MEDORA HOTELI I LJETOVALIŠTA d.o.o. za ugostiteljstvo

LEI 3157002LOV8L7ILA0941 · QID Q102338239

FactValuePeriodSource
cash_and_equivalents{"amount": 7629287.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 13003908.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-01-01esef
cash_and_equivalents{"amount": 13003908.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 3344428.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-01-01esef
cashflow_financing{"amount": -6763274.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": -16245613.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_investing{"amount": -1303898.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -5381256.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_operating{"amount": 13652158.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": 16252248.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
current_assets{"amount": 13366375.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 18872300.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_liabilities{"amount": 26520887.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 32397004.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
entity_legal_form{"value": "OQWO", "elf_code": "OQWO"}gleif
headquarters_address{"city": "Zagreb", "region": "HR-21", "street": "Ulica grada Vukovara 23", "country": "HR"gleif
ifrs:AccrualsClassifiedAsCurrent{"amount": 452742.0}2022-12-31esef
ifrs:AccrualsClassifiedAsCurrent{"amount": 176043.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 442864.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -852920.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -595502.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 211867.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 8738561.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 8840114.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": -2908958.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": -2486958.0}2022-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 4722499.0}2021-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 4468858.0}2022-12-31esef
ifrs:AdjustmentsForInterestIncome{"amount": 549.0}2021-12-31esef
ifrs:AdjustmentsForInterestIncome{"amount": 1788.0}2022-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 0.0}2021-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 42323.0}2022-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 2634766.0}2022-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 0.0}2021-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": -442790.0}2021-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 85559.0}2022-12-31esef
ifrs:Assets{"amount": 387679108.0}2022-12-31esef
ifrs:Assets{"amount": 397946919.0}2021-12-31esef
ifrs:CapitalReserve{"amount": 12350916.0}2022-12-31esef
ifrs:CapitalReserve{"amount": 12350916.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 7629287.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 13003908.0}2022-01-01esef
ifrs:CashAndCashEquivalents{"amount": 13003908.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 3344428.0}2021-01-01esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -6763274.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -16245613.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -1303898.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -5381256.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 13652158.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 16252248.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 17963642.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 21517846.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 17584868.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 24072400.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 4173219.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 6756481.0}2022-12-31esef
