SEB SA

LEI 969500WP61NBK098AC47 · QID Q125082559

FactValuePeriodSource
cash_and_equivalents{"amount": 999000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2025-12-31esef
cash_and_equivalents{"amount": 1017000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 1432100000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 1237000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 2266500000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 1769400000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 785500000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2019-12-31esef
cashflow_financing{"amount": 107500000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2025-12-31esef
cashflow_financing{"amount": -592300000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": -420800000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": -909500000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": -488500000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": 905100000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_investing{"amount": -295500000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2025-12-31esef
cashflow_investing{"amount": -361100000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -355400000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -366400000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": 357800000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -868700000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_operating{"amount": 204400000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2025-12-31esef
cashflow_operating{"amount": 532500000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 1021000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 276000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 573400000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": 962500000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
current_assets{"amount": 4239100000.0, "concept": "ifrs-full:CurrentAssets"}2025-12-31esef
current_assets{"amount": 4243600000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 4282200000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 4259700000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 5488300000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 4849800000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_liabilities{"amount": 3350500000.0, "concept": "ifrs-full:CurrentLiabilities"}2025-12-31esef
current_liabilities{"amount": 3495900000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 3419600000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 3243600000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 4000400000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 3635000000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
entity_legal_form{"value": "K65D", "elf_code": "K65D"}gleif
eps_basic{"amount": 4.47, "concept": "ifrs-full:BasicEarningsLossPerShare"}2025-12-31esef
eps_basic{"amount": 4.26, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": 7.01, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": 5.74, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 8.42, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_basic{"amount": 6.0, "concept": "ifrs-full:BasicEarningsLossPerShare"}2020-12-31esef
eps_diluted{"amount": 4.45, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2025-12-31esef
eps_diluted{"amount": 4.23, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": 6.97, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": 5.71, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": 8.36, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 5.96, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2020-12-31esef
headquarters_address{"city": "ECULLY", "region": null, "street": "112 CHEMIN DU MOULIN CARRON, CAMPUS SEB", "cgleif
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -21700000.0}2025-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -152600000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 193300000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 172700000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -574100000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -59400000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -63600000.0}2025-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -98900000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -161200000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": 160800000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": 49300000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": 107700000.0}2020-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 282300000.0}2025-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 294900000.0}2024-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 294000000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 274300000.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 272000000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 273900000.0}2020-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": -27600000.0}2025-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": -6300000.0}2024-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": 18400000.0}2023-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": -3900000.0}2022-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": 12700000.0}2021-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": -23300000.0}2020-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment{"amount": 2800000.0}2025-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment{"amount": -4000000.0}2024-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment{"amount": -2600000.0}2023-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment{"amount": 3700000.0}2022-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment{"amount": -4700000.0}2021-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment{"amount": -3500000.0}2020-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 87300000.0}2025-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 137500000.0}2024-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 147600000.0}2023-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 98000000.0}2022-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 142700000.0}2021-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 93800000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": -18800000.0}2025-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 17900000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 185800000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": -618100000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 242600000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 251500000.0}2020-12-31esef
ifrs:AdjustmentsForProvisions{"amount": -6700000.0}2025-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 172700000.0}2024-12-31esef
ifrs:AdjustmentsForProvisions{"amount": -26900000.0}2023-12-31esef
ifrs:AdjustmentsForProvisions{"amount": -1600000.0}2022-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 7000000.0}2021-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 25800000.0}2020-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 15900000.0}2025-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 27600000.0}2024-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 25400000.0}2023-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 29200000.0}2022-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 27100000.0}2021-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 29200000.0}2020-12-31esef
ifrs:Assets{"amount": 9511300000.0}2025-12-31esef
ifrs:Assets{"amount": 9323400000.0}2024-12-31esef
ifrs:Assets{"amount": 9252500000.0}2023-12-31esef
ifrs:Assets{"amount": 9127800000.0}2022-12-31esef
ifrs:Assets{"amount": 10124200000.0}2021-12-31esef
ifrs:Assets{"amount": 9270000000.0}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 5.74}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 4.47}2025-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 4.26}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 7.01}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 8.42}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 6.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 999000000.0}2025-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1017000000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1432100000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1237000000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 2266500000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1769400000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 785500000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 107500000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -592300000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -420800000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -909500000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -488500000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 905100000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -295500000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -361100000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -355400000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -366400000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 357800000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -868700000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 204400000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 532500000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 1021000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 276000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 573400000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 962500000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 722100000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 994800000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 943400000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 789800000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 1020000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 794100000.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": 112600000.0}2025-12-31esef
ifrs:ComprehensiveIncome{"amount": 300900000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": 274000000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 370600000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 785500000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 247800000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 25500000.0}2025-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 49000000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 38200000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 43800000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -71900000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -41900000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 87100000.0}2025-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 251900000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 235800000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 326800000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 713600000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 205900000.0}2020-12-31esef
ifrs:CurrentAssets{"amount": 4239100000.0}2025-12-31esef
ifrs:CurrentAssets{"amount": 4243600000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 4282200000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 4259700000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 5488300000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 4849800000.0}2020-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 1389500000.0}2022-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 1605200000.0}2021-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 1672200000.0}2020-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 56600000.0}2025-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 64800000.0}2024-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 40800000.0}2023-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 76800000.0}2022-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 115700000.0}2021-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 36200000.0}2020-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 67100000.0}2025-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 58500000.0}2024-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 65000000.0}2023-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 52200000.0}2022-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 50000000.0}2021-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 50400000.0}2020-12-31esef
ifrs:CurrentLiabilities{"amount": 3350500000.0}2025-12-31esef
ifrs:CurrentLiabilities{"amount": 3495900000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 3419600000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 3243600000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 4000400000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 3635000000.0}2020-12-31esef
ifrs:CurrentProvisions{"amount": 100800000.0}2025-12-31esef
ifrs:CurrentProvisions{"amount": 114000000.0}2024-12-31esef
ifrs:CurrentProvisions{"amount": 125300000.0}2023-12-31esef
ifrs:CurrentProvisions{"amount": 138400000.0}2022-12-31esef
ifrs:CurrentProvisions{"amount": 132000000.0}2021-12-31esef
ifrs:CurrentProvisions{"amount": 122900000.0}2020-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 24800000.0}2025-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/9cacfe54-3a19-4dd2-9eac-6490ec07e42b

From the Record