COVIVIO

LEI 969500P8M3W2XX376054 · QID Q741445

FactValuePeriodSource
cash_and_equivalents{"amount": 1207500000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2025-12-31esef
cash_and_equivalents{"amount": 1006800000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 900619000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 461541000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 1062993000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 1246147000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cashflow_financing{"amount": -532400000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2025-12-31esef
cashflow_financing{"amount": -738800000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": -722914000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": -1655817000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": -887985000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": 108374000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_investing{"amount": -85600000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2025-12-31esef
cashflow_investing{"amount": -137100000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": 171012000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": 323250000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": 27662000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -657157000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_operating{"amount": 819600000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2025-12-31esef
cashflow_operating{"amount": 980500000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 1025150000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 698061000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 688657000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": 500692000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
current_assets{"amount": 2566200000.0, "concept": "ifrs-full:CurrentAssets"}2025-12-31esef
current_assets{"amount": 2171900000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 2184198000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 1713316000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 2925070000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 2331454000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_liabilities{"amount": 2774500000.0, "concept": "ifrs-full:CurrentLiabilities"}2025-12-31esef
current_liabilities{"amount": 2251000000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 2192792000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 1921151000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 2810130000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 2552705000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
entity_legal_form{"value": "K65D", "elf_code": "K65D"}gleif
eps_basic{"amount": 6.67, "concept": "ifrs-full:BasicEarningsLossPerShare"}2025-12-31esef
eps_basic{"amount": 0.64, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": -14.55, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": 6.61, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 9.79, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_basic{"amount": 3.94, "concept": "ifrs-full:BasicEarningsLossPerShare"}2020-12-31esef
eps_diluted{"amount": 6.63, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2025-12-31esef
eps_diluted{"amount": 0.63, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": -14.46, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": 6.57, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": 9.73, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 3.82, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2020-12-31esef
headquarters_address{"city": "METZ", "region": null, "street": "18 AVENUE FRANCOIS MITTERRAND", "country": "FRgleif
ifrs:AdditionalPaidinCapital{"amount": 4187100000.0}2025-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 4492900000.0}2024-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 4311423000.0}2023-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 4053017000.0}2022-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 4119793000.0}2021-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 4140277000.0}2020-12-31esef
ifrs:AdjustmentsForDividendIncome{"amount": 100000.0}2025-12-31esef
ifrs:AdjustmentsForDividendIncome{"amount": 0.0}2024-12-31esef
ifrs:AdjustmentsForDividendIncome{"amount": 159000.0}2023-12-31esef
ifrs:AdjustmentsForDividendIncome{"amount": 0.0}2022-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": -311900000.0}2025-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": 425700000.0}2024-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": 2645012000.0}2023-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": -600808000.0}2022-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": -977894000.0}2021-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": -12695000.0}2020-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": -195100000.0}2025-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 23500000.0}2024-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": -207285000.0}2023-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 137929000.0}2022-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 169018000.0}2021-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 43378000.0}2020-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -2200000.0}2025-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -8700000.0}2024-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 40389000.0}2023-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -24078000.0}2022-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -12132000.0}2021-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -9535000.0}2020-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 6900000.0}2025-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 6900000.0}2024-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 7815000.0}2023-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 5920000.0}2022-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 8327000.0}2021-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 6632000.0}2020-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": 19600000.0}2025-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": 22900000.0}2024-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": -34364000.0}2023-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": 51001000.0}2022-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": 27370000.0}2021-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": 189000.0}2020-12-31esef
ifrs:Assets{"amount": 25338100000.0}2025-12-31esef
ifrs:Assets{"amount": 24888300000.0}2024-12-31esef
ifrs:Assets{"amount": 25026159000.0}2023-12-31esef
ifrs:Assets{"amount": 27660969000.0}2022-12-31esef
ifrs:Assets{"amount": 28237423000.0}2021-12-31esef