ifrs:CurrentAdvances{"amount": 238854.0}2022-12-31esef
ifrs:CurrentAdvances{"amount": 912222.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 13366375.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 18872300.0}2021-12-31esef
ifrs:CurrentGovernmentGrants{"amount": 8139756.0}2022-12-31esef
ifrs:CurrentGovernmentGrants{"amount": 8539527.0}2021-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 699660.0}2022-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 665397.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 26520887.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 32397004.0}2021-12-31esef
ifrs:CurrentLoansReceivedAndCurrentPortionOfNoncurrentLoansReceived{"amount": 15623018.0}2022-12-31esef
ifrs:CurrentLoansReceivedAndCurrentPortionOfNoncurrentLoansReceived{"amount": 18142972.0}2021-12-31esef
ifrs:CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax{"amount": 389907.0}2022-12-31esef
ifrs:CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax{"amount": 274757.0}2021-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncomeIncludingCurrentContractAssets{"amount": 1421548.0}2022-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncomeIncludingCurrentContractAssets{"amount": 2193905.0}2021-12-31esef
ifrs:CurrentReceivablesFromTaxesOtherThanIncomeTax{"amount": 255127.0}2022-12-31esef
ifrs:CurrentReceivablesFromTaxesOtherThanIncomeTax{"amount": 530533.0}2021-12-31esef
ifrs:CurrentTradeReceivables{"amount": 1302678.0}2022-12-31esef
ifrs:CurrentTradeReceivables{"amount": 901800.0}2021-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 8738561.0}2021-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 8840114.0}2022-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 11927830.0}2021-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 17381059.0}2022-12-31esef
ifrs:Equity{"amount": 226957704.0}2022-12-31esef
ifrs:Equity{"amount": 218681605.0}2022-01-01esef
ifrs:Equity{"amount": 218681605.0}2021-12-31esef
ifrs:Equity{"amount": 213840927.0}2021-01-01esef
ifrs:EquityAndLiabilities{"amount": 387679108.0}2022-12-31esef
ifrs:EquityAndLiabilities{"amount": 397946919.0}2021-12-31esef
ifrs:FinanceCosts{"amount": 5197368.0}2021-12-31esef
ifrs:FinanceCosts{"amount": 5556810.0}2022-12-31esef
ifrs:FinanceIncome{"amount": 1004181.0}2022-12-31esef
ifrs:FinanceIncome{"amount": 918208.0}2021-12-31esef
ifrs:FinanceIncomeCost{"amount": -4279160.0}2021-12-31esef
ifrs:FinanceIncomeCost{"amount": -4552629.0}2022-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": 0.0}2021-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": 0.0}2022-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 0.0}2021-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 0.0}2022-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": 5584986.0}2021-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": -5374621.0}2022-12-31esef
ifrs:IncreaseDecreaseThroughTransferBetweenRevaluationReserveAndRetainedEarnings{"amount": 273532.0}2021-12-31esef
ifrs:IncreaseDecreaseThroughTransferBetweenRevaluationReserveAndRetainedEarnings{"amount": 273531.0}2022-12-31esef
ifrs:IncreaseDecreaseThroughTransferToStatutoryReserve{"amount": 0.0}2021-12-31esef
ifrs:IncreaseDecreaseThroughTransferToStatutoryReserve{"amount": 0.0}2022-12-31esef
ifrs:IntangibleAssetsOtherThanGoodwill{"amount": 5210721.0}2022-12-31esef
