TRØNDERENERGI AS

LEI 5967007LIEEXZXIN4006 · QID Q7849188

FactValuePeriodSource
cash_and_equivalents{"amount": 171908000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 629886000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 652954000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 1323706000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 763945000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cashflow_financing{"amount": -537862000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": -727957000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": -548864000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": 758250000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": 377838000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_investing{"amount": 223172000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -132901000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -327081000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -1068116000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -232226000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_operating{"amount": -143288000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 837791000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 205193000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 869626000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": 312888000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
current_assets{"amount": 885154000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 1642159000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 2422971000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 2319988000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 1325760000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_liabilities{"amount": 1218634000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 1238519000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 1624154000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 1098238000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 698987000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
entity_legal_form{"value": "YI42", "elf_code": "YI42"}gleif
headquarters_address{"city": "TRONDHEIM", "region": "NO-50", "street": "Klæbuveien 118", "country": "NO", "forgleif
ifrs:AccumulatedOtherComprehensiveIncome{"amount": 55493000.0}2024-12-31esef
ifrs:AccumulatedOtherComprehensiveIncome{"amount": 38711000.0}2023-12-31esef
ifrs:AccumulatedOtherComprehensiveIncome{"amount": 8820000.0}2022-12-31esef
ifrs:AccumulatedOtherComprehensiveIncome{"amount": 69596000.0}2021-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 1852892000.0}2021-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 1837303000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -62072000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -3213000.0}2020-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 61527000.0}2024-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 60730000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 56619000.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": -63452000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 214364000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities{"amount": -22613000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities{"amount": -22613000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities{"amount": -9470000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities{"amount": -4661000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities{"amount": 1677000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 99783000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 26304000.0}2020-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 99262000.0}2024-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 98754000.0}2023-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 73947000.0}2022-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 59946000.0}2021-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 43142000.0}2020-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": -18636000.0}2024-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": -14447000.0}2023-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": -58429000.0}2022-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": -320444000.0}2021-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": -208428000.0}2020-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 0.0}2023-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 7499000.0}2022-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 11117000.0}2021-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 20665000.0}2020-12-31esef
ifrs:Assets{"amount": 11910005000.0}2024-12-31esef
ifrs:Assets{"amount": 12533916000.0}2023-12-31esef
ifrs:Assets{"amount": 14184228000.0}2022-12-31esef
ifrs:Assets{"amount": 9948948000.0}2021-12-31esef
ifrs:Assets{"amount": 8034957000.0}2020-12-31esef
ifrs:BalancesWithBanks{"amount": 171908000.0}2024-12-31esef
ifrs:BalancesWithBanks{"amount": 629886000.0}2023-12-31esef
ifrs:BalancesWithBanks{"amount": 652954000.0}2022-12-31esef
ifrs:BalancesWithBanks{"amount": 1323706000.0}2021-12-31esef
ifrs:BalancesWithBanks{"amount": 763945000.0}2020-12-31esef
ifrs:BalancesWithBanks{"amount": 305445000.0}2019-12-31esef
ifrs:CashAndCashEquivalents{"amount": 171908000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 629886000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 652954000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1323706000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 763945000.0}2020-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2022-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 85945000.0}2021-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 51426000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -537862000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -727957000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -548864000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 758250000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 377838000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 223172000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -132901000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -327081000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -1068116000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -232226000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -143288000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 837791000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 205193000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 869626000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 312888000.0}2020-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2022-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 701211000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 302254000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": 806985000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 1253007000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 272106000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 424628000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 21893000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 146483000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 1538442000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 66258000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -16001000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 280362000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 660502000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -285435000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 205848000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 440629000.0}2020-12-31esef
