Kempower Oyj

LEI 743700EIG9TDB5QNZS09 · QID Q112762746

FactValuePeriodSource
cash_and_equivalents{"amount": 3886900.0, "concept": "ifrs-full:CashAndCashEquivalents"}2025-12-31esef
cash_and_equivalents{"amount": 16186100.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 27354900.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 9821200.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cashflow_financing{"amount": -7243400.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2025-12-31esef
cashflow_financing{"amount": 6201600.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": -7516000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_investing{"amount": -8120700.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2025-12-31esef
cashflow_investing{"amount": 5829500.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -14613300.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_operating{"amount": 3403100.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2025-12-31esef
cashflow_operating{"amount": -23401800.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 39673400.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
controlled_by{"lei": "743700ULIC6G17QNNO25", "meaning": "oberste Konsolidierung (Konzernspitze)", "entigleif
current_assets{"amount": 179410000.0, "concept": "ifrs-full:CurrentAssets"}2025-12-31esef
current_assets{"amount": 163419100.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 193474300.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_liabilities{"amount": 122318900.0, "concept": "ifrs-full:CurrentLiabilities"}2025-12-31esef
current_liabilities{"amount": 87788300.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 80416700.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
entity_legal_form{"value": "K6VE", "elf_code": "K6VE"}gleif
eps_basic{"amount": -0.22, "concept": "ifrs-full:BasicEarningsLossPerShare"}2025-12-31esef
eps_basic{"amount": -0.42, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": 0.61, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": -0.22, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2025-12-31esef
eps_diluted{"amount": -0.42, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": 0.61, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
headquarters_address{"city": "LAHTI", "region": null, "street": "Ala-Okeroistentie 29, 15700 LAHTI", "country"gleif
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -1755900.0}2025-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -5570200.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -24503500.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": 2182700.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -14323300.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -23414300.0}2025-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 2182700.0}2024-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 13760000.0}2025-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 10782200.0}2024-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 6514500.0}2023-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": -727700.0}2025-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": 556800.0}2024-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": 2488500.0}2023-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": -2605000.0}2025-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": -5024800.0}2024-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 9324400.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 29050300.0}2025-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": -465200.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 28458500.0}2023-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 29500.0}2025-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 8700.0}2024-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -31400.0}2023-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 91300.0}2025-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 156100.0}2024-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 11735400.0}2023-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 2390200.0}2025-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 2295500.0}2024-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 2370300.0}2023-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 769900.0}2025-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": -923900.0}2024-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 354400.0}2023-12-31esef
ifrs:Assets{"amount": 246818000.0}2025-12-31esef
ifrs:Assets{"amount": 230824000.0}2024-12-31esef
ifrs:Assets{"amount": 237729400.0}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -0.22}2025-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -0.42}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.61}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 3886900.0}2025-12-31esef
