VR-Yhtymä Oyj

LEI 743700XQ240JMMYBNW69 · QID Q913248

FactValuePeriodSource
cash_and_equivalents{"amount": 77272000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2025-12-31esef
cash_and_equivalents{"amount": 111569000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 224178000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 224396000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 65845000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 198831000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cashflow_financing{"amount": -111731000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2025-12-31esef
cashflow_financing{"amount": -85182000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": -81817000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": 219921000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": -128418000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_investing{"amount": -211256000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2025-12-31esef
cashflow_investing{"amount": -254295000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -122246000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -241299000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -142692000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_operating{"amount": 288690000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2025-12-31esef
cashflow_operating{"amount": 226868000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 203846000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 179929000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 138126000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
current_assets{"amount": 542138000.0, "concept": "ifrs-full:CurrentAssets"}2025-12-31esef
current_assets{"amount": 389056000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 483488000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 517686000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 262986000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_liabilities{"amount": 321537000.0, "concept": "ifrs-full:CurrentLiabilities"}2025-12-31esef
current_liabilities{"amount": 323125000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 303807000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 351362000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 220156000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
entity_legal_form{"value": "K6VE", "elf_code": "K6VE"}gleif
headquarters_address{"city": "HELSINKI", "region": null, "street": "Radiokatu 3, 00240 HELSINKI", "country": "gleif
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 197040000.0}2025-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 197070000.0}2024-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 203798000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 207396000.0}2022-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": 15530000.0}2024-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": -8979000.0}2023-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": 516000.0}2022-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": -8806000.0}2021-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -19462000.0}2025-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 6023000.0}2024-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -20046000.0}2023-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -2942000.0}2022-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 12121000.0}2021-12-31esef
ifrs:Assets{"amount": 2339394000.0}2025-12-31esef
ifrs:Assets{"amount": 2310998000.0}2024-12-31esef
ifrs:Assets{"amount": 2305516000.0}2023-12-31esef
ifrs:Assets{"amount": 2365328000.0}2022-12-31esef
ifrs:Assets{"amount": 1937761000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 77272000.0}2025-12-31esef
ifrs:CashAndCashEquivalents{"amount": 111569000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 224178000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 224396000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 65845000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 198831000.0}2020-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 2000000.0}2025-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -111731000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -85182000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -81817000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 219921000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -128418000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": -20056000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": 20577000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": -2923000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -211256000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -254295000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -122246000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -241299000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -142692000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 288690000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 226868000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 203846000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 179929000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 138126000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 304057000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 266045000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 253706000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 158006000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 144609000.0}2021-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 5867000.0}2025-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 40934000.0}2024-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2023-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 69719000.0}2022-12-31esef
ifrs:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress{"amount": 909000.0}2024-12-31esef
ifrs:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress{"amount": -1652000.0}2023-12-31esef
ifrs:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress{"amount": -1340000.0}2022-12-31esef
ifrs:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress{"amount": -652000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 108580000.0}2025-12-31esef
ifrs:ComprehensiveIncome{"amount": 51348000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": 22418000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 7028000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 4843000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 0.0}2025-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 0.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 0.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 1000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 0.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 108580000.0}2025-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 51348000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 22418000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 7027000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 4843000.0}2021-12-31esef
