NORDIC MINING ASA

LEI 5967007LIEEXZXFVKO54 · QID Q19383194

FactValuePeriodSource
cash_and_equivalents{"amount": 634984000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 164703000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 32086000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 42223000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 30619000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2019-12-31esef
cashflow_financing{"amount": 1404426000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": -62536000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": 75711000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": 53817000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_investing{"amount": -887365000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": 239709000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -25879000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -449000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_operating{"amount": -41764000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
cashflow_operating{"amount": -40990000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": -48826000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": -59970000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
current_assets{"amount": 1749017000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 1224812000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 35530000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 44438000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_liabilities{"amount": 180780000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 1058115000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 8451000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 7778000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
entity_legal_form{"value": "IQGE", "elf_code": "IQGE"}gleif
eps_basic{"amount": -0.51, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": 880.0, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 20.0, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": -0.51, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": 750.0, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": 20.0, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
headquarters_address{"city": "OSLO", "region": "NO-03", "street": "Munkedamsveien 45 oppgang A, Vika Atrium", gleif
ifrs:AccumulatedOtherComprehensiveIncome{"amount": -3696000.0}2023-12-31esef
ifrs:AccumulatedOtherComprehensiveIncome{"amount": -4232000.0}2022-12-31esef
ifrs:AccumulatedOtherComprehensiveIncome{"amount": -3223000.0}2021-12-31esef
ifrs:AccumulatedOtherComprehensiveIncome{"amount": -3124000.0}2020-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 16038000.0}2023-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 16038000.0}2022-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 16038000.0}2021-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 15804000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables{"amount": -1229000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables{"amount": 2071000.0}2020-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 138000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 241000.0}2020-12-31esef
ifrs:AdjustmentsForDepreciationExpense{"amount": 346000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationExpense{"amount": 164000.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationExpense{"amount": 138000.0}2021-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": 0.0}2023-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": -283844000.0}2022-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": -66374000.0}2021-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": -9336000.0}2020-12-31esef
ifrs:AdjustmentsForFinanceCosts{"amount": 41961000.0}2022-12-31esef
ifrs:AdjustmentsForFinanceCosts{"amount": 0.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities{"amount": -259000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities{"amount": -406000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherCurrentLiabilities{"amount": -545000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherCurrentLiabilities{"amount": 1031000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 1453000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": -1463000.0}2020-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 1575000.0}2022-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 14335000.0}2023-12-31esef
ifrs:AdjustmentsForInterestIncome{"amount": 1575000.0}2022-12-31esef
