SOGN OG FJORDANE ENERGI AS

LEI 5967007LIEEXZXIUTS36 · QID Q7554529

FactValuePeriodSource
cash_and_equivalents{"amount": 521878000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 1029681000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 860740000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 283657000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 561382000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 619899000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2019-12-31esef
cashflow_financing{"amount": -800445000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": -1352521000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": 55603000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": 218544000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": 278514000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_investing{"amount": -111712000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": 1249495000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -389039000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -999732000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -553653000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_operating{"amount": 404355000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 271968000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 910520000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 503463000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": 216622000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
current_assets{"amount": 876131000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 1648805000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 2230509000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 1117823000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 901825000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_liabilities{"amount": 754222000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 1172860000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 3100180000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 1467872000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 503667000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
entity_legal_form{"value": "YI42", "elf_code": "YI42"}gleif
eps_basic{"amount": 30.0, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": 67.0, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": 23.0, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": -9.0, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 23.0, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": -9.0, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
headquarters_address{"city": "Sandane", "region": null, "street": "Soerstrandsvegen 227", "country": "NO", "fogleif
ifrs:AdditionalPaidinCapital{"amount": 1014691000.0}2022-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 1014691000.0}2021-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 1014691000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 0.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -203000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 4782000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 1219000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 6113000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 234243000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 153731000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -183860000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -370116000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 37298000.0}2020-12-31esef
ifrs:AdjustmentsForDepreciationExpense{"amount": 118750000.0}2024-12-31esef
ifrs:AdjustmentsForDepreciationExpense{"amount": 127737000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationExpense{"amount": 194416000.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationExpense{"amount": 180674000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationExpense{"amount": 164726000.0}2020-12-31esef
ifrs:AdjustmentsForGainsLossesOnChangeInFairValueOfDerivatives{"amount": 8516000.0}2024-12-31esef
ifrs:AdjustmentsForGainsLossesOnChangeInFairValueOfDerivatives{"amount": -26702000.0}2023-12-31esef
ifrs:AdjustmentsForGainsLossesOnChangeInFairValueOfDerivatives{"amount": 165647000.0}2022-12-31esef
ifrs:AdjustmentsForGainsLossesOnChangeInFairValueOfDerivatives{"amount": -200865000.0}2021-12-31esef
ifrs:AdjustmentsForGainsLossesOnChangeInFairValueOfDerivatives{"amount": 969000.0}2020-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 0.0}2024-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 18000.0}2023-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": -6201000.0}2022-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 24342000.0}2021-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 81433000.0}2020-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": -451642000.0}2023-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": -140356000.0}2022-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": -37532000.0}2021-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": -194829000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities{"amount": 4705000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities{"amount": 9200000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities{"amount": -36649000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities{"amount": -19047000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities{"amount": -5207000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": -28673000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": -189036000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 95021000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 120438000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 9911000.0}2020-12-31esef
ifrs:AdjustmentsForProvisions{"amount": -29016000.0}2024-12-31esef
ifrs:AdjustmentsForProvisions{"amount": -81310000.0}2023-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 140304000.0}2022-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 282050000.0}2021-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 3995000.0}2020-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfAssociates{"amount": 72787000.0}2024-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfAssociates{"amount": 20023000.0}2023-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfAssociates{"amount": 3977000.0}2022-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfAssociates{"amount": 6847000.0}2021-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfAssociates{"amount": 7019000.0}2020-12-31esef
ifrs:Assets{"amount": 7916450000.0}2024-12-31esef
ifrs:Assets{"amount": 8595005000.0}2023-12-31esef
ifrs:Assets{"amount": 11097338000.0}2022-12-31esef
ifrs:Assets{"amount": 9520095000.0}2021-12-31esef
ifrs:Assets{"amount": 8687802000.0}2020-12-31esef
ifrs:BasicAndDilutedEarningsLossPerShare{"amount": -9.0}2021-12-31esef
ifrs:BasicAndDilutedEarningsLossPerShare{"amount": 22.0}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 30.0}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 67.0}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 23.0}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -9.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 521878000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1029681000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 860740000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 283657000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 561382000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 619899000.0}2019-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2024-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": -84672000.0}2023-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2022-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": -849000.0}2021-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": -80226000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -800445000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -1352521000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 55603000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 218544000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 278514000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -111712000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 1249495000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -389039000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -999732000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -553653000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 404355000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 271968000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 910520000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 503463000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 216622000.0}2020-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 5626000.0}2024-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 205000.0}2023-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 2100000.0}2022-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 5759000.0}2021-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 2952000.0}2020-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 0.0}2021-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 18004000.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": 311894000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": 668945000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": -9294000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 1853000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 147620000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 25859000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 39792000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 18436000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 9772000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 24104000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 286035000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 629152000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -27730000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -7918000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 123516000.0}2020-12-31esef
ifrs:CostOfPurchasedEnergySold{"amount": 1057900000.0}2024-12-31esef
ifrs:CostOfPurchasedEnergySold{"amount": 1262245000.0}2023-12-31esef
ifrs:CostOfPurchasedEnergySold{"amount": 1689506000.0}2022-12-31esef
ifrs:CostOfPurchasedEnergySold{"amount": 659643000.0}2021-12-31esef
ifrs:CostOfPurchasedEnergySold{"amount": 113284000.0}2020-12-31esef
ifrs:CurrentAssets{"amount": 876131000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 1648805000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 2230509000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 1117823000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 901825000.0}2020-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 21023000.0}2024-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 69525000.0}2023-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 517019000.0}2022-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 220750000.0}2021-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 29777000.0}2020-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 30330000.0}2024-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 52842000.0}2023-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 323419000.0}2022-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 237792000.0}2021-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 12064000.0}2020-12-31esef
ifrs:CurrentLiabilities{"amount": 754222000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 1172860000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 3100180000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 1467872000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 503667000.0}2020-12-31esef
ifrs:CurrentTaxLiabilities{"amount": 133893000.0}2024-12-31esef
ifrs:CurrentTaxLiabilities{"amount": 289895000.0}2023-12-31esef
ifrs:CurrentTaxLiabilities{"amount": 455128000.0}2022-12-31esef
ifrs:CurrentTaxLiabilities{"amount": 150864000.0}2021-12-31esef
ifrs:CurrentTaxLiabilities{"amount": 27696000.0}2020-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 1283074000.0}2024-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 1196668000.0}2023-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 1202422000.0}2022-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 900242000.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 838173000.0}2020-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 118750000.0}2024-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 127737000.0}2023-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 194416000.0}2022-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 180674000.0}2021-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 164726000.0}2020-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 23.0}2022-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": -9.0}2021-12-31esef
ifrs:DividendsPaid{"amount": 168941000.0}2023-12-31esef
ifrs:DividendsPaid{"amount": 297988000.0}2024-12-31esef
ifrs:DividendsPaid{"amount": 22000000.0}2022-12-31esef
ifrs:DividendsPaid{"amount": 207058000.0}2021-12-31esef
ifrs:DividendsPaid{"amount": 119752000.0}2020-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 297988000.0}2024-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 168941000.0}2023-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 22000000.0}2022-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/8e8542a0-2703-4136-8558-8af01878a3ed

From the Record