ifrs:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities{"amount": 158869000.0}2025-12-31esef
ifrs:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities{"amount": 138247000.0}2024-12-31esef
ifrs:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities{"amount": 141961000.0}2023-12-31esef
ifrs:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities{"amount": 190136000.0}2022-12-31esef
ifrs:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities{"amount": 118509000.0}2021-12-31esef
ifrs:CurrentAdvances{"amount": 31831000.0}2025-12-31esef
ifrs:CurrentAdvances{"amount": 35495000.0}2024-12-31esef
ifrs:CurrentAdvances{"amount": 25892000.0}2023-12-31esef
ifrs:CurrentAdvances{"amount": 18346000.0}2022-12-31esef
ifrs:CurrentAdvances{"amount": 11755000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 542138000.0}2025-12-31esef
ifrs:CurrentAssets{"amount": 389056000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 483488000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 517686000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 262986000.0}2021-12-31esef
ifrs:CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners{"amount": 378577000.0}2024-12-31esef
ifrs:CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners{"amount": 483488000.0}2023-12-31esef
ifrs:CurrentFinancialLiabilities{"amount": 529000.0}2025-12-31esef
ifrs:CurrentFinancialLiabilities{"amount": 20584000.0}2024-12-31esef
ifrs:CurrentFinancialLiabilities{"amount": 7000.0}2023-12-31esef
ifrs:CurrentFinancialLiabilities{"amount": 2930000.0}2022-12-31esef
ifrs:CurrentFinancialLiabilities{"amount": 4345000.0}2021-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 27362000.0}2025-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 28860000.0}2024-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 36943000.0}2023-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 44707000.0}2022-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 23984000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 321537000.0}2025-12-31esef
ifrs:CurrentLiabilities{"amount": 323125000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 303807000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 351362000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 220156000.0}2021-12-31esef
ifrs:CurrentLiabilitiesOtherThanLiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale{"amount": 317979000.0}2024-12-31esef
ifrs:CurrentLiabilitiesOtherThanLiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale{"amount": 303807000.0}2023-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncomeIncludingCurrentContractAssets{"amount": 47300000.0}2025-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncomeIncludingCurrentContractAssets{"amount": 50118000.0}2024-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncomeIncludingCurrentContractAssets{"amount": 62829000.0}2023-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncomeIncludingCurrentContractAssets{"amount": 51140000.0}2022-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncomeIncludingCurrentContractAssets{"amount": 47517000.0}2021-12-31esef
ifrs:CurrentProvisions{"amount": 0.0}2025-12-31esef
ifrs:CurrentProvisions{"amount": 408000.0}2024-12-31esef
ifrs:CurrentProvisions{"amount": 586000.0}2023-12-31esef
ifrs:CurrentProvisions{"amount": 690000.0}2022-12-31esef
ifrs:CurrentProvisions{"amount": 0.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 146549000.0}2025-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 132039000.0}2024-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 125004000.0}2023-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 117420000.0}2022-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 82779000.0}2021-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 197040000.0}2025-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 197070000.0}2024-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 203798000.0}2023-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 207396000.0}2022-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 151946000.0}2021-12-31esef
ifrs:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwners{"amount": 76100000.0}2025-12-31esef
ifrs:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersPerShare{"amount": 34.57}2025-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 551996000.0}2025-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 552929000.0}2024-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 520948000.0}2023-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 470456000.0}2022-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 359954000.0}2021-12-31esef
ifrs:Equity{"amount": 1312034000.0}2025-12-31esef
ifrs:Equity{"amount": 1262972000.0}2024-12-31esef
ifrs:Equity{"amount": 1268623000.0}2023-12-31esef
ifrs:Equity{"amount": 1246220000.0}2022-12-31esef
ifrs:Equity{"amount": 1279178000.0}2021-12-31esef
ifrs:Equity{"amount": 1274335000.0}2020-12-31esef
ifrs:EquityAndLiabilities{"amount": 2339394000.0}2025-12-31esef
ifrs:EquityAndLiabilities{"amount": 2310998000.0}2024-12-31esef
ifrs:EquityAndLiabilities{"amount": 2305516000.0}2023-12-31esef
ifrs:EquityAndLiabilities{"amount": 2365328000.0}2022-12-31esef
ifrs:EquityAndLiabilities{"amount": 1937761000.0}2021-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 1312034000.0}2025-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 1262972000.0}2024-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 1268623000.0}2023-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 1246206000.0}2022-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 1279178000.0}2021-12-31esef
ifrs:FinanceCosts{"amount": 19305000.0}2025-12-31esef
ifrs:FinanceCosts{"amount": 22853000.0}2024-12-31esef
ifrs:FinanceCosts{"amount": 24428000.0}2023-12-31esef
ifrs:FinanceCosts{"amount": 17454000.0}2022-12-31esef
ifrs:FinanceCosts{"amount": 11194000.0}2021-12-31esef
ifrs:FinanceIncome{"amount": 8822000.0}2025-12-31esef
ifrs:FinanceIncome{"amount": 9740000.0}2024-12-31esef
ifrs:FinanceIncome{"amount": 13094000.0}2023-12-31esef
ifrs:FinanceIncome{"amount": 29374000.0}2022-12-31esef
ifrs:FinanceIncome{"amount": 13989000.0}2021-12-31esef
ifrs:FinanceIncomeCost{"amount": -10483000.0}2025-12-31esef
ifrs:FinanceIncomeCost{"amount": -13113000.0}2024-12-31esef
ifrs:FinanceIncomeCost{"amount": -11334000.0}2023-12-31esef
ifrs:FinanceIncomeCost{"amount": 11920000.0}2022-12-31esef
ifrs:FinanceIncomeCost{"amount": 2795000.0}2021-12-31esef
ifrs:GainsLossesOnRemeasuringAvailableforsaleFinancialAssetsNetOfTax{"amount": -25620000.0}2022-12-31esef
ifrs:GainsLossesOnRemeasuringAvailableforsaleFinancialAssetsNetOfTax{"amount": -6524000.0}2021-12-31esef
ifrs:Goodwill{"amount": 14963000.0}2025-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/8dd41892-6e48-4d1a-8fc4-b9b53cdb66d4

From the Record