Logistea AB

LEI 549300ZSB0ZCKM1SL747 · QID Q115167469

FactValuePeriodSource
cash_and_equivalents{"amount": 376000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 29000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 52000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 218000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cashflow_financing{"amount": 568000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": 270000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": 440000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_investing{"amount": -432000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -410000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -682000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_operating{"amount": 213000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 117000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 76000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
current_assets{"amount": 523000000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 108000000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 163000000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_liabilities{"amount": 1830000000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 1161000000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 251000000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
entity_legal_form{"value": "XJHM", "elf_code": "XJHM"}gleif
eps_basic{"amount": 0.96, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": -0.05, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": 2.52, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": 0.95, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": -0.05, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": 2.52, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
headquarters_address{"city": "Stockholm", "region": null, "street": "Ingmar Bergmans Gata 4", "country": "SE",gleif
ifrs:AdditionalPaidinCapital{"amount": 5725000000.0}2024-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 2072000000.0}2023-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 1291000000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -34000000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 41000000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -7000000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": -48000000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": -28000000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 8000000.0}2022-12-31esef
ifrs:AdministrativeExpense{"amount": -81000000.0}2024-12-31esef
ifrs:AdministrativeExpense{"amount": -36000000.0}2023-12-31esef
ifrs:AdministrativeExpense{"amount": -38000000.0}2022-12-31esef
ifrs:Assets{"amount": 14963000000.0}2024-12-31esef
ifrs:Assets{"amount": 5518000000.0}2023-12-31esef
ifrs:Assets{"amount": 4815000000.0}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.96}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -0.05}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 2.52}2022-12-31esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": 0.96}2024-12-31esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": -0.05}2023-12-31esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": 2.56}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 376000000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 29000000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 52000000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 218000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 568000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 270000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 440000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -432000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -410000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -682000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 213000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 117000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 76000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 295000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 104000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 75000000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 361000000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": -9000000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 319000000.0}2022-12-31esef
ifrs:ComprehensiveIncomeFromContinuingOperationsAttributableToOwnersOfParent{"amount": 362000000.0}2024-12-31esef
ifrs:ComprehensiveIncomeFromContinuingOperationsAttributableToOwnersOfParent{"amount": -8000000.0}2023-12-31esef
ifrs:ComprehensiveIncomeFromContinuingOperationsAttributableToOwnersOfParent{"amount": 323000000.0}2022-12-31esef
ifrs:ComprehensiveIncomeFromDiscontinuedOperationsAttributableToOwnersOfParent{"amount": -1000000.0}2024-12-31esef
