CMB.TECH

LEI 549300D80RYON74MEJ03 · QID Q2188613

FactValuePeriodSource
cash_and_equivalents{"amount": 38869000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 429370000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 179929000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 152528000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 161478000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 296954000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2019-12-31esef
cash_and_equivalents{"amount": 173133000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2018-12-31esef
cashflow_financing{"amount": -191187000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2019-12-31esef
cashflow_financing{"amount": -172971000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": -1460887000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": -62895000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": 373893000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": -999701000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_investing{"amount": -117106000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_investing{"amount": 43750000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2019-12-31esef
cashflow_investing{"amount": -680230000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": 869680000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -158845000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -353246000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_operating{"amount": 271991000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2019-12-31esef
cashflow_operating{"amount": 459064000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 837380000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 255553000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": -25305000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": 969785000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
controlled_by{"lei": "549300GW6QULI0VUNM90", "meaning": "oberste Konsolidierung (Konzernspitze)", "entigleif
current_assets{"amount": 470819000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 1631737000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 607059000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 459407000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 451873000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_liabilities{"amount": 392656000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 424753000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 254338000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 321033000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 203594000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
entity_legal_form{"value": "R85P", "elf_code": "R85P"}gleif
eps_basic{"amount": 0.52, "concept": "ifrs-full:BasicEarningsLossPerShare"}2019-12-31esef
eps_basic{"amount": 4.44, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": 4.25, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": 1.01, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": -1.68, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_basic{"amount": 2.25, "concept": "ifrs-full:BasicEarningsLossPerShare"}2020-12-31esef
eps_diluted{"amount": 0.52, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2019-12-31esef
eps_diluted{"amount": 4.44, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": 4.25, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": 1.01, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": -1.68, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 2.25, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2020-12-31esef
headquarters_address{"city": "Antwerpen", "region": "BE-VAN", "street": "De Gerlachekaai 20", "country": "BE",gleif
ifrs:AdjustedWeightedAverageShares{"amount": 216029171.0}2019-12-31esef
ifrs:AdjustedWeightedAverageShares{"amount": 196041579.0}2024-12-31esef
ifrs:AdjustedWeightedAverageShares{"amount": 201901743.0}2023-12-31esef
ifrs:AdjustedWeightedAverageShares{"amount": 201994217.0}2022-12-31esef
ifrs:AdjustedWeightedAverageShares{"amount": 201773240.0}2021-12-31esef
ifrs:AdjustedWeightedAverageShares{"amount": 210206403.0}2020-12-31esef
ifrs:AdjustmentsForAmortisationExpense{"amount": 56000.0}2019-12-31esef
ifrs:AdjustmentsForAmortisationExpense{"amount": 2881000.0}2024-12-31esef
ifrs:AdjustmentsForAmortisationExpense{"amount": 1612000.0}2023-12-31esef
ifrs:AdjustmentsForAmortisationExpense{"amount": 1021000.0}2022-12-31esef
ifrs:AdjustmentsForAmortisationExpense{"amount": 90000.0}2021-12-31esef
ifrs:AdjustmentsForAmortisationExpense{"amount": 99000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -161121000.0}2019-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 5197000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 19132000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 27391000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 6745000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 107602000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables{"amount": 22393000.0}2019-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables{"amount": 3317000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables{"amount": 1163000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables{"amount": -4600000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables{"amount": 4070000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables{"amount": -3826000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -41001000.0}2019-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": 95930000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": 43036000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -105538000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -25485000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": 85830000.0}2020-12-31esef
ifrs:AdjustmentsForDepreciationExpense{"amount": 337646000.0}2019-12-31esef
ifrs:AdjustmentsForDepreciationExpense{"amount": 163148000.0}2024-12-31esef
ifrs:AdjustmentsForDepreciationExpense{"amount": 219428000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationExpense{"amount": 221576000.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationExpense{"amount": 344904000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationExpense{"amount": 319652000.0}2020-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": -99231000.0}2019-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": -130650000.0}2024-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": -104729000.0}2023-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": -105869000.0}2022-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": -80607000.0}2021-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": -70057000.0}2020-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalOfInvestmentsInSubsidiariesJointVenturesAndAssociates{"amount": 19706000.0}2024-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalOfInvestmentsInSubsidiariesJointVenturesAndAssociates{"amount": 0.0}2023-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalOfInvestmentsInSubsidiariesJointVenturesAndAssociates{"amount": 0.0}2022-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 