": -108000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -104000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -62000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -140000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -130000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_operating{"amount": 1762000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 1771000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 1297000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 623000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": 615000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
current_assets{"amount": 2650000000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 2690000000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 2151000000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 1479000000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 1237000000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_liabilities{"amount": 2351000000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 1423000000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 1226000000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 1395000000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 1094000000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
entity_legal_form{"value": "IQGE", "elf_code": "IQGE"}gleif
eps_basic{"amount": 2.3, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": 2.0, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": 1.6, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 0.32, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 2.3, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": 2.0, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": 1.6, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": 0.32, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
headquarters_address{"city": "LYSAKER", "region": "NO-03", "street": "STRANDVEIEN 20", "country": "NO", "formagleif
ifrs:AdjustmentsForDecreaseIncreaseInDerivativeFinancialAssets{"amount": 6000000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInDerivativeFinancialAssets{"amount": 47000000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInDerivativeFinancialAssets{"amount": -21000000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInDerivativeFinancialAssets{"amount": 16000000.0}2020-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 580000000.0}2024-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 577000000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 541000000.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 483000000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 451000000.0}2020-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": -154000000.0}2024-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": -186000000.0}2023-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": -104000000.0}2022-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": -108000000.0}2021-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": -223000000.0}2020-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment{"amount": 0.0}2024-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment{"amount": 2000000.0}2023-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment{"amount": 14000000.0}2022-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment{"amount": 0.0}2021-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment{"amount": -7000000.0}2020-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 1000000.0}2024-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 5000000.0}2023-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 29000000.0}2022-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 62000000.0}2021-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 90000000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities{"amount": -5000000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities{"amount": -2000000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities{"amount": -12000000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities{"amount": -8000000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities{"amount": 2000000.0}2020-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": 3000000.0}2024-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": 3000000.0}2023-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": 2000000.0}2022-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": 1000000.0}2021-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": 1000000.0}2020-12-31esef
ifrs:Assets{"amount": 8400000000.0}2024-12-31esef
ifrs:Assets{"amount": 8642000000.0}2023-12-31esef
ifrs:Assets{"amount": 8394000000.0}2022-12-31esef
ifrs:Assets{"amount": 7794000000.0}2021-12-31esef
ifrs:Assets{"amount": 7628000000.0}2020-12-31esef
ifrs:BasicAndDilutedEarningsLossPerShare{"amount": 0.32}2021-12-31esef
ifrs:BasicAndDilutedEarningsLossPerShare{"amount": -0.68}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 2.3}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 2.0}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 1.6}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.32}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1393000000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1705000000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1216000000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 710000000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 654000000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 398000000.0}2019-12-31esef
ifrs:CashAndCashEquivalentsClassifiedAsPartOfDisposalGroupHeldForSale{"amount": -37000000.0}2024-12-31esef
ifrs:CashAndCashEquivalentsClassifiedAsPartOfDisposalGroupHeldForSale{"amount": 0.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -1929000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -1177000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -729000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -427000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -229000000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -108000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -104000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -62000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -140000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -130000000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 1762000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 1771000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 1297000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 623000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 615000000.0}2020-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 13000000.0}2023-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 11000000.0}2022-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 1047000000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": 966000000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 794000000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 196000000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": -303000000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 92000000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 121000000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 115000000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 47000000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -15000000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 955000000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 845000000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 679000000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 149000000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -288000000.0}2020-12-31esef
