ERAMET

LEI 549300LUH78PG2MP6N64 · QID Q1347990

FactValuePeriodSource
cash_and_equivalents{"amount": 568000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2025-12-31esef
cash_and_equivalents{"amount": 631000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 1084000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 1123000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 789000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 1461000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 556000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2019-12-31esef
cashflow_financing{"amount": 437000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2025-12-31esef
cashflow_financing{"amount": -12000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": 269000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": -60000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": -1027000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": 969000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_investing{"amount": -375000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_investing{"amount": -136000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2025-12-31esef
cashflow_investing{"amount": -306000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -557000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -513000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -278000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_operating{"amount": -313000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2025-12-31esef
cashflow_operating{"amount": -125000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 172000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 991000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 643000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": 309000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
current_assets{"amount": 1976000000.0, "concept": "ifrs-full:CurrentAssets"}2025-12-31esef
current_assets{"amount": 2412000000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 2972000000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 3982000000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 3116000000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 3431000000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_liabilities{"amount": 1441000000.0, "concept": "ifrs-full:CurrentLiabilities"}2025-12-31esef
current_liabilities{"amount": 1471000000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 1752000000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 2516000000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 2149000000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 1509000000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
entity_legal_form{"value": "K65D", "elf_code": "K65D"}gleif
eps_basic{"amount": -16.67, "concept": "ifrs-full:BasicEarningsLossPerShare"}2025-12-31esef
eps_basic{"amount": 0.5, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": 3.8, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": 25.81, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 10.42, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_basic{"amount": -25.46, "concept": "ifrs-full:BasicEarningsLossPerShare"}2020-12-31esef
eps_diluted{"amount": -16.67, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2025-12-31esef
eps_diluted{"amount": 0.5, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": 3.75, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": 25.49, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": 10.37, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": -25.46, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2020-12-31esef
headquarters_address{"city": "PARIS", "region": null, "street": "10 BOULEVARD DE GRENELLE", "country": "FR", "gleif
ifrs:AdjustmentsToReconcileProfitLossOtherThanChangesInWorkingCapital{"amount": 297000000.0}2022-12-31esef
ifrs:AdjustmentsToReconcileProfitLossOtherThanChangesInWorkingCapital{"amount": 2000000.0}2021-12-31esef
ifrs:AdjustmentsToReconcileProfitLossOtherThanChangesInWorkingCapital{"amount": 354000000.0}2020-12-31esef
ifrs:Assets{"amount": 5881000000.0}2025-12-31esef
ifrs:Assets{"amount": 6464000000.0}2024-12-31esef
ifrs:Assets{"amount": 6276000000.0}2023-12-31esef
ifrs:Assets{"amount": 7159000000.0}2022-12-31esef
ifrs:Assets{"amount": 6243000000.0}2021-12-31esef
ifrs:Assets{"amount": 6443000000.0}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -16.67}2025-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.5}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 3.8}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 25.81}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 10.42}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -25.46}2020-12-31esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": 0.5}2024-12-31esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": 3.59}2023-12-31esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": 31.23}2022-12-31esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": 25.35}2021-12-31esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": -5.99}2020-12-31esef
ifrs:BasicEarningsLossPerShareFromDiscontinuedOperations{"amount": 0.0}2024-12-31esef
ifrs:BasicEarningsLossPerShareFromDiscontinuedOperations{"amount": 0.2}2023-12-31esef
ifrs:BasicEarningsLossPerShareFromDiscontinuedOperations{"amount": -5.42}2022-12-31esef
ifrs:BasicEarningsLossPerShareFromDiscontinuedOperations{"amount": -14.9}2021-12-31esef
ifrs:BasicEarningsLossPerShareFromDiscontinuedOperations{"amount": -19.47}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 568000000.0}2025-12-31esef
ifrs:CashAndCashEquivalents{"amount": 631000000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1084000000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1123000000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 789000000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1461000000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 556000000.0}2019-12-31esef
ifrs:CashAndCashEquivalentsClassifiedAsPartOfDisposalGroupHeldForSale{"amount": 0.0}2024-12-31esef
ifrs:CashAndCashEquivalentsClassifiedAsPartOfDisposalGroupHeldForSale{"amount": 0.0}2023-12-31esef
ifrs:CashAndCashEquivalentsClassifiedAsPartOfDisposalGroupHeldForSale{"amount": 33000000.0}2022-12-31esef
