AINMT ASA

LEI 5967007LIEEXZXJ5MO27 · QID Q23878034

FactValuePeriodSource
cash_and_equivalents{"amount": 380000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 779000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 1183000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2019-12-31esef
cashflow_financing{"amount": -401000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": 193000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_investing{"amount": -505000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -664000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_operating{"amount": 508000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": 61000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
current_assets{"amount": 660000000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 1068000000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_liabilities{"amount": 1691000000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 2489000000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
entity_legal_form{"value": "IQGE", "elf_code": "IQGE"}gleif
eps_basic{"amount": -4.76, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_basic{"amount": -4.83, "concept": "ifrs-full:BasicEarningsLossPerShare"}2020-12-31esef
eps_diluted{"amount": -4.76, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": -4.83, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2020-12-31esef
headquarters_address{"city": "Oslo", "region": "NO-03", "street": "Nydalsveien 18B", "country": "NO", "formattgleif
ifrs:AccrualsAndDeferredIncomeClassifiedAsCurrent{"amount": 633000000.0}2021-12-31esef
ifrs:AccrualsAndDeferredIncomeClassifiedAsCurrent{"amount": 606000000.0}2020-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 11561000000.0}2021-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 11559000000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -2000000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 3000000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 12000000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 51000000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherCurrentLiabilities{"amount": 143000000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherCurrentLiabilities{"amount": 9000000.0}2020-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 321000000.0}2021-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 190000000.0}2020-12-31esef
ifrs:Assets{"amount": 6436000000.0}2021-12-31esef
ifrs:Assets{"amount": 6375000000.0}2020-12-31esef
ifrs:AssetsRecognisedFromCostsToObtainOrFulfilContractsWithCustomers{"amount": 370000000.0}2021-12-31esef
ifrs:AssetsRecognisedFromCostsToObtainOrFulfilContractsWithCustomers{"amount": 387000000.0}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -4.76}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -4.83}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 380000000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 779000000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1183000000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -401000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 193000000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -505000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -664000000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 508000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 61000000.0}2020-12-31esef
ifrs:CommunicationExpense{"amount": 195000000.0}2021-12-31esef
ifrs:CommunicationExpense{"amount": 441000000.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": -884000000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": -1071000000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -884000000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -1071000000.0}2020-12-31esef