ifrs:CurrentAssets{"amount": 2650000000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 2690000000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 2151000000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 1479000000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 1237000000.0}2020-12-31esef
ifrs:CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners{"amount": 2446000000.0}2024-12-31esef
ifrs:CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners{"amount": 2690000000.0}2023-12-31esef
ifrs:CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners{"amount": 2151000000.0}2022-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 283000000.0}2024-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 313000000.0}2023-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 317000000.0}2022-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 238000000.0}2021-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 174000000.0}2020-12-31esef
ifrs:CurrentLiabilities{"amount": 2351000000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 1423000000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 1226000000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 1395000000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 1094000000.0}2020-12-31esef
ifrs:CurrentLiabilitiesOtherThanLiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale{"amount": 2201000000.0}2024-12-31esef
ifrs:CurrentLiabilitiesOtherThanLiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale{"amount": 2301000000.0}2023-12-31esef
ifrs:CurrentLiabilitiesOtherThanLiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale{"amount": 1771000000.0}2022-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 36000000.0}2024-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 37000000.0}2023-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 2000000.0}2022-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 4000000.0}2021-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 6000000.0}2020-12-31esef
ifrs:CurrentTradeReceivables{"amount": 655000000.0}2024-12-31esef
ifrs:CurrentTradeReceivables{"amount": 616000000.0}2023-12-31esef
ifrs:CurrentTradeReceivables{"amount": 605000000.0}2022-12-31esef
ifrs:CurrentTradeReceivables{"amount": 457000000.0}2021-12-31esef
ifrs:CurrentTradeReceivables{"amount": 363000000.0}2020-12-31esef
ifrs:DeferredTaxAssets{"amount": 38000000.0}2024-12-31esef
ifrs:DeferredTaxAssets{"amount": 53000000.0}2023-12-31esef
ifrs:DeferredTaxAssets{"amount": 59000000.0}2022-12-31esef
ifrs:DeferredTaxAssets{"amount": 71000000.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 87000000.0}2020-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 56000000.0}2024-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 67000000.0}2023-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 71000000.0}2022-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 82000000.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 84000000.0}2020-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 580000000.0}2024-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 577000000.0}2023-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 541000000.0}2022-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 483000000.0}2021-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 451000000.0}2020-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 2.3}2024-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 2.0}2023-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 1.6}2022-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.32}2021-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 738000000.0}2024-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 362000000.0}2023-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 63000000.0}2022-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 0.0}2021-12-31esef
ifrs:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities{"amount": 115000000.0}2024-12-31esef
ifrs:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities{"amount": 57000000.0}2023-12-31esef
ifrs:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities{"amount": 16000000.0}2022-12-31esef
ifrs:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities{"amount": 8000000.0}2021-12-31esef
ifrs:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities{"amount": 3000000.0}2020-12-31esef
ifrs:DividendsReceivedFromInvestmentsAccountedForUsingEquityMethodClassifiedAsInvestingActivities{"amount": 5000000.0}2024-12-31esef
ifrs:DividendsReceivedFromInvestmentsAccountedForUsingEquityMethodClassifiedAsInvestingActivities{"amount": 1000000.0}2023-12-31esef
ifrs:DividendsReceivedFromInvestmentsAccountedForUsingEquityMethodClassifiedAsInvestingActivities{"amount": 0.0}2022-12-31esef
ifrs:DividendsReceivedFromInvestmentsAccountedForUsingEquityMethodClassifiedAsInvestingActivities{"amount": 0.0}2021-12-31esef
ifrs:DividendsReceivedFromInvestmentsAccountedForUsingEquityMethodClassifiedAsInvestingActivities{"amount": 0.0}2020-12-31esef
ifrs:DividendsRecognisedAsDistributionsToNoncontrollingInterests{"amount": 115000000.0}2024-12-31esef
ifrs:DividendsRecognisedAsDistributionsToNoncontrollingInterests{"amount": 57000000.0}2023-12-31esef
ifrs:DividendsRecognisedAsDistributionsToNoncontrollingInterests{"amount": 16000000.0}2022-12-31esef
ifrs:DividendsRecognisedAsDistributionsToNoncontrollingInterests{"amount": 8000000.0}2021-12-31esef
ifrs:DividendsRecognisedAsDistributionsToNoncontrollingInterests{"amount": 3000000.0}2020-12-31esef
ifrs:DividendsRecognisedAsDistributionsToOwnersOfParent{"amount": 739000000.0}2024-12-31esef
ifrs:DividendsRecognisedAsDistributionsToOwnersOfParent{"amount": 359000000.0}2023-12-31esef
ifrs:DividendsRecognisedAsDistributionsToOwnersOfParent{"amount": 63000000.0}2022-12-31esef
ifrs:Equity{"amount": 3321000000.0}2024-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/a9377989-782d-4465-9fd7-bfc323fd3396

From the Record