ifrs:IntangibleAssetsOtherThanGoodwill{"amount": 5532812.0}2021-12-31esef
ifrs:InterestPaidClassifiedAsOperatingActivities{"amount": 4311484.0}2021-12-31esef
ifrs:InterestPaidClassifiedAsOperatingActivities{"amount": 5265598.0}2022-12-31esef
ifrs:InterestReceivedClassifiedAsInvestingActivities{"amount": 549.0}2021-12-31esef
ifrs:InterestReceivedClassifiedAsInvestingActivities{"amount": 1788.0}2022-12-31esef
ifrs:Inventories{"amount": 1515265.0}2022-12-31esef
ifrs:Inventories{"amount": 662345.0}2021-12-31esef
ifrs:IssuedCapital{"amount": 78962500.0}2022-12-31esef
ifrs:IssuedCapital{"amount": 78962500.0}2021-12-31esef
ifrs:LegalProceedingsProvision{"amount": 2634766.0}2022-12-31esef
ifrs:LegalProceedingsProvision{"amount": 0.0}2021-12-31esef
ifrs:LossesOnLitigationSettlements{"amount": 2634766.0}2022-12-31esef
ifrs:LossesOnLitigationSettlements{"amount": 0.0}2021-12-31esef
ifrs:NoncurrentAssets{"amount": 374312733.0}2022-12-31esef
ifrs:NoncurrentAssets{"amount": 379074619.0}2021-12-31esef
ifrs:NoncurrentLiabilities{"amount": 131565751.0}2022-12-31esef
ifrs:NoncurrentLiabilities{"amount": 146868310.0}2021-12-31esef
ifrs:OperatingExpense{"amount": 59855214.0}2022-12-31esef
ifrs:OperatingExpense{"amount": 44239468.0}2021-12-31esef
ifrs:OtherAdjustmentsForNoncashItems{"amount": -852159.0}2021-12-31esef
ifrs:OtherAdjustmentsForNoncashItems{"amount": 0.0}2022-12-31esef
ifrs:OtherAdjustmentsToReconcileProfitLoss{"amount": 3440370.0}2021-12-31esef
ifrs:OtherAdjustmentsToReconcileProfitLoss{"amount": 573457.0}2022-12-31esef
ifrs:OtherComprehensiveIncome{"amount": -1246087.0}2021-12-31esef
ifrs:OtherComprehensiveIncome{"amount": -1246087.0}2022-12-31esef
ifrs:OtherCurrentFinancialLiabilities{"amount": 25800.0}2022-12-31esef
ifrs:OtherCurrentFinancialLiabilities{"amount": 11800.0}2021-12-31esef
ifrs:OtherCurrentReceivables{"amount": 1242470.0}2022-12-31esef
ifrs:OtherCurrentReceivables{"amount": 1579809.0}2021-12-31esef
ifrs:OtherExpenseByNature{"amount": 2008186.0}2021-12-31esef
ifrs:OtherExpenseByNature{"amount": 2005198.0}2022-12-31esef
ifrs:OtherIncome{"amount": 4517329.0}2021-12-31esef
ifrs:OtherIncome{"amount": 1215581.0}2022-12-31esef
ifrs:OtherInflowsOutflowsOfCashClassifiedAsFinancingActivities{"amount": 0.0}2021-12-31esef
ifrs:OtherInflowsOutflowsOfCashClassifiedAsFinancingActivities{"amount": 0.0}2022-12-31esef
ifrs:OtherNoncurrentFinancialAssets{"amount": 276829.0}2022-12-31esef
ifrs:OtherNoncurrentFinancialAssets{"amount": 1539321.0}2021-12-31esef
ifrs:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities{"amount": 655422.0}2021-12-31esef
ifrs:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities{"amount": 730104.0}2022-12-31esef
ifrs:ProceedsFromNoncurrentBorrowings{"amount": 1082899.0}2021-12-31esef
ifrs:ProceedsFromNoncurrentBorrowings{"amount": 3598830.0}2022-12-31esef
ifrs:ProfitLoss{"amount": 5419306.0}2021-12-31esef
ifrs:ProfitLoss{"amount": 8002568.0}2022-12-31esef
ifrs:ProfitLossBeforeTax{"amount": 8002568.0}2022-12-31esef
ifrs:ProfitLossBeforeTax{"amount": 5419306.0}2021-12-31esef
ifrs:ProfitLossFromOperatingActivities{"amount": 9698466.0}2021-12-31esef
ifrs:ProfitLossFromOperatingActivities{"amount": 12555197.0}2022-12-31esef
ifrs:PropertyPlantAndEquipment{"amount": 368825183.0}2022-12-31esef
ifrs:PropertyPlantAndEquipment{"amount": 372002486.0}2021-12-31esef
ifrs:PurchaseOfPropertyPlantAndEquipmentIntangibleAssetsOtherThanGoodwillInvestmentPropertyAndOtherNoncurrentAssets{"amount": 5383044.0}2022-12-31esef
ifrs:PurchaseOfPropertyPlantAndEquipmentIntangibleAssetsOtherThanGoodwillInvestmentPropertyAndOtherNoncurrentAssets{"amount": 1304447.0}2021-12-31esef
ifrs:RawMaterialsAndConsumablesUsed{"amount": 8782679.0}2021-12-31esef
