Call reports 2004
HORATIO STATE BANK — 2004
What HORATIO STATE BANK reported to the FFIEC in 2004, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Total assets | 73,095,000 | 72,253,000 | 73,369,000 | 74,309,000 |
| Total loans | 41,432,000 | 43,068,000 | 43,902,000 | 44,475,000 |
| Allowance for loan losses | 635,000 | 638,000 | 654,000 | 728,000 |
| Securities available for sale | 9,651,000 | 11,675,000 | 11,450,000 | 11,111,000 |
| Securities held to maturity | 549,000 | 487,000 | 436,000 | 437,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 65,346,000 | 64,503,000 | 65,382,000 | 66,175,000 |
| Interest-bearing deposits | 60,336,000 | 60,269,000 | 61,039,000 | 62,003,000 |
| Noninterest-bearing deposits | 5,010,000 | 4,234,000 | 4,343,000 | 4,172,000 |
| Equity capital | 7,486,000 | 7,527,000 | 7,739,000 | 7,861,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Interest income | 1,006,000 | 2,053,000 | 3,135,000 | 4,250,000 |
| Interest expense | 407,000 | 808,000 | 1,216,000 | 1,636,000 |
| Net interest income | 599,000 | 1,245,000 | 1,919,000 | 2,614,000 |
| Noninterest income | 115,000 | 222,000 | 309,000 | 408,000 |
| Noninterest expense | 419,000 | 863,000 | 1,319,000 | 1,766,000 |
| Provision for loan losses | 53,000 | 83,000 | 137,000 | 242,000 |
| Pretax income | 242,000 | 521,000 | 772,000 | 1,014,000 |
| Income tax | 99,000 | 201,000 | 300,000 | 372,000 |
| Net income | 143,000 | 320,000 | 472,000 | 642,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Tier 1 capital | 7,479,000 | 7,648,000 | 7,775,000 | 7,945,000 |
| Total capital | 7,990,000 | 8,170,000 | 8,305,000 | 8,484,000 |
| Risk-weighted assets | 40,744,000 | 41,656,000 | 42,243,000 | 42,948,000 |