ifrs:ComprehensiveIncomeFromDiscontinuedOperationsAttributableToOwnersOfParent{"amount": -1000000.0}2023-12-31esef
ifrs:ComprehensiveIncomeFromDiscontinuedOperationsAttributableToOwnersOfParent{"amount": -4000000.0}2022-12-31esef
ifrs:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities{"amount": 147000000.0}2024-12-31esef
ifrs:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities{"amount": 81000000.0}2023-12-31esef
ifrs:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities{"amount": 63000000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 523000000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 108000000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 163000000.0}2022-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 1000000.0}2024-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 1000000.0}2023-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 0.0}2022-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 1000000.0}2024-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 0.0}2023-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 4000000.0}2024-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 2000000.0}2023-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 2000000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 1830000000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 1161000000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 251000000.0}2022-12-31esef
ifrs:CurrentPortionOfLongtermBorrowings{"amount": 1574000000.0}2024-12-31esef
ifrs:CurrentPortionOfLongtermBorrowings{"amount": 1025000000.0}2023-12-31esef
ifrs:CurrentPortionOfLongtermBorrowings{"amount": 100000000.0}2022-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncomeIncludingCurrentContractAssets{"amount": 19000000.0}2024-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncomeIncludingCurrentContractAssets{"amount": 23000000.0}2023-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncomeIncludingCurrentContractAssets{"amount": 25000000.0}2022-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 9000000.0}2024-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 8000000.0}2023-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 6000000.0}2022-12-31esef
ifrs:CurrentTaxExpenseIncome{"amount": 9000000.0}2023-12-31esef
ifrs:CurrentTaxExpenseIncome{"amount": 22000000.0}2024-12-31esef
ifrs:CurrentTaxExpenseIncome{"amount": 3000000.0}2022-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 36000000.0}2024-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 9000000.0}2023-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 5000000.0}2022-12-31esef
ifrs:CurrentTradeReceivables{"amount": 51000000.0}2024-12-31esef
ifrs:CurrentTradeReceivables{"amount": 12000000.0}2023-12-31esef
ifrs:CurrentTradeReceivables{"amount": 18000000.0}2022-12-31esef
ifrs:DeferredTaxAssets{"amount": 42000000.0}2024-12-31esef
ifrs:DeferredTaxAssets{"amount": 2000000.0}2023-12-31esef
ifrs:DeferredTaxAssets{"amount": 0.0}2022-12-31esef
ifrs:DeferredTaxExpenseIncomeRecognisedInProfitOrLoss{"amount": -86000000.0}2024-12-31esef
ifrs:DeferredTaxExpenseIncomeRecognisedInProfitOrLoss{"amount": -7000000.0}2023-12-31esef
ifrs:DeferredTaxExpenseIncomeRecognisedInProfitOrLoss{"amount": -94000000.0}2022-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 1079000000.0}2024-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 194000000.0}2023-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 185000000.0}2022-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.95}2024-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": -0.05}2023-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 2.52}2022-12-31esef
ifrs:DilutedEarningsLossPerShareFromContinuingOperations{"amount": 0.96}2024-12-31esef
ifrs:DilutedEarningsLossPerShareFromContinuingOperations{"amount": -0.05}2023-12-31esef
ifrs:DilutedEarningsLossPerShareFromContinuingOperations{"amount": 2.56}2022-12-31esef
ifrs:DirectOperatingExpenseFromInvestmentProperty{"amount": 112000000.0}2024-12-31esef
ifrs:DirectOperatingExpenseFromInvestmentProperty{"amount": 95000000.0}2023-12-31esef
ifrs:DirectOperatingExpenseFromInvestmentProperty{"amount": 71000000.0}2022-12-31esef
ifrs:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwners{"amount": 47455990.0}2024-12-31esef
ifrs:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersPerShare{"amount": 0.1}2024-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -2000000.0}2024-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 0.0}2023-12-31esef
ifrs:Equity{"amount": 6826000000.0}2024-12-31esef
ifrs:Equity{"amount": 2684000000.0}2023-12-31esef
ifrs:Equity{"amount": 1864000000.0}2022-12-31esef
ifrs:Equity{"amount": 1049000000.0}2021-12-31esef
ifrs:EquityAndLiabilities{"amount": 14963000000.0}2024-12-31esef