ifrs:RawMaterialsAndConsumablesUsed{"amount": 12035862.0}2022-12-31esef
ifrs:RepaymentsOfBorrowingsClassifiedAsFinancingActivities{"amount": 7190751.0}2021-12-31esef
ifrs:RepaymentsOfBorrowingsClassifiedAsFinancingActivities{"amount": 19114339.0}2022-12-31esef
ifrs:RetainedEarningsExcludingProfitLossForReportingPeriod{"amount": 18449760.0}2022-12-31esef
ifrs:RetainedEarningsExcludingProfitLossForReportingPeriod{"amount": 12825836.0}2021-12-31esef
ifrs:RetainedEarningsProfitLossForReportingPeriod{"amount": 8002568.0}2022-12-31esef
ifrs:RetainedEarningsProfitLossForReportingPeriod{"amount": 5419306.0}2021-12-31esef
ifrs:RevaluationSurplus{"amount": 105243835.0}2022-12-31esef
ifrs:RevaluationSurplus{"amount": 106489922.0}2021-12-31esef
ifrs:Revenue{"amount": 49420605.0}2021-12-31esef
ifrs:Revenue{"amount": 71194830.0}2022-12-31esef
ifrs:RevenueAndOperatingIncome{"amount": 72410411.0}2022-12-31esef
ifrs:RevenueAndOperatingIncome{"amount": 53937934.0}2021-12-31esef
ifrs:ServicesExpense{"amount": 12782212.0}2021-12-31esef
ifrs:ServicesExpense{"amount": 16958215.0}2022-12-31esef
ifrs:ShorttermEmployeeBenefitsAccruals{"amount": 617552.0}2022-12-31esef
ifrs:ShorttermEmployeeBenefitsAccruals{"amount": 546999.0}2021-12-31esef
ifrs:StatutoryReserve{"amount": 3948125.0}2022-12-31esef
ifrs:StatutoryReserve{"amount": 2633125.0}2021-12-31esef
ifrs:TradeAndOtherCurrentPayablesToTradeSuppliers{"amount": 333598.0}2022-12-31esef
ifrs:TradeAndOtherCurrentPayablesToTradeSuppliers{"amount": 3127287.0}2021-12-31esef
income_tax_expense{"amount": 0.0, "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations"}2021-12-31esef
income_tax_expense{"amount": 0.0, "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations"}2022-12-31esef
legal_address{"city": "Zagreb", "region": "HR-21", "street": "Ulica grada Vukovara 23", "country": "HR"gleif
legal_jurisdiction{"value": "HR", "scheme": "ISO 3166"}gleif
legal_name{"lang": "hr", "value": "MEDORA HOTELI I LJETOVALIŠTA d.o.o. za ugostiteljstvo"}gleif
net_income{"amount": 8002568.0, "concept": "ifrs-full:ProfitLoss"}2022-12-31esef
net_income{"amount": 5419306.0, "concept": "ifrs-full:ProfitLoss"}2021-12-31esef
operating_income{"amount": 9698466.0, "concept": "ifrs-full:ProfitLossFromOperatingActivities"}2021-12-31esef
operating_income{"amount": 12555197.0, "concept": "ifrs-full:ProfitLossFromOperatingActivities"}2022-12-31esef
ppe_net{"amount": 368825183.0, "concept": "ifrs-full:PropertyPlantAndEquipment"}2022-12-31esef
ppe_net{"amount": 372002486.0, "concept": "ifrs-full:PropertyPlantAndEquipment"}2021-12-31esef
pretax_income{"amount": 5419306.0, "concept": "ifrs-full:ProfitLossBeforeTax"}2021-12-31esef
pretax_income{"amount": 8002568.0, "concept": "ifrs-full:ProfitLossBeforeTax"}2022-12-31esef
registration_status{"entity_status": "ACTIVE", "lei_registration_status": "ISSUED"}gleif
revenue{"amount": 49420605.0, "concept": "ifrs-full:Revenue"}2021-12-31esef
revenue{"amount": 71194830.0, "concept": "ifrs-full:Revenue"}2022-12-31esef
stockholders_equity{"amount": 226957704.0, "concept": "ifrs-full:Equity"}2022-12-31esef
stockholders_equity{"amount": 218681605.0, "concept": "ifrs-full:Equity"}2022-01-01esef
stockholders_equity{"amount": 218681605.0, "concept": "ifrs-full:Equity"}2021-12-31esef
stockholders_equity{"amount": 213840927.0, "concept": "ifrs-full:Equity"}2021-01-01esef
total_assets{"amount": 387679108.0, "concept": "ifrs-full:Assets"}2022-12-31esef
total_assets{"amount": 397946919.0, "concept": "ifrs-full:Assets"}2021-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/9eeff863-85ef-4860-a347-6bcff18b13c3

From the Record