Mind Energy A/S

LEI 549300JN1F17UXJMM315 · QID Q113466065

FactValuePeriodSource
cash_and_equivalents{"amount": 3129709000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2025-12-31esef
cash_and_equivalents{"amount": 3266604000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 3262970000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 5602788000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": -566347000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": -396195000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cashflow_financing{"amount": -3009343000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": -1691976000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2025-12-31esef
cashflow_financing{"amount": -10398000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": -4505565000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": 5079609000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_investing{"amount": -36260000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2025-12-31esef
cashflow_investing{"amount": -8697000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -57407000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -33090000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -50757000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_operating{"amount": 1591341000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2025-12-31esef
cashflow_operating{"amount": 22729000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 726932000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 10707790000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": -5199004000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
current_assets{"amount": 12682854000.0, "concept": "ifrs-full:CurrentAssets"}2025-12-31esef
current_assets{"amount": 13536652000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 17575139000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 34587848000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 27265900000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_liabilities{"amount": 3707184000.0, "concept": "ifrs-full:CurrentLiabilities"}2025-12-31esef
current_liabilities{"amount": 4789355000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 9064013000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 23329377000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 25573318000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
entity_legal_form{"value": "ZRPO", "elf_code": "ZRPO"}gleif
headquarters_address{"city": "Aarhus N", "region": "DK-82", "street": "Tangen 29", "country": "DK", "formattedgleif
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 185260000.0}2025-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 92214000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 375303000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -390705000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -295787000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 2298756000.0}2025-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 3877777000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 14348845000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -1836603000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -18946182000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 38496000.0}2025-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 82066000.0}2024-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 66425000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 70677000.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 37027000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": -1107544000.0}2025-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": -4511113000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": -12087759000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 2188511000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 14395458000.0}2021-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 16986000.0}2025-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": -7649000.0}2024-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": -3797000.0}2023-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": -21716000.0}2022-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": -1764000.0}2021-12-31esef
ifrs:Assets{"amount": 12846032000.0}2025-12-31esef
ifrs:Assets{"amount": 13704789000.0}2024-12-31esef
ifrs:Assets{"amount": 17866887000.0}2023-12-31esef
ifrs:Assets{"amount": 35140825000.0}2022-12-31esef
ifrs:Assets{"amount": 27600030000.0}2021-12-31esef
ifrs:Cash{"amount": 3129709000.0}2025-12-31esef
ifrs:Cash{"amount": 3266604000.0}2024-12-31esef
ifrs:Cash{"amount": 3262970000.0}2023-12-31esef
ifrs:Cash{"amount": 5602788000.0}2022-12-31esef
ifrs:Cash{"amount": 497950000.0}2021-12-31esef
ifrs:CashAdvancesAndLoansFromRelatedParties{"amount": 3109813000.0}2021-12-31esef
ifrs:CashAdvancesAndLoansFromRelatedParties{"amount": 0.0}2023-12-31esef
ifrs:CashAdvancesAndLoansFromRelatedParties{"amount": -3109813000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 3129709000.0}2025-12-31esef
ifrs:CashAndCashEquivalents{"amount": 3266604000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 3262970000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 5602788000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": -566347000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": -396195000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -1691976000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -10398000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -3009343000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -4505565000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 5079609000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -57407000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -36260000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -8697000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -33090000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -50757000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 1591341000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 22729000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 726932000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 10707790000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -5199004000.0}2021-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2023-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2022-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 238247000.0}2025-12-31esef