ifrs:CashAndCashEquivalents{"amount": 16186100.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 27354900.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 9821200.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -7243400.0}2025-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 6201600.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -7516000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -8120700.0}2025-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 5829500.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -14613300.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 3403100.0}2025-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -23401800.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 39673400.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": -12243200.0}2025-12-31esef
ifrs:ComprehensiveIncome{"amount": -23367500.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": 33796400.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -12243200.0}2025-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -23367500.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 33796400.0}2023-12-31esef
ifrs:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities{"amount": 44364700.0}2025-12-31esef
ifrs:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities{"amount": 25889900.0}2024-12-31esef
ifrs:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities{"amount": 21675500.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 179410000.0}2025-12-31esef
ifrs:CurrentAssets{"amount": 163419100.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 193474300.0}2023-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 11776400.0}2025-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 9679400.0}2024-12-31esef
ifrs:CurrentContractLiabilities{"amount": 1897500.0}2025-12-31esef
ifrs:CurrentContractLiabilities{"amount": 3908100.0}2024-12-31esef
ifrs:CurrentContractLiabilities{"amount": 9841600.0}2023-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 6764000.0}2025-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 6822300.0}2024-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 4704800.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 122318900.0}2025-12-31esef
ifrs:CurrentLiabilities{"amount": 87788300.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 80416700.0}2023-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncomeIncludingCurrentContractAssets{"amount": 9686600.0}2025-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncomeIncludingCurrentContractAssets{"amount": 8416600.0}2024-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncomeIncludingCurrentContractAssets{"amount": 4202200.0}2023-12-31esef
ifrs:CurrentProvisions{"amount": 9070400.0}2025-12-31esef
ifrs:CurrentProvisions{"amount": 8337400.0}2024-12-31esef
ifrs:CurrentProvisions{"amount": 10404200.0}2023-12-31esef
ifrs:CurrentTaxExpenseIncome{"amount": 2099600.0}2025-12-31esef
ifrs:CurrentTaxExpenseIncome{"amount": 1231500.0}2024-12-31esef
ifrs:CurrentTaxExpenseIncome{"amount": 11918400.0}2023-12-31esef
ifrs:CurrentTradeReceivables{"amount": 52489700.0}2025-12-31esef
ifrs:CurrentTradeReceivables{"amount": 30443700.0}2024-12-31esef
ifrs:CurrentTradeReceivables{"amount": 35380300.0}2023-12-31esef
ifrs:DeferredTaxAssets{"amount": 13734100.0}2025-12-31esef
ifrs:DeferredTaxAssets{"amount": 9121600.0}2024-12-31esef
ifrs:DeferredTaxAssets{"amount": 2828400.0}2023-12-31esef
ifrs:DeferredTaxExpenseIncomeRecognisedInProfitOrLoss{"amount": -4704700.0}2025-12-31esef
ifrs:DeferredTaxExpenseIncomeRecognisedInProfitOrLoss{"amount": -6256300.0}2024-12-31esef
ifrs:DeferredTaxExpenseIncomeRecognisedInProfitOrLoss{"amount": -2594000.0}2023-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 17600.0}2025-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 39500.0}2024-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 27400.0}2023-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 13760000.0}2025-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 10782200.0}2024-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 6514500.0}2023-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": -0.22}2025-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": -0.42}2024-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.61}2023-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -338100.0}2025-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 201900.0}2024-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -10500.0}2023-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 75475300.0}2025-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 71797000.0}2024-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 48861100.0}2023-12-31esef