ifrs:CashAndCashEquivalentsClassifiedAsPartOfDisposalGroupHeldForSale{"amount": 13000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 437000000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -12000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 269000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -60000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -1027000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 969000000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivitiesContinuingOperations{"amount": -12000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivitiesContinuingOperations{"amount": 303000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivitiesContinuingOperations{"amount": -58000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivitiesContinuingOperations{"amount": -1041000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivitiesContinuingOperations{"amount": 997000000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations{"amount": 0.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations{"amount": -34000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations{"amount": -2000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations{"amount": 14000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations{"amount": -28000000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -136000000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -306000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -557000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -513000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -278000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -375000000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivitiesContinuingOperations{"amount": -306000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivitiesContinuingOperations{"amount": -524000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivitiesContinuingOperations{"amount": -424000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivitiesContinuingOperations{"amount": -223000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivitiesContinuingOperations{"amount": -313000000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations{"amount": 0.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations{"amount": -33000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations{"amount": -89000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations{"amount": -55000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations{"amount": -62000000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -313000000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -125000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 172000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 991000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 643000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 309000000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivitiesContinuingOperations{"amount": -125000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivitiesContinuingOperations{"amount": 241000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivitiesContinuingOperations{"amount": 1116000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivitiesContinuingOperations{"amount": 713000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivitiesContinuingOperations{"amount": 398000000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations{"amount": 0.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations{"amount": -69000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations{"amount": -125000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations{"amount": -70000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations{"amount": -89000000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": -201000000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 60000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 168000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 1227000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 793000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 194000000.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": 116000000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": -777000000.0}2025-12-31esef
ifrs:ComprehensiveIncome{"amount": -385000000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 630000000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 330000000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": -689000000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -94000000.0}2025-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -14000000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -272000000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -20000000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 67000000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 0.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -684000000.0}2025-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 130000000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -114000000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 650000000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 263000000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -689000000.0}2020-12-31esef
ifrs:CurrentAssets{"amount": 1976000000.0}2025-12-31esef
ifrs:CurrentAssets{"amount": 2412000000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 2972000000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 3982000000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 3116000000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 3431000000.0}2020-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 477000000.0}2025-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 322000000.0}2024-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 603000000.0}2023-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 520000000.0}2022-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 455000000.0}2021-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 268000000.0}2020-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 9000000.0}2025-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 17000000.0}2024-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 35000000.0}2023-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 75000000.0}2022-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 38000000.0}2021-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 58000000.0}2020-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 14000000.0}2025-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 10000000.0}2024-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 10000000.0}2023-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 11000000.0}2022-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 74000000.0}2021-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 39000000.0}2020-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 18000000.0}2025-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 19000000.0}2024-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 18000000.0}2023-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 16000000.0}2022-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 13000000.0}2021-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 15000000.0}2020-12-31esef
ifrs:CurrentLiabilities{"amount": 1441000000.0}2025-12-31esef
ifrs:CurrentLiabilities{"amount": 1471000000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 1752000000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 2516000000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 2149000000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 1509000000.0}2020-12-31esef
ifrs:CurrentProvisions{"amount": 52000000.0}2025-12-31esef
ifrs:CurrentProvisions{"amount": 76000000.0}2024-12-31esef
ifrs:CurrentProvisions{"amount": 132000000.0}2023-12-31esef
ifrs:CurrentProvisions{"amount": 162000000.0}2022-12-31esef
ifrs:CurrentProvisions{"amount": 10000000.0}2021-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/858a1fb6-ed2a-4d64-901b-af1320d58159

From the Record