ifrs:ComprehensiveIncome{"amount": 345405000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": -31862000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 8789477000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": -302702000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 238247000.0}2025-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 345405000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -31862000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 8789477000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -302702000.0}2021-12-31esef
ifrs:CostOfPurchasedEnergySold{"amount": 95040025000.0}2025-12-31esef
ifrs:CostOfPurchasedEnergySold{"amount": 75958671000.0}2024-12-31esef
ifrs:CostOfPurchasedEnergySold{"amount": 118407447000.0}2023-12-31esef
ifrs:CostOfPurchasedEnergySold{"amount": 345420823000.0}2022-12-31esef
ifrs:CostOfPurchasedEnergySold{"amount": 118961532000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 12682854000.0}2025-12-31esef
ifrs:CurrentAssets{"amount": 13536652000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 17575139000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 34587848000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 27265900000.0}2021-12-31esef
ifrs:CurrentDepositsFromCustomers{"amount": 188963000.0}2025-12-31esef
ifrs:CurrentDepositsFromCustomers{"amount": 226404000.0}2024-12-31esef
ifrs:CurrentDepositsFromCustomers{"amount": 61550000.0}2023-12-31esef
ifrs:CurrentDepositsFromCustomers{"amount": 1260524000.0}2022-12-31esef
ifrs:CurrentDepositsFromCustomers{"amount": 262025000.0}2021-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 1034838000.0}2025-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 1540569000.0}2024-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 2796714000.0}2023-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 8185704000.0}2022-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 6352940000.0}2021-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 746148000.0}2025-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 1244612000.0}2024-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 3946398000.0}2023-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 10881602000.0}2022-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 11134586000.0}2021-12-31esef
ifrs:CurrentInvestments{"amount": 1693141000.0}2025-12-31esef
ifrs:CurrentInvestments{"amount": 0.0}2024-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 12794000.0}2025-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 9664000.0}2024-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 6172000.0}2023-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 7106000.0}2022-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 7788000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 3707184000.0}2025-12-31esef
ifrs:CurrentLiabilities{"amount": 4789355000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 9064013000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 23329377000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 25573318000.0}2021-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 114842000.0}2025-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 35044000.0}2024-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 54245000.0}2023-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 2988000.0}2022-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 13186000.0}2021-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 0.0}2023-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 2136547000.0}2022-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 7242000.0}2021-12-31esef
ifrs:CurrentTradeReceivables{"amount": 4841694000.0}2025-12-31esef
ifrs:CurrentTradeReceivables{"amount": 6008193000.0}2024-12-31esef
ifrs:CurrentTradeReceivables{"amount": 7215356000.0}2023-12-31esef
ifrs:CurrentTradeReceivables{"amount": 14439676000.0}2022-12-31esef
ifrs:CurrentTradeReceivables{"amount": 12079951000.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 14529000.0}2025-12-31esef
ifrs:DeferredTaxAssets{"amount": 39775000.0}2024-12-31esef
ifrs:DeferredTaxAssets{"amount": 93683000.0}2023-12-31esef
ifrs:DeferredTaxAssets{"amount": 345830000.0}2022-12-31esef
ifrs:DeferredTaxAssets{"amount": 91833000.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 0.0}2025-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 7320000.0}2024-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 789000.0}2023-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 9157000.0}2022-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 7766000.0}2021-12-31esef
ifrs:DepreciationExpense{"amount": 82066000.0}2024-12-31esef
ifrs:DepreciationExpense{"amount": 66425000.0}2023-12-31esef
ifrs:DepreciationExpense{"amount": 70677000.0}2022-12-31esef
ifrs:DepreciationExpense{"amount": 38496000.0}2025-12-31esef
ifrs:DepreciationExpense{"amount": 37027000.0}2021-12-31esef
ifrs:DividendsPaid{"amount": 3000000000.0}2023-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 0.0}2022-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 1693141000.0}2025-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 0.0}2024-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 3000000000.0}2023-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 338320000.0}2025-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 294633000.0}2024-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 286686000.0}2023-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 279040000.0}2022-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 189382000.0}2021-12-31esef
ifrs:Equity{"amount": 9087823000.0}2025-12-31esef
ifrs:Equity{"amount": 8849576000.0}2024-12-31esef
ifrs:Equity{"amount": 8706471000.0}2023-12-31esef
ifrs:Equity{"amount": 11738333000.0}2022-12-31esef
ifrs:Equity{"amount": 1948856000.0}2021-12-31esef
ifrs:EquityAndLiabilities{"amount": 12846032000.0}2025-12-31esef
ifrs:EquityAndLiabilities{"amount": 13704789000.0}2024-12-31esef
ifrs:EquityAndLiabilities{"amount": 17866887000.0}2023-12-31esef
ifrs:EquityAndLiabilities{"amount": 35140825000.0}2022-12-31esef
ifrs:EquityAndLiabilities{"amount": 27600030000.0}2021-12-31esef
ifrs:FinanceCosts{"amount": 31643000.0}2025-12-31esef
ifrs:FinanceCosts{"amount": 13357000.0}2024-12-31esef
ifrs:FinanceCosts{"amount": 46340000.0}2023-12-31esef
ifrs:FinanceCosts{"amount": 110220000.0}2022-12-31esef
ifrs:FinanceCosts{"amount": 96179000.0}2021-12-31esef
ifrs:FinanceCostsPaidClassifiedAsOperatingActivities{"amount": 31643000.0}2025-12-31esef
ifrs:FinanceCostsPaidClassifiedAsOperatingActivities{"amount": 13357000.0}2024-12-31esef
ifrs:FinanceCostsPaidClassifiedAsOperatingActivities{"amount": 46340000.0}2023-12-31esef
ifrs:FinanceCostsPaidClassifiedAsOperatingActivities{"amount": 110220000.0}2022-12-31esef
ifrs:FinanceCostsPaidClassifiedAsOperatingActivities{"amount": 96179000.0}2021-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/a3b3857a-e951-42a5-b954-de6ce2918366

From the Record