ifrs:Equity{"amount": 101910000.0}2025-12-31esef
ifrs:Equity{"amount": 111847800.0}2024-12-31esef
ifrs:Equity{"amount": 132927300.0}2023-12-31esef
ifrs:Equity{"amount": 100598700.0}2022-12-31esef
ifrs:EquityAndLiabilities{"amount": 246818000.0}2025-12-31esef
ifrs:EquityAndLiabilities{"amount": 230824000.0}2024-12-31esef
ifrs:EquityAndLiabilities{"amount": 237729400.0}2023-12-31esef
ifrs:FinanceCosts{"amount": 4974400.0}2025-12-31esef
ifrs:FinanceCosts{"amount": 4163600.0}2024-12-31esef
ifrs:FinanceCosts{"amount": 2089400.0}2023-12-31esef
ifrs:FinanceCostsPaidClassifiedAsOperatingActivities{"amount": 2157500.0}2025-12-31esef
ifrs:FinanceCostsPaidClassifiedAsOperatingActivities{"amount": 1802400.0}2024-12-31esef
ifrs:FinanceCostsPaidClassifiedAsOperatingActivities{"amount": 1064700.0}2023-12-31esef
ifrs:FinanceIncome{"amount": 4246700.0}2025-12-31esef
ifrs:FinanceIncome{"amount": 4720500.0}2024-12-31esef
ifrs:FinanceIncome{"amount": 4577900.0}2023-12-31esef
ifrs:FinanceIncomeCost{"amount": -727700.0}2025-12-31esef
ifrs:FinanceIncomeCost{"amount": 556800.0}2024-12-31esef
ifrs:FinanceIncomeCost{"amount": 2488500.0}2023-12-31esef
ifrs:FinanceIncomeReceivedClassifiedAsOperatingActivities{"amount": 799600.0}2025-12-31esef
ifrs:FinanceIncomeReceivedClassifiedAsOperatingActivities{"amount": 854300.0}2024-12-31esef
ifrs:FinanceIncomeReceivedClassifiedAsOperatingActivities{"amount": 399400.0}2023-12-31esef
ifrs:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax{"amount": 150200.0}2025-12-31esef
ifrs:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax{"amount": -149500.0}2024-12-31esef
ifrs:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax{"amount": 56900.0}2023-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": 1889200.0}2025-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": 2119900.0}2024-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": 10794800.0}2023-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": -2605000.0}2025-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": -5024800.0}2024-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 9324400.0}2023-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges{"amount": -11961100.0}2025-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges{"amount": -11370700.0}2024-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges{"amount": 17544200.0}2023-12-31esef
ifrs:IncreaseDecreaseThroughSharebasedPaymentTransactions{"amount": 2305400.0}2025-12-31esef
ifrs:IncreaseDecreaseThroughSharebasedPaymentTransactions{"amount": 2295500.0}2024-12-31esef
ifrs:IncreaseDecreaseThroughSharebasedPaymentTransactions{"amount": 2370300.0}2023-12-31esef
ifrs:IncreaseDecreaseThroughTransactionsWithOwners{"amount": 2305400.0}2025-12-31esef
ifrs:IncreaseDecreaseThroughTransactionsWithOwners{"amount": 2288000.0}2024-12-31esef
ifrs:IncreaseDecreaseThroughTransactionsWithOwners{"amount": -1467900.0}2023-12-31esef
ifrs:IncreaseDecreaseThroughTreasuryShareTransactions{"amount": -7500.0}2024-12-31esef
ifrs:IncreaseDecreaseThroughTreasuryShareTransactions{"amount": -3838200.0}2023-12-31esef
ifrs:IntangibleAssetsOtherThanGoodwill{"amount": 7710900.0}2025-12-31esef
ifrs:IntangibleAssetsOtherThanGoodwill{"amount": 4248600.0}2024-12-31esef
ifrs:IntangibleAssetsOtherThanGoodwill{"amount": 1807200.0}2023-12-31esef
ifrs:Inventories{"amount": 58454800.0}2025-12-31esef
ifrs:Inventories{"amount": 57496000.0}2024-12-31esef
ifrs:Inventories{"amount": 51584700.0}2023-12-31esef
ifrs:IssuedCapital{"amount": 80000.0}2025-12-31esef
ifrs:IssuedCapital{"amount": 80000.0}2024-12-31esef
ifrs:IssuedCapital{"amount": 80000.0}2023-12-31esef
ifrs:Liabilities{"amount": 144908000.0}2025-12-31esef
ifrs:Liabilities{"amount": 118976300.0}2024-12-31esef
ifrs:Liabilities{"amount": 104802100.0}2023-12-31esef
ifrs:LongtermBorrowings{"amount": 180000.0}2025-12-31esef
ifrs:LongtermBorrowings{"amount": 2658500.0}2024-12-31esef
ifrs:NoncurrentAssets{"amount": 67408100.0}2025-12-31esef
ifrs:NoncurrentAssets{"amount": 67404900.0}2024-12-31esef
ifrs:NoncurrentAssets{"amount": 44255100.0}2023-12-31esef
ifrs:NoncurrentLeaseLiabilities{"amount": 17043500.0}2025-12-31esef
ifrs:NoncurrentLeaseLiabilities{"amount": 22403900.0}2024-12-31esef
ifrs:NoncurrentLeaseLiabilities{"amount": 20511000.0}2023-12-31esef
ifrs:NoncurrentLiabilities{"amount": 22589100.0}2025-12-31esef
ifrs:NoncurrentLiabilities{"amount": 31188000.0}2024-12-31esef
ifrs:NoncurrentLiabilities{"amount": 24385400.0}2023-12-31esef
ifrs:NoncurrentProvisions{"amount": 5284000.0}2025-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/a20fa186-dea4-4982-9f31-1d6d2d809430

From the Record