ifrs:ConstructionInProgress{"amount": 456000000.0}2021-12-31esef
ifrs:ConstructionInProgress{"amount": 331000000.0}2020-12-31esef
ifrs:CopyrightsPatentsAndOtherIndustrialPropertyRightsServiceAndOperatingRights{"amount": 1959000000.0}2021-12-31esef
ifrs:CopyrightsPatentsAndOtherIndustrialPropertyRightsServiceAndOperatingRights{"amount": 1565000000.0}2020-12-31esef
ifrs:CurrentAssets{"amount": 660000000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 1068000000.0}2020-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 195000000.0}2021-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 176000000.0}2020-12-31esef
ifrs:CurrentLiabilities{"amount": 1691000000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 2489000000.0}2020-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncome{"amount": 78000000.0}2021-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncome{"amount": 90000000.0}2020-12-31esef
ifrs:CurrentTradeReceivables{"amount": 193000000.0}2021-12-31esef
ifrs:CurrentTradeReceivables{"amount": 178000000.0}2020-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 585000000.0}2021-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 528000000.0}2020-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": -4.76}2021-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": -4.83}2020-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -1000000.0}2021-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 7000000.0}2020-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 273000000.0}2021-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 245000000.0}2020-12-31esef
ifrs:Equity{"amount": -2649000000.0}2021-12-31esef
ifrs:Equity{"amount": -1793000000.0}2020-12-31esef
ifrs:Equity{"amount": -889000000.0}2019-12-31esef
ifrs:EquityAndLiabilities{"amount": 6436000000.0}2021-12-31esef
ifrs:EquityAndLiabilities{"amount": 6375000000.0}2020-12-31esef
ifrs:FinanceCosts{"amount": 780000000.0}2021-12-31esef
ifrs:FinanceCosts{"amount": 610000000.0}2020-12-31esef
ifrs:FinanceIncome{"amount": 37000000.0}2021-12-31esef
ifrs:FinanceIncome{"amount": 146000000.0}2020-12-31esef
ifrs:FinanceIncomeCost{"amount": -743000000.0}2021-12-31esef
ifrs:FinanceIncomeCost{"amount": -464000000.0}2020-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": -2000000.0}2021-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": -2000000.0}2020-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges{"amount": -397000000.0}2021-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges{"amount": -411000000.0}2020-12-31esef
ifrs:IncreaseDecreaseThroughSharebasedPaymentTransactions{"amount": 16000000.0}2020-12-31esef
ifrs:IncreaseDecreaseThroughSharebasedPaymentTransactions{"amount": 10000000.0}2021-12-31esef
ifrs:IncreaseDecreaseThroughTransactionsWithOwners{"amount": 168000000.0}2020-12-31esef
ifrs:IncreaseDecreaseThroughTransactionsWithOwners{"amount": 28000000.0}2021-12-31esef
ifrs:IntangibleAssetsAndGoodwill{"amount": 2394000000.0}2021-12-31esef
ifrs:IntangibleAssetsAndGoodwill{"amount": 1984000000.0}2020-12-31esef
ifrs:InterestPaidClassifiedAsFinancingActivities{"amount": 187000000.0}2021-12-31esef
ifrs:InterestPaidClassifiedAsFinancingActivities{"amount": 203000000.0}2020-12-31esef
ifrs:Inventories{"amount": 8000000.0}2021-12-31esef
ifrs:Inventories{"amount": 6000000.0}2020-12-31esef
ifrs:IssuedCapital{"amount": 182000000.0}2021-12-31esef
ifrs:IssuedCapital{"amount": 182000000.0}2020-12-31esef
ifrs:IssueOfConvertibleInstruments{"amount": 148000000.0}2020-12-31esef
ifrs:IssueOfConvertibleInstruments{"amount": 16000000.0}2021-12-31esef
ifrs:IssueOfEquity{"amount": 3000000.0}2020-12-31esef
