Call reports 2003
WSB MUNICIPAL BANK — 2003
What WSB MUNICIPAL BANK reported to the FFIEC in 2003, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Total assets | 77,684,000 | 87,475,000 | 98,052,000 | 91,131,000 |
| Total loans | 42,003,000 | 43,626,000 | 44,667,000 | 45,250,000 |
| Allowance for loan losses | 493,000 | 493,000 | 506,000 | 526,000 |
| Securities available for sale | 13,557,000 | 22,597,000 | 26,239,000 | 29,937,000 |
| Securities held to maturity | 5,752,000 | 4,752,000 | 4,863,000 | 4,852,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 70,141,000 | 79,816,000 | 90,235,000 | 83,369,000 |
| Interest-bearing deposits | 57,217,000 | 62,360,000 | 71,226,000 | 66,567,000 |
| Noninterest-bearing deposits | 12,924,000 | 17,456,000 | 19,009,000 | 16,802,000 |
| Equity capital | 7,013,000 | 7,136,000 | 7,193,000 | 7,051,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Interest income | 1,000,000 | 2,022,000 | 3,126,000 | 4,242,000 |
| Interest expense | 313,000 | 625,000 | 927,000 | 1,224,000 |
| Net interest income | 687,000 | 1,397,000 | 2,199,000 | 3,018,000 |
| Noninterest income | 204,000 | 416,000 | 632,000 | 848,000 |
| Noninterest expense | 691,000 | 1,480,000 | 2,224,000 | 3,042,000 |
| Provision for loan losses | 9,000 | 9,000 | 37,000 | 64,000 |
| Pretax income | 191,000 | 324,000 | 570,000 | 760,000 |
| Income tax | 50,000 | 80,000 | 170,000 | 287,000 |
| Net income | 141,000 | 244,000 | 400,000 | 473,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Tier 1 capital | 6,899,000 | 6,941,000 | 7,110,000 | 7,076,000 |
| Total capital | 7,392,000 | 7,434,000 | 7,616,000 | 7,602,000 |
| Risk-weighted assets | 49,087,000 | 52,052,000 | 55,670,000 | 55,206,000 |