1847000.0}2024-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 0.0}2023-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 0.0}2022-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 602000.0}2019-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 1893000.0}2024-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 6009000.0}2023-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 2804000.0}2022-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": -427000.0}2021-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 1944000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInDeferredIncome{"amount": -5594000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInDeferredIncome{"amount": -4645000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInDeferredIncome{"amount": 10028000.0}2019-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities{"amount": -2282000.0}2019-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities{"amount": -94000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities{"amount": 603000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities{"amount": -39000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities{"amount": -3689000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities{"amount": 2536000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherOperatingPayables{"amount": -806000.0}2019-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherOperatingPayables{"amount": 7758000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherOperatingPayables{"amount": 263000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherOperatingPayables{"amount": -2113000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherOperatingPayables{"amount": 2953000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherOperatingPayables{"amount": -148000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 6471000.0}2019-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": -14867000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 17336000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": -1316000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": -1215000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 4490000.0}2020-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -14804000.0}2019-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -635017000.0}2024-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -372444000.0}2023-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -95813000.0}2022-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -15068000.0}2021-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -22727000.0}2020-12-31esef
ifrs:AdjustmentsForProvisions{"amount": -448000.0}2019-12-31esef
ifrs:AdjustmentsForProvisions{"amount": -325000.0}2024-12-31esef
ifrs:AdjustmentsForProvisions{"amount": -295000.0}2023-12-31esef
ifrs:AdjustmentsForProvisions{"amount": -262000.0}2022-12-31esef
ifrs:AdjustmentsForProvisions{"amount": -227000.0}2021-12-31esef
ifrs:AdjustmentsForProvisions{"amount": -388000.0}2020-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": 16460000.0}2019-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": 920000.0}2024-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": -927000.0}2023-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": 17650000.0}2022-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": 22976000.0}2021-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": 10917000.0}2020-12-31esef
ifrs:AdjustmentsToReconcileProfitLossOtherThanChangesInWorkingCapital{"amount": 405823000.0}2019-12-31esef
ifrs:AdjustmentsToReconcileProfitLossOtherThanChangesInWorkingCapital{"amount": -355549000.0}2024-12-31esef
ifrs:AdjustmentsToReconcileProfitLossOtherThanChangesInWorkingCapital{"amount": -40034000.0}2023-12-31esef
ifrs:AdjustmentsToReconcileProfitLossOtherThanChangesInWorkingCapital{"amount": 217545000.0}2022-12-31esef
ifrs:AdjustmentsToReconcileProfitLossOtherThanChangesInWorkingCapital{"amount": 386903000.0}2021-12-31esef
ifrs:AdjustmentsToReconcileProfitLossOtherThanChangesInWorkingCapital{"amount": 357720000.0}2020-12-31esef
ifrs:AmortisationExpense{"amount": 56000.0}2019-12-31esef
ifrs:AmortisationExpense{"amount": 2881000.0}2024-12-31esef
ifrs:AmortisationExpense{"amount": 1612000.0}2023-12-31esef
ifrs:AmortisationExpense{"amount": 1021000.0}2022-12-31esef
ifrs:AmortisationExpense{"amount": 90000.0}2021-12-31esef
ifrs:AmortisationExpense{"amount": 99000.0}2020-12-31esef
ifrs:Assets{"amount": 3905046000.0}2024-12-31esef
ifrs:Assets{"amount": 3419280000.0}2023-12-31esef
ifrs:Assets{"amount": 3969073000.0}2022-12-31esef
ifrs:Assets{"amount": 3768523000.0}2021-12-31esef
ifrs:Assets{"amount": 3687239000.0}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 1.01}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 4.44}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 4.25}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.52}2019-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -1.68}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 2.25}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 38869000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 429370000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 179929000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 152528000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 161478000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 296954000.0}2019-12-31esef
ifrs:CashAndCashEquivalents{"amount": 173133000.0}2018-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 822000.0}2024-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2023-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -191187000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -172971000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -1460887000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -62895000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 373893000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -999701000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 43750000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -680230000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 869680000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -158845000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -353246000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -117106000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 271991000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 459064000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 837380000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 255553000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -25305000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 969785000.0}2020-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 1152620000.0}2024-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2023-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2022-12-31esef
ifrs:CashRepaymentsOfAdvancesAndLoansFromRelatedParties{"amount": 10215000.0}2022-12-31esef
ifrs:CashRepaymentsOfAdvancesAndLoansFromRelatedParties{"amount": 0.0}2021-12-31esef
ifrs:CashRepaymentsOfAdvancesAndLoansFromRelatedParties{"amount": 0.0}2020-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/8561a472-92a9-4365-a4f5-2d7ca097451e

From the Record