ifrs:AdjustmentsForInterestIncome{"amount": 14335000.0}2023-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 0.0}2022-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -188000.0}2021-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 117000.0}2023-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 0.0}2022-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 234000.0}2021-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 226000.0}2020-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": -2442000.0}2022-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": -25167000.0}2023-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 0.0}2021-12-31esef
ifrs:Assets{"amount": 3130187000.0}2023-12-31esef
ifrs:Assets{"amount": 1514418000.0}2022-12-31esef
ifrs:Assets{"amount": 255288000.0}2021-12-31esef
ifrs:Assets{"amount": 173652000.0}2020-12-31esef
ifrs:BasicAndDilutedEarningsLossPerShare{"amount": 0.02}2021-12-31esef
ifrs:BasicAndDilutedEarningsLossPerShare{"amount": -0.17}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 20.0}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -0.51}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 880.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 634984000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 164703000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 32086000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 42223000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 30619000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 53817000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -62536000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 1404426000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 75711000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -887365000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 239709000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -25879000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -449000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -40990000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -48826000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -59970000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -41764000.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": -45571000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 201403000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 5271000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": -33740000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -45571000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 201403000.0}2022-12-31esef
ifrs:ConstructionInProgress{"amount": 1377083000.0}2023-12-31esef
ifrs:ConstructionInProgress{"amount": 288410000.0}2022-12-31esef
ifrs:ConstructionInProgress{"amount": 0.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 1749017000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 1224812000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 35530000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 44438000.0}2020-12-31esef
ifrs:CurrentBondsIssuedAndCurrentPortionOfNoncurrentBondsIssued{"amount": 0.0}2023-12-31esef
ifrs:CurrentBondsIssuedAndCurrentPortionOfNoncurrentBondsIssued{"amount": 850825000.0}2022-12-31esef
ifrs:CurrentBondsIssuedAndCurrentPortionOfNoncurrentBondsIssued{"amount": 0.0}2021-12-31esef
ifrs:CurrentDebtInstrumentsIssued{"amount": 0.0}2023-12-31esef
ifrs:CurrentDebtInstrumentsIssued{"amount": 142976000.0}2022-12-31esef
ifrs:CurrentDebtInstrumentsIssued{"amount": 0.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 180780000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 1058115000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 8451000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 7778000.0}2020-12-31esef
ifrs:CurrentRestrictedCashAndCashEquivalents{"amount": 8430000.0}2023-12-31esef
ifrs:CurrentRestrictedCashAndCashEquivalents{"amount": 4215000.0}2022-12-31esef
ifrs:CurrentRestrictedCashAndCashEquivalents{"amount": 0.0}2021-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 138000.0}2021-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 241000.0}2020-12-31esef
ifrs:DepreciationExpense{"amount": 346000.0}2023-12-31esef
ifrs:DepreciationExpense{"amount": 164000.0}2022-12-31esef
ifrs:DepreciationExpense{"amount": 138000.0}2021-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": -0.51}2023-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 750.0}2022-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 20.0}2021-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -5791000.0}2023-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 4269000.0}2022-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 0.0}2021-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 15082000.0}2023-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 11650000.0}2022-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 16220000.0}2021-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 14413000.0}2020-12-31esef