ifrs:CostOfMerchandiseSold{"amount": 0.0}2022-12-31esef
ifrs:CostOfMerchandiseSold{"amount": 115670000.0}2021-12-31esef
ifrs:CostOfMerchandiseSold{"amount": 33002000.0}2020-12-31esef
ifrs:CurrentAssets{"amount": 885154000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 1642159000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 2422971000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 2319988000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 1325760000.0}2020-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 121765000.0}2024-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 121282000.0}2023-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 145244000.0}2022-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 225210000.0}2021-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 69570000.0}2020-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 159019000.0}2024-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 328181000.0}2023-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 399953000.0}2022-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 196711000.0}2021-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 50693000.0}2020-12-31esef
ifrs:CurrentFinancialAssetsAtFairValueThroughProfitOrLoss{"amount": 386217000.0}2024-12-31esef
ifrs:CurrentFinancialAssetsAtFairValueThroughProfitOrLoss{"amount": 689185000.0}2023-12-31esef
ifrs:CurrentFinancialAssetsAtFairValueThroughProfitOrLoss{"amount": 584551000.0}2022-12-31esef
ifrs:CurrentFinancialAssetsAtFairValueThroughProfitOrLoss{"amount": 377523000.0}2021-12-31esef
ifrs:CurrentFinancialAssetsAtFairValueThroughProfitOrLoss{"amount": 255695000.0}2020-12-31esef
ifrs:CurrentLiabilities{"amount": 1218634000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 1238519000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 1624154000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 1098238000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 698987000.0}2020-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 209877000.0}2024-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 320966000.0}2023-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 264915000.0}2022-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 128754000.0}2021-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 30870000.0}2020-12-31esef
ifrs:CurrentTradeReceivables{"amount": 119091000.0}2024-12-31esef
ifrs:CurrentTradeReceivables{"amount": 105158000.0}2023-12-31esef
ifrs:CurrentTradeReceivables{"amount": 932734000.0}2022-12-31esef
ifrs:CurrentTradeReceivables{"amount": 163539000.0}2021-12-31esef
ifrs:CurrentTradeReceivables{"amount": 101467000.0}2020-12-31esef
ifrs:DeferredTaxAssets{"amount": 124087000.0}2024-12-31esef
ifrs:DeferredTaxAssets{"amount": 93331000.0}2023-12-31esef
ifrs:DeferredTaxAssets{"amount": 246610000.0}2022-12-31esef
ifrs:DeferredTaxAssets{"amount": 0.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 70504000.0}2020-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 0.0}2022-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 66468000.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 0.0}2020-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 61527000.0}2024-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 60730000.0}2023-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 56619000.0}2022-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 175066000.0}2021-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 110588000.0}2020-12-31esef
ifrs:DividendsPaid{"amount": 184068000.0}2024-12-31esef
ifrs:DividendsPaid{"amount": 273068000.0}2023-12-31esef
ifrs:DividendsPaid{"amount": 200000000.0}2022-12-31esef
ifrs:DividendsPaid{"amount": 200000000.0}2021-12-31esef
ifrs:DividendsPaid{"amount": 147744000.0}2020-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 150000000.0}2024-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 200000000.0}2023-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 200000000.0}2022-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 200000000.0}2021-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 147744000.0}2020-12-31esef
ifrs:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities{"amount": 34068000.0}2024-12-31esef
ifrs:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities{"amount": 73068000.0}2023-12-31esef
ifrs:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities{"amount": 0.0}2022-12-31esef
ifrs:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwners{"amount": 150000000.0}2024-12-31esef
ifrs:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwners{"amount": 150000000.0}2023-12-31esef
ifrs:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersPerShare{"amount": 12.1}2024-12-31esef
ifrs:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersPerShare{"amount": 12.1}2023-12-31esef
ifrs:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersPerShare{"amount": 150.0}2022-12-31esef
ifrs:DividendsRecognisedAsDistributionsToOwnersPerShare{"amount": 12.1}2024-12-31esef
ifrs:DividendsRecognisedAsDistributionsToOwnersPerShare{"amount": 12.1}2023-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 47556000.0}2024-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 44149000.0}2023-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 32950000.0}2022-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 288265000.0}2021-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 232029000.0}2020-12-31esef
ifrs:EnergyExpense{"amount": 77584000.0}2024-12-31esef
ifrs:EnergyExpense{"amount": 158764000.0}2023-12-31esef
ifrs:EnergyExpense{"amount": 153849000.0}2022-12-31esef
ifrs:EnergyExpense{"amount": 102977000.0}2021-12-31esef
ifrs:EnergyExpense{"amount": 102927000.0}2020-12-31esef
ifrs:EnergyTransmissionCharges{"amount": 25422000.0}2024-12-31esef
ifrs:EnergyTransmissionCharges{"amount": 31321000.0}2023-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/9af6964e-e334-44b8-a490-8a1a0371e0a3

From the Record