ifrs:IssueOfEquity{"amount": 2000000.0}2021-12-31esef
ifrs:Liabilities{"amount": 9084000000.0}2021-12-31esef
ifrs:Liabilities{"amount": 8168000000.0}2020-12-31esef
ifrs:LongtermBorrowings{"amount": 4744000000.0}2021-12-31esef
ifrs:LongtermBorrowings{"amount": 3604000000.0}2020-12-31esef
ifrs:NoncurrentAssets{"amount": 5776000000.0}2021-12-31esef
ifrs:NoncurrentAssets{"amount": 5307000000.0}2020-12-31esef
ifrs:NoncurrentLeaseLiabilities{"amount": 2645000000.0}2021-12-31esef
ifrs:NoncurrentLeaseLiabilities{"amount": 2073000000.0}2020-12-31esef
ifrs:NoncurrentLiabilities{"amount": 7394000000.0}2021-12-31esef
ifrs:NoncurrentLiabilities{"amount": 5679000000.0}2020-12-31esef
ifrs:OperatingExpense{"amount": 2540000000.0}2021-12-31esef
ifrs:OperatingExpense{"amount": 2606000000.0}2020-12-31esef
ifrs:OtherAdjustmentsForNoncashItems{"amount": 102000000.0}2021-12-31esef
ifrs:OtherAdjustmentsForNoncashItems{"amount": -80000000.0}2020-12-31esef
ifrs:OtherAdjustmentsToReconcileProfitLoss{"amount": -11000000.0}2021-12-31esef
ifrs:OtherAdjustmentsToReconcileProfitLoss{"amount": 17000000.0}2020-12-31esef
ifrs:OtherComprehensiveIncome{"amount": 77000000.0}2021-12-31esef
ifrs:OtherComprehensiveIncome{"amount": -97000000.0}2020-12-31esef
ifrs:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation{"amount": 77000000.0}2021-12-31esef
ifrs:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation{"amount": -97000000.0}2020-12-31esef
ifrs:OtherCurrentLiabilities{"amount": 33000000.0}2021-12-31esef
ifrs:OtherCurrentLiabilities{"amount": 24000000.0}2020-12-31esef
ifrs:OtherCurrentReceivables{"amount": 1000000.0}2021-12-31esef
ifrs:OtherCurrentReceivables{"amount": 14000000.0}2020-12-31esef
ifrs:OtherExpenseByNature{"amount": 642000000.0}2021-12-31esef
ifrs:OtherExpenseByNature{"amount": 576000000.0}2020-12-31esef
ifrs:OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities{"amount": 0.0}2021-12-31esef
ifrs:OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities{"amount": 2000000.0}2020-12-31esef
ifrs:OtherIntangibleAssets{"amount": 364000000.0}2021-12-31esef
ifrs:OtherIntangibleAssets{"amount": 320000000.0}2020-12-31esef
ifrs:OtherNoncurrentAssets{"amount": 392000000.0}2021-12-31esef
ifrs:OtherNoncurrentAssets{"amount": 408000000.0}2020-12-31esef
ifrs:OtherNoncurrentFinancialAssets{"amount": 22000000.0}2021-12-31esef
ifrs:OtherNoncurrentFinancialAssets{"amount": 20000000.0}2020-12-31esef
ifrs:OtherNoncurrentLiabilities{"amount": 4000000.0}2021-12-31esef
ifrs:OtherNoncurrentLiabilities{"amount": 2000000.0}2020-12-31esef
ifrs:OtherPropertyPlantAndEquipment{"amount": 71000000.0}2021-12-31esef
ifrs:OtherPropertyPlantAndEquipment{"amount": 69000000.0}2020-12-31esef
ifrs:OtherReserves{"amount": -54000000.0}2021-12-31esef
ifrs:OtherReserves{"amount": -131000000.0}2020-12-31esef
ifrs:OtherRevenue{"amount": 210000000.0}2021-12-31esef
ifrs:OtherRevenue{"amount": 184000000.0}2020-12-31esef
ifrs:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities{"amount": 180000000.0}2021-12-31esef
ifrs:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities{"amount": 239000000.0}2020-12-31esef
ifrs:ProceedsFromBorrowingsClassifiedAsFinancingActivities{"amount": 1365000000.0}2021-12-31esef
ifrs:ProceedsFromBorrowingsClassifiedAsFinancingActivities{"amount": 545000000.0}2020-12-31esef
ifrs:ProceedsFromIssuingShares{"amount": 2000000.0}2021-12-31esef
ifrs:ProceedsFromIssuingShares{"amount": 147000000.0}2020-12-31esef
ifrs:ProfitLoss{"amount": -961000000.0}2021-12-31esef
ifrs:ProfitLoss{"amount": -974000000.0}2020-12-31esef
ifrs:ProfitLossAttributableToOwnersOfParent{"amount": -961000000.0}2021-12-31esef
ifrs:ProfitLossAttributableToOwnersOfParent{"amount": -974000000.0}2020-12-31esef