ifrs:Equity{"amount": 1528965000.0}2023-12-31esef
ifrs:Equity{"amount": 454491000.0}2022-12-31esef
ifrs:Equity{"amount": 245662000.0}2021-12-31esef
ifrs:Equity{"amount": 164288000.0}2020-12-31esef
ifrs:Equity{"amount": 143832000.0}2019-12-31esef
ifrs:EquityAndLiabilities{"amount": 3130187000.0}2023-12-31esef
ifrs:EquityAndLiabilities{"amount": 1514418000.0}2022-12-31esef
ifrs:EquityAndLiabilities{"amount": 255288000.0}2021-12-31esef
ifrs:EquityAndLiabilities{"amount": 173652000.0}2020-12-31esef
ifrs:FinanceCosts{"amount": 55002000.0}2023-12-31esef
ifrs:FinanceCosts{"amount": 88523000.0}2022-12-31esef
ifrs:FinanceCosts{"amount": 456000.0}2021-12-31esef
ifrs:FinanceCosts{"amount": 240000.0}2020-12-31esef
ifrs:FinanceIncome{"amount": 26099000.0}2023-12-31esef
ifrs:FinanceIncome{"amount": 63487000.0}2022-12-31esef
ifrs:FinanceIncome{"amount": 127000.0}2021-12-31esef
ifrs:FinanceIncome{"amount": 500000.0}2020-12-31esef
ifrs:GainsLossesOnFinancialLiabilitiesAtFairValueThroughProfitOrLoss{"amount": 3354000.0}2023-12-31esef
ifrs:GainsLossesOnFinancialLiabilitiesAtFairValueThroughProfitOrLoss{"amount": -10476000.0}2022-12-31esef
ifrs:GainsLossesOnFinancialLiabilitiesAtFairValueThroughProfitOrLoss{"amount": 0.0}2021-12-31esef
ifrs:GainsLossesRecognisedInProfitOrLossAttributableToChangeInUnrealisedGainsOrLossesForAssetsHeldAtEndOfPeriodFairValueMeasurement{"amount": 0.0}2023-12-31esef
ifrs:GainsLossesRecognisedInProfitOrLossAttributableToChangeInUnrealisedGainsOrLossesForAssetsHeldAtEndOfPeriodFairValueMeasurement{"amount": 283844000.0}2022-12-31esef
ifrs:GainsLossesRecognisedInProfitOrLossAttributableToChangeInUnrealisedGainsOrLossesForAssetsHeldAtEndOfPeriodFairValueMeasurement{"amount": 66374000.0}2021-12-31esef
ifrs:GainsLossesRecognisedInProfitOrLossAttributableToChangeInUnrealisedGainsOrLossesForAssetsHeldAtEndOfPeriodFairValueMeasurement{"amount": 9336000.0}2020-12-31esef
ifrs:GainsLossesRecognisedInProfitOrLossOnExchangeDifferencesFairValueMeasurementAssets{"amount": 25911000.0}2023-12-31esef
ifrs:GainsLossesRecognisedInProfitOrLossOnExchangeDifferencesFairValueMeasurementAssets{"amount": 9590000.0}2022-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 0.0}2023-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 0.0}2022-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 0.0}2021-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 0.0}2020-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": 128347000.0}2022-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": -10137000.0}2021-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": 11604000.0}2020-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges{"amount": 476072000.0}2023-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges{"amount": 128347000.0}2022-12-31esef
ifrs:IncreaseDecreaseInWorkingCapital{"amount": 7285000.0}2022-12-31esef
ifrs:IncreaseDecreaseInWorkingCapital{"amount": 2495000.0}2023-12-31esef
ifrs:IncreaseDecreaseInWorkingCapital{"amount": -1255000.0}2021-12-31esef
ifrs:IncreaseDecreaseThroughSharebasedPaymentTransactions{"amount": 234000.0}2021-12-31esef
ifrs:IncreaseDecreaseThroughSharebasedPaymentTransactions{"amount": 226000.0}2020-12-31esef
ifrs:IntangibleExplorationAndEvaluationAssets{"amount": 0.0}2022-12-31esef
ifrs:IntangibleExplorationAndEvaluationAssets{"amount": 28800000.0}2021-12-31esef
ifrs:InterestPaidClassifiedAsFinancingActivities{"amount": 88694000.0}2023-12-31esef
ifrs:InterestPaidClassifiedAsFinancingActivities{"amount": 17440000.0}2022-12-31esef
ifrs:InterestPaidClassifiedAsFinancingActivities{"amount": 0.0}2021-12-31esef
ifrs:InvestmentsInAssociates{"amount": 190519000.0}2021-12-31esef
ifrs:InvestmentsInAssociates{"amount": 100114000.0}2020-12-31esef
ifrs:IssuedCapital{"amount": 1300938000.0}2023-12-31esef
ifrs:IssuedCapital{"amount": 139390000.0}2022-12-31esef
ifrs:IssuedCapital{"amount": 137695000.0}2021-12-31esef
ifrs:IssuedCapital{"amount": 118495000.0}2020-12-31esef
ifrs:IssueOfEquity{"amount": 1161548000.0}2023-12-31esef
ifrs:IssueOfEquity{"amount": 7426000.0}2022-12-31esef
ifrs:IssueOfEquity{"amount": 80000000.0}2021-12-31esef
ifrs:IssueOfEquity{"amount": 57400000.0}2020-12-31esef
ifrs:Liabilities{"amount": 1601221000.0}2023-12-31esef
ifrs:Liabilities{"amount": 1059927000.0}2022-12-31esef
ifrs:Liabilities{"amount": 9626000.0}2021-12-31esef
ifrs:Liabilities{"amount": 9364000.0}2020-12-31esef
ifrs:MiscellaneousOtherOperatingExpense{"amount": 31041000.0}2023-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/8d10ae9a-7d31-4041-ae47-d4bb1520ed76

From the Record