ifrs:EquityAndLiabilities{"amount": 5518000000.0}2023-12-31esef
ifrs:EquityAndLiabilities{"amount": 4815000000.0}2022-12-31esef
ifrs:FinanceCosts{"amount": 318000000.0}2024-12-31esef
ifrs:FinanceCosts{"amount": 136000000.0}2023-12-31esef
ifrs:FinanceCosts{"amount": 80000000.0}2022-12-31esef
ifrs:FinanceIncome{"amount": 9000000.0}2024-12-31esef
ifrs:FinanceIncome{"amount": 3000000.0}2023-12-31esef
ifrs:FinanceIncome{"amount": 5000000.0}2022-12-31esef
ifrs:GainsLossesOnChangeInFairValueOfDerivatives{"amount": -25000000.0}2024-12-31esef
ifrs:GainsLossesOnChangeInFairValueOfDerivatives{"amount": -36000000.0}2023-12-31esef
ifrs:GainsLossesOnChangeInFairValueOfDerivatives{"amount": 8000000.0}2022-12-31esef
ifrs:GainsLossesOnFairValueAdjustmentInvestmentProperty{"amount": 261000000.0}2024-12-31esef
ifrs:GainsLossesOnFairValueAdjustmentInvestmentProperty{"amount": -63000000.0}2023-12-31esef
ifrs:GainsLossesOnFairValueAdjustmentInvestmentProperty{"amount": 339000000.0}2022-12-31esef
ifrs:GeneralAndAdministrativeExpense{"amount": 81000000.0}2024-12-31esef
ifrs:GeneralAndAdministrativeExpense{"amount": 36000000.0}2023-12-31esef
ifrs:GeneralAndAdministrativeExpense{"amount": 38000000.0}2022-12-31esef
ifrs:Goodwill{"amount": 1089000000.0}2024-12-31esef
ifrs:Goodwill{"amount": 0.0}2023-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": 5000000.0}2024-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": 7000000.0}2023-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": 6000000.0}2022-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": -23000000.0}2023-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": -166000000.0}2022-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges{"amount": 349000000.0}2024-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges{"amount": -23000000.0}2023-12-31esef
ifrs:IncreaseDecreaseThroughTransactionsWithOwners{"amount": 829000000.0}2023-12-31esef
ifrs:IncreaseDecreaseThroughTransactionsWithOwners{"amount": 3781000000.0}2024-12-31esef
ifrs:IncreaseDecreaseThroughTransactionsWithOwners{"amount": 496000000.0}2022-12-31esef
ifrs:IncreaseDecreaseThroughTransfersAndOtherChangesEquity{"amount": 2000000.0}2023-12-31esef
ifrs:IncreaseDecreaseThroughTransfersAndOtherChangesEquity{"amount": 1000000.0}2024-12-31esef
ifrs:IncreaseDecreaseThroughTransfersAndOtherChangesEquity{"amount": 0.0}2022-12-31esef
ifrs:IncreaseDecreaseThroughTransfersAndOtherChangesGoodwill{"amount": 8000000.0}2024-12-31esef
ifrs:IncreaseDecreaseThroughTransfersAndOtherChangesGoodwill{"amount": 0.0}2023-12-31esef
ifrs:IntangibleAssetsOtherThanGoodwill{"amount": 2000000.0}2024-12-31esef
ifrs:IntangibleAssetsOtherThanGoodwill{"amount": 1000000.0}2023-12-31esef
ifrs:IntangibleAssetsOtherThanGoodwill{"amount": 1000000.0}2022-12-31esef
ifrs:InterestPaidClassifiedAsOperatingActivities{"amount": 229000000.0}2024-12-31esef
ifrs:InterestPaidClassifiedAsOperatingActivities{"amount": 132000000.0}2023-12-31esef
ifrs:InterestPaidClassifiedAsOperatingActivities{"amount": 67000000.0}2022-12-31esef
ifrs:InterestReceivedClassifiedAsOperatingActivities{"amount": 9000000.0}2024-12-31esef
ifrs:InterestReceivedClassifiedAsOperatingActivities{"amount": 3000000.0}2023-12-31esef
ifrs:InterestReceivedClassifiedAsOperatingActivities{"amount": 4000000.0}2022-12-31esef
ifrs:InvestmentProperty{"amount": 13221000000.0}2024-12-31esef
ifrs:InvestmentProperty{"amount": 5386000000.0}2023-12-31esef
ifrs:InvestmentProperty{"amount": 4623000000.0}2022-12-31esef
ifrs:IssuedCapital{"amount": 237000000.0}2024-12-31esef
ifrs:IssuedCapital{"amount": 109000000.0}2023-12-31esef
ifrs:IssuedCapital{"amount": 61000000.0}2022-12-31esef
ifrs:IssueOfEquity{"amount": 842000000.0}2023-12-31esef
ifrs:IssueOfEquity{"amount": 3798000000.0}2024-12-31esef
ifrs:IssueOfEquity{"amount": 508000000.0}2022-12-31esef
ifrs:LongtermBorrowings{"amount": 5159000000.0}2024-12-31esef
ifrs:LongtermBorrowings{"amount": 1453000000.0}2023-12-31esef
ifrs:LongtermBorrowings{"amount": 2505000000.0}2022-12-31esef
ifrs:NoncurrentAssets{"amount": 14440000000.0}2024-12-31esef
ifrs:NoncurrentAssets{"amount": 5410000000.0}2023-12-31esef
ifrs:NoncurrentAssets{"amount": 4652000000.0}2022-12-31esef
ifrs:NoncurrentDerivativeFinancialAssets{"amount": 40000000.0}2024-12-31esef
ifrs:NoncurrentDerivativeFinancialAssets{"amount": 6000000.0}2023-12-31esef
ifrs:NoncurrentDerivativeFinancialAssets{"amount": 10000000.0}2022-12-31esef
ifrs:NoncurrentDerivativeFinancialLiabilities{"amount": 13000000.0}2024-12-31esef
ifrs:NoncurrentDerivativeFinancialLiabilities{"amount": 18000000.0}2023-12-31esef
ifrs:NoncurrentDerivativeFinancialLiabilities{"amount": 0.0}2022-12-31esef
ifrs:NoncurrentFinancialAssetsAtAmortisedCost{"amount": 4000000.0}2024-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/990f1e72-2ce5-47d2-bc5e-e1d7bb44a8b4

From the Record