ifrs:Assets{"amount": 27379749000.0}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 6.67}2025-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.64}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -14.55}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 6.61}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 9.79}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 3.94}2020-12-31esef
ifrs:BorrowingCostsRecognisedAsExpense{"amount": 1776000.0}2023-12-31esef
ifrs:BorrowingCostsRecognisedAsExpense{"amount": 1453000.0}2022-12-31esef
ifrs:BorrowingCostsRecognisedAsExpense{"amount": 4105000.0}2021-12-31esef
ifrs:BorrowingCostsRecognisedAsExpense{"amount": 1170000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1207500000.0}2025-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1006800000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 900619000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 461541000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1062993000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1246147000.0}2020-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 1206400000.0}2025-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 1004200000.0}2024-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 899546000.0}2023-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 425364000.0}2022-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 1060791000.0}2021-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 1232472000.0}2020-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 1281221000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 108374000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -532400000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -738800000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -722914000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -1655817000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -887985000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -85600000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -137100000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 171012000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 323250000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 27662000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -657157000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 819600000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 980500000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 1025150000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 698061000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 688657000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 500692000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 947700000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 907100000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 845808000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 800635000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 713627000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 673189000.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": 1148900000.0}2025-12-31esef
ifrs:ComprehensiveIncome{"amount": 203700000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": -1904367000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 1170020000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 1302749000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 380753000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 415900000.0}2025-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 132000000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -484873000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 537397000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 374776000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 20846000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 733000000.0}2025-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 71700000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -1419494000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 632623000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 927973000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 359907000.0}2020-12-31esef
ifrs:ConstructionInProgress{"amount": 85363000.0}2023-12-31esef
ifrs:ConstructionInProgress{"amount": 68470000.0}2022-12-31esef
ifrs:ConstructionInProgress{"amount": 23076000.0}2021-12-31esef
ifrs:ConstructionInProgress{"amount": 48389000.0}2020-12-31esef
ifrs:CurrentAdvances{"amount": 246913000.0}2023-12-31esef
ifrs:CurrentAdvances{"amount": 196641000.0}2022-12-31esef
ifrs:CurrentAdvances{"amount": 237815000.0}2021-12-31esef
ifrs:CurrentAdvances{"amount": 208972000.0}2020-12-31esef
ifrs:CurrentAssets{"amount": 2566200000.0}2025-12-31esef
ifrs:CurrentAssets{"amount": 2171900000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 2184198000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 1713316000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 2925070000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 2331454000.0}2020-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 1976700000.0}2025-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 1341000000.0}2024-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 1382845000.0}2023-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 1232805000.0}2022-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 1775597000.0}2021-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 1837014000.0}2020-12-31esef
ifrs:CurrentDeferredIncomeOtherThanCurrentContractLiabilities{"amount": 28300000.0}2025-12-31esef
ifrs:CurrentDeferredIncomeOtherThanCurrentContractLiabilities{"amount": 48600000.0}2024-12-31esef
ifrs:CurrentDeferredIncomeOtherThanCurrentContractLiabilities{"amount": 52926000.0}2023-12-31esef
ifrs:CurrentDeferredIncomeOtherThanCurrentContractLiabilities{"amount": 19863000.0}2022-12-31esef
ifrs:CurrentDeferredIncomeOtherThanCurrentContractLiabilities{"amount": 57263000.0}2021-12-31esef
ifrs:CurrentDepositsFromCustomers{"amount": 1448000.0}2023-12-31esef
ifrs:CurrentDepositsFromCustomers{"amount": 817000.0}2022-12-31esef
ifrs:CurrentDepositsFromCustomers{"amount": 3917000.0}2021-12-31esef
ifrs:CurrentDepositsFromCustomers{"amount": 2755000.0}2020-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 79800000.0}2025-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 106600000.0}2024-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 161652000.0}2023-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 149332000.0}2022-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 18256000.0}2021-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 25504000.0}2020-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 27900000.0}2025-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 50800000.0}2024-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 68800000.0}2023-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 78760000.0}2022-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/8a4f1744-3d39-43bd-9348-93220a5de1f4

From the Record