ifrs:ProfitLossBeforeTax{"amount": -963000000.0}2021-12-31esef
ifrs:ProfitLossBeforeTax{"amount": -976000000.0}2020-12-31esef
ifrs:ProfitLossFromOperatingActivities{"amount": -220000000.0}2021-12-31esef
ifrs:ProfitLossFromOperatingActivities{"amount": -512000000.0}2020-12-31esef
ifrs:PropertyPlantAndEquipment{"amount": 2989000000.0}2021-12-31esef
ifrs:PropertyPlantAndEquipment{"amount": 2916000000.0}2020-12-31esef
ifrs:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities{"amount": 133000000.0}2021-12-31esef
ifrs:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities{"amount": 125000000.0}2020-12-31esef
ifrs:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities{"amount": 372000000.0}2021-12-31esef
ifrs:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities{"amount": 540000000.0}2020-12-31esef
ifrs:RepaymentsOfBorrowingsClassifiedAsFinancingActivities{"amount": 1400000000.0}2021-12-31esef
ifrs:RepaymentsOfBorrowingsClassifiedAsFinancingActivities{"amount": 57000000.0}2020-12-31esef
ifrs:RetainedEarnings{"amount": -14338000000.0}2021-12-31esef
ifrs:RetainedEarnings{"amount": -13403000000.0}2020-12-31esef
ifrs:Revenue{"amount": 2319000000.0}2021-12-31esef
ifrs:Revenue{"amount": 2094000000.0}2020-12-31esef
ifrs:RevenueFromRenderingOfServices{"amount": 2109000000.0}2021-12-31esef
ifrs:RevenueFromRenderingOfServices{"amount": 1910000000.0}2020-12-31esef
ifrs:SellingGeneralAndAdministrativeExpense{"amount": 845000000.0}2021-12-31esef
ifrs:SellingGeneralAndAdministrativeExpense{"amount": 816000000.0}2020-12-31esef
ifrs:ShareOfProfitLossOfJointVenturesAccountedForUsingEquityMethod{"amount": 0.0}2021-12-31esef
ifrs:ShareOfProfitLossOfJointVenturesAccountedForUsingEquityMethod{"amount": 0.0}2020-12-31esef
ifrs:ShorttermBorrowings{"amount": 520000000.0}2021-12-31esef
ifrs:ShorttermBorrowings{"amount": 1400000000.0}2020-12-31esef
ifrs:TradeAndOtherCurrentPayablesToTradeSuppliers{"amount": 309000000.0}2021-12-31esef
ifrs:TradeAndOtherCurrentPayablesToTradeSuppliers{"amount": 283000000.0}2020-12-31esef
income_tax_expense{"amount": -2000000.0, "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations"}2021-12-31esef
income_tax_expense{"amount": -2000000.0, "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations"}2020-12-31esef
legal_address{"city": "Oslo", "region": "NO-03", "street": "Nydalsveien 18B", "country": "NO", "formattgleif
legal_jurisdiction{"value": "NO", "scheme": "ISO 3166"}gleif
legal_name{"lang": "no", "value": "AINMT ASA"}gleif
net_income{"amount": -961000000.0, "concept": "ifrs-full:ProfitLoss"}2021-12-31esef
net_income{"amount": -974000000.0, "concept": "ifrs-full:ProfitLoss"}2020-12-31esef
operating_income{"amount": -220000000.0, "concept": "ifrs-full:ProfitLossFromOperatingActivities"}2021-12-31esef
operating_income{"amount": -512000000.0, "concept": "ifrs-full:ProfitLossFromOperatingActivities"}2020-12-31esef
ppe_net{"amount": 2989000000.0, "concept": "ifrs-full:PropertyPlantAndEquipment"}2021-12-31esef
ppe_net{"amount": 2916000000.0, "concept": "ifrs-full:PropertyPlantAndEquipment"}2020-12-31esef
pretax_income{"amount": -963000000.0, "concept": "ifrs-full:ProfitLossBeforeTax"}2021-12-31esef
pretax_income{"amount": -976000000.0, "concept": "ifrs-full:ProfitLossBeforeTax"}2020-12-31esef
registration_status{"entity_status": "INACTIVE", "lei_registration_status": "RETIRED"}gleif
revenue{"amount": 2319000000.0, "concept": "ifrs-full:Revenue"}2021-12-31esef
revenue{"amount": 2094000000.0, "concept": "ifrs-full:Revenue"}2020-12-31esef
stockholders_equity{"amount": -2649000000.0, "concept": "ifrs-full:Equity"}2021-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/8d0ef8a6-4852-443b-919c-d2e7b6288f08

From the Record